|
Report Date : |
22.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
ARCADIA GROUP BRANDS LTD. |
|
|
|
|
Registered Office : |
Colegrave House |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
25.08.2012 |
|
|
|
|
Date of Incorporation : |
30.06.1971 |
|
|
|
|
Com. Reg. No.: |
01016191 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
Subject is one of the leading privately owned clothing retailers |
|
|
|
|
No. of Employees : |
8,621 |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The
Source
: CIA
|
Arcadia Group Brands Ltd. |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Arcadia Group Brands Ltd. is one of the leading privately
owned clothing retailers in the |
|
Industry |
|
|
ANZSIC 2006: |
|
|
ISIC Rev 4: |
4771 - Retail sale of clothing, footwear and leather articles in specialized stores |
|
NACE Rev 2: |
|
|
NAICS 2012: |
|
|
|
|
|
US SIC 1987: |
|
|
|
|
||||||||||||||||||||
Key IDSM Number: 44128018
Registered No.(
1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6350821
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6299049
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parent |
London |
United Kingdom |
Clothing and Apparel Stores |
4,340.4 |
43,368 |
|
|
Subsidiary |
Bristol |
United Kingdom |
Banking |
0.0 |
25 |
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
209.7 |
2,044 |
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
263.6 |
2,623 |
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
UK Branch/Trading address |
Edinburgh |
United Kingdom |
Miscellaneous Store Retailers |
|
175 |
|
|
Subsidiary |
London |
United Kingdom |
|
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
222.7 |
880 |
|
|
Subsidiary |
Bromley |
United Kingdom |
Investment Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
1.1 |
51 |
|
|
Subsidiary |
Kowloon Bay, Kowloon |
Hong Kong |
Clothing and Apparel Wholesale |
|
40 |
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Telecommunication Services |
68.8 |
30 |
|
|
Subsidiary |
London |
United Kingdom |
Spectator Sports |
2,047.0 |
|
|
|
Subsidiary |
London |
United Kingdom |
Residential and Commercial Building Construction |
531.8 |
|
|
|
Subsidiary |
London |
United Kingdom |
Residential and Commercial Building Construction |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
24.1 |
|
|
|
Subsidiary |
London |
United Kingdom |
Residential and Commercial Building Construction |
0.1 |
|
|
|
Subsidiary |
London |
United Kingdom |
Residential and Commercial Building Construction |
123.3 |
31 |
|
|
Subsidiary |
Belfast |
United Kingdom |
|
0.0 |
|
|
|
Subsidiary |
Belfast |
United Kingdom |
Nonclassifiable Establishments |
0.0 |
|
|
|
Subsidiary |
London |
United Kingdom |
Banking |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Holding Companies |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Clothing and Apparel Stores |
2,469.7 |
8,621 |
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
0.7 |
175 |
|
|
Subsidiary |
Bradford |
United Kingdom |
Miscellaneous Professional Services |
0.6 |
7 |
|
|
Subsidiary |
London |
United Kingdom |
Clothing and Apparel Stores |
1.2 |
|
|
|
Subsidiary |
London |
United Kingdom |
Banking |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Investment Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Investment Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Clothing and Apparel Stores |
462.2 |
6,382 |
|
|
Subsidiary |
Croydon |
United Kingdom |
Grocery Stores |
412.0 |
4,656 |
|
|
Subsidiary |
London |
United Kingdom |
Clothing and Apparel Stores |
367.7 |
4,575 |
|
|
Subsidiary |
London |
United Kingdom |
Clothing and Apparel Stores |
285.5 |
2,346 |
|
|
Subsidiary |
London |
United Kingdom |
Nonclassifiable Establishments |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Residential and Commercial Building Construction |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Investment Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
