|
Report Date : |
22.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
CHUETSU PULP
& PAPER CO LTD |
|
|
|
|
Registered Office : |
282 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation : |
February 1947 |
|
|
|
|
Com. Reg. No.: |
0100-01-034877 |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha) |
|
|
|
|
Line of Business : |
Manufacturer of
pulp & paper |
|
|
|
|
No. of Employees : |
1,698 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a comparatively
small defense allocation (1% of GDP) helped
Source
: CIA
CHUETSU PULP & PAPER CO LTD
REGD NAME: Chuetsu
Pulp Kogyo KK
MAIN OFFICE: 282 Yonejima
Takaoka City Toyama-Pref 933-8533
Tel:
0766-26-2401
*.. Registered at:
2-10-6
URL: http://www.chuetsu-pulp.co.jp
E-Mail address: (thru the URL)
Mg of pulp &
paper
At the caption
address,
MASAFUMI HARADA,
PRES
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SAES Yen 90,506 M
PAYMENTS NO COMPLAINTS CAPITAL Yen
17,259 M
TREND SLOW WORTH Yen
49,781 M
STARTED 1947 EMPLOYES 1,698
MFR OF PULP & PAPER
FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS
ENGAGEMENTS.

Unit: In Million Yen
Forecast figures for the 31/03/2014 fiscal term.
This is a medium-scale paper mfr ranking 7th in
industry. Merged newsprint producing subsidiary
in 1984 and advanced into manufacturing of coated paper, etc. Newsprint and printing paper are major
profit-earners. Pulled out of paperboard
business. Has association with Oji Paper
group. Quingdao-based Oji Seitai, an
affiliate of the joint venture in
The sales volume for Mar/2013 fiscal term amounted to Yen 90,506
million, a 10.1% down from Yen 100,637 million in the previous term. This is referred to the said withdrawal or
paperboard production. The recurring
profit was posted at Yen 380 million and the net profit at Yen 249 million,
respectively, compared with Yen 3,515 million recurring profit and Yen 1,100
million net profit, respectively, a year ago.
((Apr/Jun/2013 results); Sales Yen 23,588 million (up 6.4%), operating
profit yen 223 million (down 44.9%), recurring profit Yen 298 million (down
29.5%), net profit Yen 13 million (down 91.6%).
(% compared with the corresponding period a year ago)
For the current term ending Mar 2014 the recurring profit is projected
at Yen 1,500 million and the net loss of Yen 500 million, on an 8.3% rise in
turnover, to Yen 98,000 million.
The financial situation is considered FAIR and good for ORDINARY
business engagements.
Date
Registered: Feb 1947
Regd
No.: 0100-01-034877
(Tokyo-Chuoku)
Legal Status: Limited Company (Kabushiki Kaisha
Authorized:
450 million shares
Issued: 116,654,883 shares
Sum: Yen
17,259 million
Major
shareholders (%): Oji Holding (9.0), Japan Pulp & Paper (6.0), Japan Trustee
Services T (5.5), Hokuriku Bank (4.9), Shinsei Pulp & Paper (4.8), Kokusai
Pulp & Paper (4.5), Mizuho Bank (3.4), Norin Chukin Bank (3.4), Japan
Trustee Services T4 (3.3), Mitsui Sumitomo Ins (2.0); foreign owners (8.2)
No.
of shareholders: 7,512
Listed on the S/Exchange (s) of:
Managements: Masafumi Harada,
pres; Akemi Kato, s/mgn dir; Fumio Ubashima, dir; Kiyotaka Furuta, dir; Noboru
Takagishi, dir; Hisashi Uematsu, dir
Nothing
detrimental is known as to the commercial morality of executives.
Related companies: Chuetsu Package, other.
