MIRA INFORM REPORT

 

 

Report Date :

22.10.2013

 

IDENTIFICATION DETAILS

 

Name :

P.T. NOBEL INDUSTRIES

 

 

Registered Office :

Menara Karya Bld, 29th Floor Jl. H.R. Rasuna Said Blok X-5, Kav. 1-2 Jakarta 12950

 

 

Country :

Indonesia

 

 

Financials (as on) :

2013

 

 

Date of Incorporation :

1985

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Subject is engaged in integrated spinning and carpet rug industry

 

 

No. of Employees :

620

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

 


 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, grew more than 6% annually in 2010-12. The government made economic advances under the first administration of President YUDHOYONO (2004-09), introducing significant reforms in the financial sector, including tax and customs reforms, the use of Treasury bills, and capital market development and supervision. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth in 2009. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25%, a fiscal deficit below 3%, and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government in 2013 faces the ongoing challenge of improving Indonesia''s insufficient infrastructure to remove impediments to economic growth, labor unrest over wages, and reducing its fuel subsidy program in the face of high oil prices

Source : CIA

 


 

Company name

 

P.T. NOBEL INDUSTRIES

 

 

Address

 

Head Office

Menara Karya Bld, 29th Floor

Jl. H.R. Rasuna Said Blok X-5, Kav. 1-2

Jakarta 12950

Indonesia

Phones   - (62-21) 57944577 (hunting)

Fax.                  - (62-21) 57944677

Email                - sales@nobelcarpets.com

Website            - http://www.nobelcarpets.com

Building Area     - 32 storey

Office Space      - 360 sq. meters

Region              - Commercial

Status               - Rent                          

 

Factory

Jalan Soekarno – Hatta No. 817

Bandung 40613

West Java

Phones             - (62-22) 7801111 (hunting)

Fax.                  - (62-22) 7800202

PO Box             - 440 BANDUNG

Land Area         - 24,800 sq. meters

Office Space      - 19,500 sq. meters

Region              - Industrial Zone

Status               - Owned                                   

 

Date of Incorporation :

a. 12 March 1984 as P.T. MERAK INTI POLYFIBERS, changed its name on

b. 11 December 1992 as P.T. NOBEL MERAK CARPETS, changed again on

c. 09 October 2002 as P.T. NOBEL CARPETS and changed again on

d. 23 June 2008 as P.T. NOBEL INDUSTRIES

                                                             

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

           

Company Reg. No. :

The Ministry of Law and Human Rights

a. No. C2-10659.HT.01.04.TH.92

    Dated 03 December 1992

 

 

b. No. C-17279.HT.01.04.TH.2003

    Dated 24 July 2003

c. No. AHU-35263.AH.01.02.Tahun 2008

    Dated 23 June 2008

d. No. AHU-AH.01.10-22965

    Dated 3 November 2008

e. No. AHU-AH.01.10-42891

    Dated 03 December 2012

 

Company Status  :

Domestic Investment Company (PMDN)

           

Permit by the Government Department :

The Department of Finance

NPWP No. 01.531.805.8.429.000

The Capital Investment Coordinating Board

a. No. 79/I/PMDN/1984

    Dated 2 October 1984

b. No. 748/III/PMDN/1991

    Dated 4 September 1991

c. No. 191/II/PMDN/1991

    Dated 4 October 1991

d. No. 42/II/PMDN/1997

    Dated 11 March 1997

 

Related/Affiliated Company :

A member of the VASTEX PRIMA Group Members

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital          - Rp. 200,000,000,000.-

Issued Capital                - Rp. 108,500,000,000.-

Paid up Capital              - Rp. 108,500,000,000.-

 

Shareholders/Owners :

a. P.T. MERAKLON PRIMDONA INDUSTRIES     - Rp. 26,465,000,000.- (24.5%)

    Address : Jl. Soekarno Hatta No. 817

                    Bandung, West Java

b. Mr. Jaikishin Chattaram                                  - Rp. 76,931,500,000.- (71.2%)

    Address : Jl. Hegarmanah Kulon No. 27

                    Bandung, West Java

c. Mrs. Anita Jacky Mulani                                 - Rp.   4,303,500,000.- (  4.0%)

    Address : Jl. Jambu No. 31

                    Gondangdia, Jakarta Pusat

d. Mr. Arumogam Subramaniam                          - Rp.      300,000,000.- (  0.3%)

    Address : Jl. Pasirjaya V No. 2

                    Bandung, West Java


 

BUSINESS ACTIVITIES

                             

Lines of Business:       

Integrated Spinning and Carpet Rug Industry

 

Production Capacity :

Initial Units

a. Polypropylene BCF Filament               - 5,250 tons p.a.

b. Polypropylene Staple Fibers                - 5,500 tons p.a.

c. Nylon Filament Yarns                         - 1,750 tons p.a.

d. Nylon BCF Filament Yarns                  - 1,750 tons p.a.

e. Tufted Carpets (cut & loop pile)            - 6,740,000 sq. meters p.a.

f. Rugs Cut Pile                                     - 5,040,000 sq. meters p.a.