29.2 |
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Banking |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Pensions and Funds |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Pensions and Funds |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
Nottingham |
United Kingdom |
Clothing and Apparel Stores |
91.6 |
7,074 |
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Nonclassifiable Establishments |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Residential and Commercial Building Construction |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
Belfast |
United Kingdom |
Grocery Stores |
1,485.2 |
13,557 |
|
|
Subsidiary |
London |
United Kingdom |
Grocery Stores |
1,101.9 |
12,283 |
|
|
UK Branch/Trading address |
Brighton |
United Kingdom |
Miscellaneous Store Retailers |
1,101.9 |
175 |
|
|
UK Branch/Trading address |
Birmingham |
United Kingdom |
Grocery Stores |
1,101.9 |
125 |
|
|
UK Branch/Trading address |
Harrow |
United Kingdom |
Miscellaneous Store Retailers |
1,101.9 |
100 |
|
|
UK Branch/Trading address |
Chichester |
United Kingdom |
Grocery Stores |
1,101.9 |
90 |
|
|
UK Branch/Trading address |
Oxford |
United Kingdom |
Grocery Stores |
1,101.9 |
80 |
|
|
UK Branch/Trading address |
Swansea |
United Kingdom |
Grocery Stores |
1,101.9 |
40 |
|
|
UK Branch/Trading address |
Canterbury |
United Kingdom |
Grocery Stores |
1,101.9 |
30 |
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
3.3 |
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Residential and Commercial Building Construction |
20.3 |
|
|
|
Subsidiary |
London |
United Kingdom |
Residential and Commercial Building Construction |
9.0 |
|
|
|
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
03 Feb 1965 |
46 Blackmoor Lane, Bardsey, |
01 May 2012 |
NA |
Current:48 |
|
|
|
Current |
27 Nov 1968 |
The Burton Business Park, Hudson Road, |
02 Mar 2011 |
NA |
Current:48 |
|
|
|
Current |
08 Jul 1973 |
Colegrave House 70 Berners Street, |
17 Oct 2007 |
NA |
Current:28 |
|
|
|
Current |
08 Dec 1971 |
102 Northwood Way, Northwood Hills, |
16 Aug 2006 |
NA |
Current:52 |
|
|
|
Current |
13 Feb 1965 |
Oak Cottage, The Street, |
14 Sep 2005 |
NA |
Current:52 |
|
|
|
Previous |
21 Oct 1953 |
25 Woodlea Drive, Meanwood, |
03 Oct 2000 |
25 Feb 2011 |
Current:1 |
|
|
|
Previous |
19 Jul 1961 |
116 Clarence Road, |
16 Dec 1994 |
16 Aug 2006 |
Current:12 |
|
|
|
Previous |
03 Feb 1962 |
Colegrave House 70 Berners Street, |
14 Sep 2005 |
10 Feb 2012 |
Current:2 |
|
|
|
Previous |
23 Jan 1952 |
Chantry Cliff, Warwicks Bench, |
01 Dec 1993 |
NA |
Current:8 |
|
|
|
Previous |
23 Aug 1952 |
The Old Orchard Burney Road, Westhumble, |
01 Mar 1993 |
20 Jan 1998 |
Current:0 |
|
|
|
Previous |
29 Jun 1934 |
11 The Laurels, Potten End, |
28 Jun 1992 |
16 Dec 1994 |
Current:0 |
|
|
|
Previous |
21 Mar 1966 |
4 Jenner Way, Clarendon Park, |
20 Jan 1998 |
17 Feb 2006 |
Current:21 |
|
|
|
Previous |
16 Apr 1960 |
14 Princes Avenue, Muswell Hill, |
20 Dec 1993 |
05 May 1994 |
Current:8 |
|
|
|
Previous |
20 Jun 1971 |
9 Rowallan Road, |
17 Feb 2006 |
29 May 2007 |
Current:3 |
|
|
|
Previous |
02 Aug 1946 |
Flat 11 Macready House, 75 Crawford Street, |
28 Jun 1992 |
14 Sep 2005 |
Current:12 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate
Directors |
|
|
|
There are no corporate directors for this company. |
|
|
|
Individual
Secretaries |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
NA |
Arcadia Group Limited Colegrave House, 70 Berners Street, |
18 Jul 2013 |
NA |
Current:1 |
|
|
|
Previous |
23 Aug 1952 |
The Old Orchard Burney Road, Westhumble, |
01 Mar 1993 |
20 Jan 1998 |
Current:0 |
|
|
|
Previous |
16 Aug 1959 |
9 Marquis Close, |
NA |
18 Aug 2000 |
Current:9 |
|
|
|
Previous |
NA |
34 Doulton Mews, West Hampstead, |
13 Nov 2008 |
01 Dec 2009 |
Current:1 |
|
|
|
Previous |
NA |
26 Falcon Grove, |
02 Feb 2010 |
27 Jun 2011 |
Current:0 |
