MIRA INFORM REPORT

 

 

Report Date :

21.10.2013

 

IDENTIFICATION DETAILS

 

Name :

TECNO DOORS PRIVATE LIMITED

 

 

Registered Office :

Plot No. L-1, Sipcot Industrial Estate, Sriperumbudur Taluk, Kancheepuram – 602105, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.07.2006

 

 

Com. Reg. No.:

18-089185

 

 

Capital Investment / Paid-up Capital :

Rs.274.417 Millions

 

 

CIN No.:

[Company Identification No.]

U28111TN2006PTC089185

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHET13477C

 

 

PAN No.:

[Permanent Account No.]

AACCT4786F

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automatic Doors and Spare part, Accessories used in Automatic Doors and Manual Doors.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “TECNOLAMA S.A., SPAIN”.

 

It is an established company having satisfactory track record.

 

Overall financials of the company appears to be decent. Performance of the company is improving. Company is operating on its owned funds.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPRATIVE (Tel. No.: 91-44-27168013)

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. L – 1, Sipcot Industrial Estate, Sriperumbudur Taluk, Kancheepuram District – 602105, Tamilnadu, India

Tel. No.:

91-44-27168012 / 27168013 / 67139541

Fax No.:

Not Available

E-Mail :

yprakash@tecnovaglobal.com

mdg@airtelbroadband.in

ageorge@in.fermator.com

prlaksh@hotmail.com

erclient@gmail.com

 

 

DIRECTORS

 

As on 15.09.2012

 

Name :

Mr. Eduard Amigo Correig

Designation :

Director

Address :

C / Duesaigues I, Reus, 043201, Spain

Date of Birth/Age :

01.06.1972

Date of Appointment :

31.12.2007

DIN No.:

00091200

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32109MH1995PTC084468

LIFT SYSTEMS (INDIA) PRIVATE LIMITED

Director

29/03/2003

29/03/2003

29/06/2011

Active

NO

2

U28111TN2006PTC089185

TECNO DOORS PRIVATE LIMITED

Director

31/12/2007

06/07/2006

-

Active

NO

3

U29100DL2013FTC253876

INNOVATEC INDIA PRIVATE LIMITED

Director

12/06/2013

12/06/2013

-

Active

NO

 

 

Name :

Mr. Eduard Gomis Egea

Designation :

Director

Address :

Tarragona, Reus, 043201, Spain

Date of Birth/Age :

16.05.1977

Date of Appointment :

31.12.2007

DIN No.:

00091391

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28111TN2006PTC089185

TECNO DOORS PRIVATE LIMITED

Director

31/12/2007

06/07/2006

-

Active

NO

2

U29100DL2013FTC253876

INNOVATEC INDIA PRIVATE LIMITED

Director

12/06/2013

12/06/2013

-

Active

NO

 

 

Name :

Mr. Juan Ramon Gomis Rabassa

Designation :

Director

Address :

Federic Solar 78, Tarragona, Reus, 043201, Spain

Date of Birth/Age :

20.04.1953

Date of Appointment :

31.12.2007

DIN No.:

00091451

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28111TN2006PTC089185

TECNO DOORS PRIVATE LIMITED

Director

31/12/2007

06/07/2006

-

Active

NO

 

 

Name :

Mr. Francisco Javier Lozano LLima

Designation :

Director

Address :

C/Josep, M Benaiges, I Pujol 13, Rues, 043206, Spain

Date of Birth/Age :

05.08.1974

Date of Appointment :

31.12.2007

DIN No.:

00139857

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28111TN2006PTC089185

TECNO DOORS PRIVATE LIMITED

Director

31/12/2007

06/07/2006

-

Active

NO

 

 

Name :

Mr. Parunkammoottil Abey George

Designation :

Director

Address :

T-1, Golden Enclave, No.7/8, SSR Pankajam Salai, Saligramam, Chennai- 600093, Tamilnadu, India

Date of Birth/Age :

23.09.1968

Date of Appointment :

29.09.2010

PAN No.:

ADOPA5229L

DIN No.:

03285570

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28111TN2006PTC089185

TECNO DOORS PRIVATE LIMITED

Director

29/09/2010

03/09/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 15.09.2012

 

Names of Shareholders

 

No. of Shares

Tecnolama S.A., Spain

 

27441721

Technical Minds Investments S.L., Spain

 

1

Total

 

27441722

 

 

As on 15.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automatic Doors and Spare part, Accessories used in Automatic Doors and Manual Doors.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84281011

Lifts of a kind used in buildings

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Lift Doors

Nos

48000

22257

 

Note:

Licensed capacity is not applicable in view of the companies having been de-licensed as per the licensing policy of Government of India. Installed capacity is as certified by the Management and accepted by the Auditors being a technical matter.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         The Hong Kong and Shanghai Banking Corporation Limited

·         State Bank of India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

E.Radhakrishnan and Company

Chartered Accountants

Address :

Flat 2, Radha Terrace, No.20, East Road, West C.I.T.Nagar, Chennai – 600035, Tamilnadu, India

Tel. No. :

91-44-24328838 / 24328848

Income-tax PAN of auditor or auditor's firm :

AAAFE0253H

 

 

Holding  Company : 

Tecnolama S.A., Spain

 

 

Others Related party:

Door Movements Technology SL

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs. 10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27441722

Equity Shares

Rs. 10/- each

Rs.274.417 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

274.417

274.417

(b) Reserves & Surplus

 