 

Expansion Units

a. BCF Filament Yarns                           - 1,750 tons p.a.

b. Rugs Cut Pile                                    - 1,866,000 sq. meters p.a.

 

Total Investment :

Initial Units

a. Equity Capital            - Rp. 39.5 billion

b. Re-invested Profit       - Rp.   1.9 billion

c. Loan Capital  - Rp. 30.4 billion

d. Total Investment         - Rp. 71.8 billion

 

Expansion Units (Planned)

a. Own Capital   - Rp --

b. Loan Capital  - Rp. 23.1 billion

c. Total Investment         - Rp. 23.1 billion

 

Started Operation :

1 9 8 5

 

Brand Name :

NOBEL CARPETS

 

Technical Assistance :

None

 

Number of Employee :

620 persons     

 

Marketing Area :

Domestic (Local)    - 60 %

Export                    - 40%         

 

 

 

 

Main Customers :

a. Office Building

b. Hotels

c. Hospitals

d. Restaurants

e. Retail Shops,

f.  Etc.

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. Classic Prima Carpet Industries

b. P.T. Flamindo Carpetama

c. P.T. Indonesia Carpet Manufacturer

d. P.T. Rainbow Indah Carpet

e. P.T. Tadmansori Karpet Indah

f.  P.T. Universal Carpet & Rugs

g. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s  :

P.T. Bank CIMB NIAGA Tbk

Bandung Branch

Jl. Lembong No. 7

Bandung, West Java

Indonesia

P.T. Bank NEGARA INDONESIA Tbk

Bandung Branch

Jalan Asia Afrika No. 119

Bandung West Java

Indonesia

c.  Standard Chartered Bank

     Wisma Standard Chartered Bank

     Jl. Jend. Sudirman Kav. 33A

     Jakarta Selatan

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 238.0 billion

2010 – Rp. 266.0 billion

2011 – Rp. 290.0 billion

2012 – Rp. 330.0 billion

2013 – Rp. 185.0 billion (January – June)

 

Net Profit (Loss) :

2009 – Rp. 15.6 billion

2010 – Rp. 17.4 billion

2011 – Rp. 19.0 billion

2012 – Rp. 21.5 billion

2013 – Rp. 12.0 billion (January – June)

 

Payment Manner :

Almost Promptly

 

Financial Comments :

Fairly good

 

 

KEY EXECUTIVES

 

Board of Management :

President Director          - Mr. Jaikishin Chattaram

Director - Mr. Arumogan Subramaniam

 

Board of Commissioner :

President Commissioner - Mr. Drs. H. Mustofa, AK

Commissioner   - Mrs. Anita Jacky Mulani

 

Signatories :

President Director (Mr. Jaikishin Chattaram) or Director (Mr. Arumogan Subramaniam) which must be approved by the Board of Commissioners (Mr. Drs. H. Mustofa, AK and Mrs. Anita Jacky Mulani)

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good


 

Credit Risk :

Below Average

 

Credit Recommendation :

Credit can be proceeded normally

 

 

OVERALL PERFORMANCE

 

Originally named P.T. MERAK INTI POLYFIBERS, the company was established on March 12, 1984 with an authorized capital of Rp 1,000,000,000.-  of  which Rp 200,000,000.-  was issued and  paid up.  The company was founded by P.T. MULTIBIS AGUNG PRIMA (a national private company) and Mr. Jaikishin Chattaram  (an ethnic-Indian Indonesian businessman) as the   original shareholders. The company's notarial act was since revised a number of times.   On December 11,  1992 the company's name was changed to P.T. NOBEL MERAK CARPETS, on which occasion the authorized capital was  increased  to Rp 39,500,000,000.- entirely issued, of which Rp 25,280,000,000.- was paid up. Since then, the company's shareholders have been listed as P.T. MERAKLON PRIMADONA INDUSTRIES, Mr. Jaikishin Chattaram and Mr.  Frans   Eliezer.   Latest on October 09, 2002, the company renamed to P.T. NOBEL CARPETS and concurrently the authorized capital was raised to Rp. 100,000,000,000.- of which Rp. 39,500,000,000.- was issued and fully paid up.  Notary deed of the company made by Dr. Wiratni Ahmadi, SH., a public notary in Bandung The notary deed has been approved by the Minister of Law and Human Rights under No. C-14373 HT.01.04.TH.2003, dated June 24, 2003.