|
|
|
Previous |
18 Sep 1972 |
12 Newry Road, |
04 Apr 2008 |
13 Nov 2008 |
Current:2 |
|
|
|
Previous |
NA |
154 Eastwood Road North, |
31 Mar 2005 |
31 Mar 2009 |
Current:0 |
|
|
|
Previous |
NA |
29 Bookerhill Road, |
01 Dec 2009 |
28 Jun 2013 |
Current:0 |
|
|
|
Previous |
02 Aug 1946 |
Flat 11 Macready House, 75 Crawford Street, |
18 Aug 2000 |
05 Sep 2000 |
Current:12 |
|
|
|
Previous |
NA |
7 Westminster Court, King & Queen Wharf Rotherhithe, |
05 Sep 2003 |
31 Mar 2005 |
Current:0 |
|
|
|
Previous |
01 Jan 1968 |
49 Rivulet Road, Tottenham, |
05 Sep 2000 |
05 Sep 2003 |
Current:1 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate
Secretaries |
|
|
|
There are no corporate secretaries for this company. |
|
|
|
Individual
Shareholders |
|
|
|
There are no individual shareholders for this company. |
|
|
|
Corporate
Shareholders |
|||||||
|
|
|||||||
|
Company Name |
Registration Number |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
00266758 |
100 Ordinary GBP 1.00 |
Ordinary |
100 |
1.00 |
100.00 |
100.00 |
|
|
|
|||||||
|
|
|
|
|
|
25-Aug-2012 |
27-Aug-2011 |
28-Aug-2010 |
29-Aug-2009 |
30-Aug-2008 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate (Period Average) |
0.635082 |
0.624109 |
0.639819 |
0.642791 |
0.502804 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Turnover (UK) |
- |
- |
2,256.6 |
2,246.5 |
- |
|
Turnover (Exports) |
- |
- |
171.8 |
104.0 |
- |
|
Total Turnover |
2,469.7 |
2,473.0 |
2,428.4 |
2,350.5 |
2,914.7 |
|
Cost of Sales |
1,993.9 |
2,087.7 |
1,919.6 |
1,876.2 |
2,396.2 |
|
Gross Profit |
475.7 |
385.3 |
508.8 |
474.4 |
518.4 |
|
Depreciation |
40.0 |
0.6 |
38.5 |
37.8 |
50.8 |
|
Other Expenses |
113.6 |
122.4 |
116.8 |
103.1 |
122.2 |
|
Operating Profit |
362.1 |
- |
392.1 |
371.3 |
396.3 |
|
Other Income |
0.0 |
3.2 |
6.9 |
0.9 |
0.1 |
|
Interest Paid |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
|
Exceptional Income |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Discontinued Operations |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit Before Taxes |
362.1 |
266.0 |
398.9 |
372.1 |
396.3 |
|
Tax Payable / Credit |
94.7 |
74.0 |
111.8 |
107.8 |
113.8 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividends |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit After Taxes |
267.4 |
192.0 |
287.1 |
264.2 |
282.5 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Number of Employees |
8,621 |
8,885 |
21,094 |
21,391 |
- |
|
Wages |
323.0 |
330.8 |
321.3 |
318.1 |
409.7 |
|
Social Security Costs |
21.2 |
22.8 |
22.1 |
21.7 |
27.8 |
|
Pensions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Pension Costs |
5.2 |
17.0 |
5.5 |
5.2 |
13.3 |
|
Employees Remuneration |
349.5 |
370.5 |
349.0 |
345.0 |
450.8 |
|
Directors Emoluments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Costs |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Directors Remuneration |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Highest Paid Director |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
|
Annual Balance Sheet |
|
Financials in: USD (mil) |
|
|
25-Aug-2012 |
27-Aug-2011 |
28-Aug-2010 |
29-Aug-2009 |
30-Aug-2008 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.629905 |
0.616295 |
0.646266 |
0.613083 |
0.548261 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
1.7 |
1.7 |
2.1 |
2.3 |
4.3 |
|
Fixtures & Fittings |
123.3 |
147.0 |
146.7 |
152.1 |
147.7 |
|
Plant & Vehicles |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Tangible Fixed Assets |
125.0 |
148.8 |
148.8 |
154.4 |
152.0 |
|
Intangible Assets |
5.6 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Investments |
0.0 |
5.7 |
8.4 |
8.9 |
10.2 |
|
Total Fixed Assets |
130.5 |
154.5 |
157.2 |
163.3 |
162.2 |
|
Total Stocks Work In Progress |
172.8 |
172.0 |
144.9 |
143.4 |
156.8 |
|
Trade Debtors |
41.0 |
42.5 |
45.2 |
46.4 |
45.4 |
|
Inter-Company Debtors |
1,991.2 |
1,696.6 |
1,433.3 |
1,197.8 |
1,031.3 |
|