Activities: Manufactures
paper/pulp and paper processed products (83%), paper processed products (13%),
others (4%)
Clients: [mfrs,
wholesalers] Shinsei paper & Pulp, Kokusai Pulp & Paper, Japan Pulp
& Paper, Yomiuri Newspaper, other
No. of accounts: 1,000
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs, wholesalers] Itochu Corp, Marubeni
Corp, JX Nippon Oil & Mining Corp, o other
Payment record: No Complaints
Location: Business area in
Takaoka, Toyama-Pref. Office premises at
the caption address are owned and maintained satisfactorily.
Bank References: Mizuho Corporate Bank (H/O)
Norin Chukin
Bank (H/O)
Relations:
Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2013 |
31/03/2012 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
90,506 |
100,637 |
||
|
|
Cost of Sales |
73,748 |
80,003 |
|||
|
|
GROSS PROFIT |
16,758 |
20,633 |
|||
|
|
Selling & Adm Costs |
16,499 |
16,963 |
|||
|
|
OPERATING PROFIT |
258 |
3,669 |
|||
|
|
Non-Operating P/L |
-78 |
-154 |
|||
|
|
RECURRING PROFIT |
380 |
3,515 |
|||
|
|
NET PROFIT |
393 |
149 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
10,698 |
6,037 |
||
|
|
Receivables |
|
25,020 |
26,157 |
||
|
|
Inventory |
|
13,275 |
14,223 |
||
|
|
Securities, Marketable |
|
|
|||
|
|
Other Current Assets |
1,486 |
2,317 |
|||
|
|
TOTAL CURRENT ASSETS |
50,479 |
48,734 |
|||
|
|
Property & Equipment |
72,862 |
76,935 |
|||
|
|
Intangibles |
|
316 |
163 |
||
|
|
Investments, Other Fixed Assets |
7,039 |
7,075 |
|||
|
|
TOTAL ASSETS |
130,696 |
132,907 |
|||
|
|
Payables |
|
13,859 |
15,198 |
||
|
|
Short-Term Bank Loans |
34,139 |
35,231 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
8,916 |
7,079 |
|||
|
|
TOTAL CURRENT LIABS |
56,914 |
57,508 |
|||
|
|
Debentures |
|
4,000 |
6,000 |
||
|
|
Long-Term Bank Loans |
15,399 |
14,611 |
|||
|
|
Reserve for Retirement Allw |
4,204 |
4,151 |
|||
|
|
Other Debts |
|
398 |
439 |
||
|
|
TOTAL LIABILITIES |
80,915 |
82,709 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
17,259 |
17,259 |
|||
|
|
Additional
paid-in capital |
14,651 |
14,654 |
|||
|
|
Retained
earnings |
17,401 |
17,974 |
|||
|
|
Evaluation
p/l on investments/securities |
489 |
275 |
|||
|
|
Others |
|
2 |
79 |
||
|
|
Treasury
stock, at cost |
(21) |
(43) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
49,781 |
50,198 |
|||
|
|
TOTAL EQUITIES |
130,696 |
132,907 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2013 |
31/03/2012 |
||
|
|
Cash
Flows from Operating Activities |
|
10,024 |
132,907 |
||
|
|
Cash
Flows from Investment Activities |
-4,286 |
-4,480 |
|||
|
|
Cash
Flows from Financing Activities |
-1,169 |
-5,724 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
10,698 |
6,037 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2013 |
31/03/2012 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
49,781 |
50,198 |
||
|
|
|
Current
Ratio (%) |
88.69 |
84.74 |
||
|
|
|
Net
Worth Ratio (%) |
38.09 |
37.77 |
||
|
|
|
Recurring
Profit Ratio (%) |
0.42 |
3.49 |
||
|
|
|
Net Profit
Ratio (%) |
0.43 |
0.15 |
||
|
|
|
Return
On Equity (%) |
0.79 |
0.30 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.49 |
|
|
1 |
Rs.99.41 |
|
Euro |
1 |
Rs.84.12 |
INFORMATION DETAILS
|
Report
Prepared by : |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.