 

On June 23, 2008, the company renamed again to P.T. NOBEL INDUSTRIES (P.T. NI) and concurrently the authorized capital was raised to Rp. 200,000,000,000.- of which Rp. 69,500,000,000.- was issued and fully paid up.   Latest on November 9, 2012, the issued capital was raised from Rp 69,500,000,000.- to Rp 108,000,000,000.- and fully paid up. The latest shareholders of the company are P.T. MERAKLON PRIMADONA INDUSTRIES (24.5%), Mr. Jaikishin Chattaram (71.2%), Mrs. Anita Jacky Mulani (4.0%) and Mr. Arumogam Subramaniam (0.3%).  The Deed of amendment has been approved by the Minister of Law and Human Rights through its Decision Letter No. AHU-AH.01.10-42891, dated 3 December 2012. 

 

P.T. NI and P.T. MERAKLON PRIMADONA INDUSTRIES are the member of the VASTEX PRIMA Group, a medium-sized company group in the country dealing with integrated textile industry especially in carpets and rugs manufacturing and trading.

 

P.T. NI (previously named PT. Merak Inti Polyfibers) was engaged in polypropylene BCF filament and  staple  fiber manufacturing with  its  plant  located at Jalan  Gede  Bage,  Ujung  Berung, Bandung, West Java on a land of 24.8 hekctares. The first commercial production had been starting in 1985 with a production capacity of 1,750 tons polypropylene BCF filament per year, absorbing an investment of Rp 5.0 billion. P.T. NI had in the end 1991 developed into integrated spinning and carpet & rug industry, and at the end 1992 it took over the whole activities of its sister company P.T.  MERAKLON PRIMADONA INDUSTRIES engaged in carpet and rug manufacturing industry since in 1977 with trade mark NOBEL CARPETS. 

 

At present, P.T.NI has a product range of more than 300 items carpet and rug made from wool, nylon and olefin in following main categories of tufted a woven: Axminster, Wilton, Sisal Look, Level Cut Loop and Chromojet Printing in wool and nylon.  The company’s production is largely marketed in the country (60%), with the rest (40%) exported to over 20 countries, including Japan, Malaysia, Thailand, Australia, Middle East Countries and others.  In Indonesia, NOBEL CARPETS has already been commonly used by a number office buildings and hotel including Bapindo Tower Office Building, Sahid Sheraton Hotel, Mercury Hotel, Dusit Hotel, etc.  P.T. NI is currently one of the leading major players delivering the industry’s highest production quality standards in Indonesia.  The ISO 9002 accreditation in 1998 has further confirmed NOBEL CARPETS commitment to Quality Assurance.  We appraise that P.T. NI is classified as a large sized company of its kind in the county of which the operation has been growing in the last five years.

 

Generally outlook we find the demand for carpet and rug had been increasing by 8% to 10% per year in the last five years, in line with the growth of hotels, apartment, condominium, real estate and many other property projects development.  It is projected the demand will only be higher by 4% to 5% per year within the coming three years because economic condition remains unstable. Competition is very tight due to a large number of similar local and imported products are marketed locally.   We consider P.T. NI (Nobel Carpet) to be in a quite favorable position for having already got hold of a steady clientele in the country and and it is supported by a wide marketing network at home and overseas.

Until this time P.T.  NI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. Therefore, the company has no obligation to publish financial statement publicly.  P.T. MJN’s management is very reclusive to outsider and rejecting to disclose its financial condition.  We observed that total sales turnover of the company in 2010 is Rp. 266.0 billion increased to Rp. 290.0 billion in 2011 and rose again to Rp. 330.0 billion in 2012.   The operation in 2012 yielded an estimated net profit at least Rp. 21.5 billion and the company has an estimated total networth at Rp. 180.0 billion. It is forecasted that total sales turnover of the company will increase at least 10% in 2013.   We observe that P.T. MJN is supported by financially fairly strong behind it. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia). Mrs. Ina, the export import staff of the company disclosed that the company usually pays its debts punctually to suppliers.  

 

The Company’s management is headed by Mr. Jaikishin Chattaram (60) as President Director, with more than 29 years experience in trading and industry of textile products.  In his daily activities, he is assisted by Mr. Arumogam Subramaniam (73) as Director.  The management handled by professional managers having wire relation with overseas and national private businessmen as well as with the government sectors.   As far as business is concerned the management of P.T. NC has never involved in any fraudulent dealings being settled in the court.

 

P.T. NOBEL INDUSTRIES is appraised to be good for business transaction.  However, in view of the economic condition in the country is still unstable, we recommend to treat prudently in extending any new loan to the company.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.49

UK Pound

1

Rs.99.41

Euro

1

Rs.84.12

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.