Director Loans |
0.0 |
- |
- |
0.0 |
0.0 |
|
Other Debtors |
19.3 |
14.4 |
15.5 |
18.5 |
24.7 |
|
Total Debtors |
2,051.5 |
1,753.5 |
1,494.0 |
1,262.7 |
1,101.4 |
|
Cash and Equivalents |
4.0 |
54.6 |
5.6 |
8.8 |
32.8 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
2,228.3 |
1,980.1 |
1,644.6 |
1,414.9 |
1,291.0 |
|
Total Assets |
2,358.8 |
2,134.6 |
1,801.8 |
1,578.2 |
1,453.1 |
|
Trade Creditors |
188.0 |
204.9 |
180.8 |
171.6 |
199.7 |
|
Bank Overdraft |
- |
- |
- |
0.0 |
0.6 |
|
Inter-Company Creditors |
0.0 |
0.0 |
8.7 |
9.1 |
6.9 |
|
Accruals/Deferred Income (Current Liability) |
60.5 |
57.2 |
60.9 |
68.8 |
59.2 |
|
Social Security/VAT |
57.6 |
58.4 |
51.8 |
45.3 |
59.1 |
|
Other Current Liabilities |
58.1 |
54.7 |
52.8 |
57.8 |
63.3 |
|
Total Current Liabilities |
364.2 |
375.2 |
354.9 |
352.6 |
388.7 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Leasing (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Hire Purchase Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Deferred Taxation |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Provisions |
50.4 |
47.8 |
0.0 |
0.0 |
3.7 |
|
Total Provisions |
50.4 |
47.8 |
0.0 |
0.0 |
3.7 |
|
Issued Capital |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
1,944.3 |
1,711.7 |
1,446.9 |
1,225.5 |
1,060.6 |
|
Other Reserves |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
1,944.3 |
1,711.7 |
1,446.9 |
1,225.5 |
1,060.6 |
|
Net Worth |
1,938.7 |
1,711.7 |
1,446.9 |
1,225.5 |
1,060.6 |
|
|
|
Annual Cash Flows |
|
Financials in: USD (mil) |
|
|
25-Aug-2012 |
27-Aug-2011 |
28-Aug-2010 |
29-Aug-2009 |
30-Aug-2008 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate (Period Average) |
0.635082 |
0.624109 |
0.639819 |
0.642791 |
0.502804 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Annual Ratios |
|
Financials in: USD (mil) |
|
|
25-Aug-2012 |
27-Aug-2011 |
28-Aug-2010 |
29-Aug-2009 |
30-Aug-2008 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.629905 |
0.616295 |
0.646266 |
0.613083 |
0.548261 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
6.12 |
5.28 |
4.63 |
4.01 |
3.32 |
|
Liquidity Ratio |
5.64 |
4.82 |
4.23 |
3.61 |
2.92 |
|
Stock Turnover |
1,441.00 |
1,456.00 |
1,659.00 |
1,719.00 |
1,704.00 |
|
Credit Period (Days) |
602.00 |
620.00 |
687.00 |
687.00 |
620.00 |
|
Working Capital by Sales |
7,486.00% |
6,409.00% |
5,364.00% |
4,311.00% |
3,375.00% |
|
Trade Credit by Debtors |
458.00 |
482.00 |
400.00 |
370.00 |
440.00 |
|
Return on Capital |
1,830.00% |
1,531.00% |
2,730.00% |
3,183.00% |
3,414.00% |
|
Return on Assets |
1,548.00% |
1,262.00% |
2,192.00% |
2,472.00% |
2,501.00% |
|
Profit Margin |
1,466.00% |
1,076.00% |
1,643.00% |
1,583.00% |
1,360.00% |
|
Return on Shareholders Funds |
1,878.00% |
1,574.00% |
2,730.00% |
3,183.00% |
3,427.00% |
|
Borrowing Ratio |
0.00% |
0.00% |
60.00% |
74.00% |
71.00% |
|
Equity Gearing |
8,242.00% |
8,019.00% |
8,030.00% |
7,766.00% |
7,299.00% |
|
Interest Coverage |
- |
- |
709,014.00 |
478,342.00 |
553,486.00 |
|
Sales by Tangible Assets |
1,993.00 |
1,683.00 |
1,616.00 |
1,596.00 |
1,759.00 |
|
Average Remuneration per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Profit per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Sales per Employee |
0.3 |
0.3 |
0.1 |
0.1 |
- |
|
Capital Employed per Employee |
0.2 |
0.2 |
0.1 |
0.1 |
- |
|
Tangible Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Total Assets per Employee |
0.3 |
0.2 |
0.1 |
0.1 |
- |
|
Employee Remuneration by Sales |
1,415.00% |
1,498.00% |
1,437.00% |
1,468.00% |
1,547.00% |
|
Creditor Days (Cost of Sales Based) |
3,413.00 |
3,537.00 |
3,472.00 |
3,184.00 |
3,316.00 |
|
Creditor Days (Sales Based) |
2,756.00 |
2,986.00 |
2,745.00 |
2,541.00 |
2,726.00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.49 |
|
UK Pound |
1 |
Rs.99.41 |
|
Euro |
1 |
Rs.84.12 |
INFORMATION DETAILS
|
Report
Prepared by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.