205.899

72.671

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

480.316

347.088

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

6.836

6.735

(c) Other long term liabilities

 

11.684

11.684

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

18.520

18.419

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

119.599

98.148

(c) Other current liabilities

 

5.888

2.201

(d) Short-term provisions

 

4.390

34.633

Total Current Liabilities (4)

 

129.877

134.982

 

 

 

 

TOTAL

 

628.713

500.489

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

236.418

249.262

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

4.048

3.648

(e) Other Non-current assets

 

0.000

0.032

Total Non-Current Assets

 

240.466

252.942

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

136.707

102.174

(c) Trade receivables

 

173.684

83.991

(d) Cash and cash equivalents

 

62.606

36.429

(e) Short-term loans and advances

 

9.128

18.013

(f) Other current assets

 

6.122

6.940

Total Current Assets

 

388.247

247.547

 

 

 

 

TOTAL

 

628.713

500.489

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

274.417

2] Share Application Money

 

 

0.001

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(14.932)

NETWORTH

 

 

259.486

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

8.177

 

 

 

 

TOTAL

 

 

267.663

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

279.311

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREDTAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
76.243

 

Sundry Debtors

 
 
55.189

 

Cash & Bank Balances

 
 
26.229

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
25.423

Total Current Assets

 
 
183.084

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
170.204

 

Other Current Liabilities

 
 
22.564

 

Provisions

 
 
2.028

Total Current Liabilities

 
 
194.796

Net Current Assets

 
 
(11.712)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.064

 

 

 

 

TOTAL

 

 

267.663

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

638.381

379.636

270.420

 

 

Other Income

NA

NA

17.062

 

 

TOTAL                                    

NA

NA

287.482

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

238.472

 

 

Administration Expenses

 

 

9.948

 

 

Preliminary Expenses

 

 

0.130

 

 

Employee Cost

 

 

10.267

 

 

Repairs & Maintenance

 

 

7.693

 

 

TOTAL                                    

NA

NA

266.510

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

228.486

150.528

20.972

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

28.562

30.686

25.316

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX                        

199.924

119.842

(4.344)

 

 

 

 

 

Less

TAX                                                                 

66.696

33.054

8.177

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

133.228

86.788

(12.521)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

71.856

(14.932)

(2.411)

 

 

 

 

 

 

BALANCE / (LOSS) CARRIED TO THE B/S

205.084

71.856

(14.932)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.414

3.114

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.85

3.16

(0.46)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

NA
NA
(4.36)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

31.31
31.57
(1.61)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

31.80
31.57
(0.87)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.42
0.35
(0.02)

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.99
1.83
0.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

Note: The registered office of the company has been shifted from A-10, Green Park, New Delhi – 110016, India to the present address w.e.f. 17.12.2012.

 

 

OPERATIONS

 

The factory at Sriperumbudur has been catering to the needs of the Indian market. Many new customers have been added to the portfolio. The company has picked up a prestigious order to supply all the elevator doors for the Chennai metro rail project. The company reports a robust sales growth of 68%. A new punching line has been installed to take up this additional volume. Further investment in capacity is envisaged to support the expected growth in volumes. New product lines have been added in terms of Glass doors, Car parking elevator doors

 

 

FUTURE PLANS

 

The company plans to put a second factory in India to cater to the western and northern markets. They are expecting a robust growth in the market.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2012):

 

1. The Hong Kong and Shanghai Banking Corporation Ltd (HSBC) has given a Bank Guarantees to the Asst./ Dy Commissioner of Customs, Chennai for Rs. 5.951 Millions on behalf of the Company for the fulfillments of exports obligations against duty saved on import Rs. 5.844 Millions by the Company under EPCG Scheme and the HSBC is holding fixed deposit along with interest as at 31.03.2012 amounting to Rs.7.936 Millions as collateral security.

 

2. State Bank of India (SBI) has given a Bank Guarantees to the Ass./Dy Commissioner of Customs, Chennai for Rs.3,50,000/- on behalf of the company against the fulfillment of export obligation against duty saved on import Rs.2.126 Millions by the Company under EPCG Scheme and the SBI is holding a fixed depositors along with interest as at 31.03.02012 amounting to Rs. 0.397 Million as collateral security. However, the banks liability is restricted to Rs.0.350 Million only.

 

In the event of the company not fulfilling the export obligation the guarantees will be invoked and the company has to pay the differences amount.

 

3. Sundry Creditors and Debtors balances are subject to confirmations.

 

4. The revised Schedule VI has become from 1 April 2011 for the Preparation of Financial statement. This has significantly impacted the disclosure and presentation made in the financial statements. Previous Years figures have been regrouped/reclassified /wherever necessary to correspond with e current years classification./ disclosure.

 

 

FIXED ASSETS

 

v  Tangible Assets

·         Lease hold land

·         Factory Building

·         Plant and machinery

·         Computer, Printer etc

·         Furnitures and fixtures

·         Motor Vehicles

 

v  Intangible Assets

·         Goodwill

·         Brands and trade marks

·         Computer software

·         Mastheads and publishing titles

·         Mining rights

·         Copyrights, patents and other operating rights

·         Other intellectual property rights

·         Services and operating rights

·         Recipes, formulae, models, designs and prototypes

·         Licenses and franchise

·         Exploration license

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.28

UK Pound

1

Rs.99.03

Euro

1

Rs.83.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.