MIRA INFORM REPORT

 

 

Report Date :

23.10.2013

 

IDENTIFICATION DETAILS

 

Name :

CETHAR LIMITED (w.e.f.26.05.2011)

 

 

Formerly Known As :

CETHAR VESSELS LIMITED (w.e.f.16.01.2008)

 

CETHAR VESELLS PRIVATE LIMITED

 

 

Registered Office :

No.4, Dindigul Road, Tiruchirappalli – 620001, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.11.1981

 

 

Com. Reg. No.:

18-009067

 

 

Capital Investment / Paid-up Capital :

Rs. 572.135 Millions

 

 

CIN No.:

[Company Identification No.]

U28991TN1981PLC009067

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEC05058E

 

 

PAN No.:

[Permanent Account No.]

AAACC2721M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing, Erection and Commissioning of Power Generation Equipment.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 32880000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well established company having a satisfactory track record.

 

The company has incurred a loss from its operations during 2012, which is then mitigated by reversing excess depreciation of earlier years.

 

However, the overall financial and liquidity position appears to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported as regular.

 

In view of experienced promoters and directors, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Natrajan Kartha Kuan

Designation :

Finance Head

Contact No.:

91-431-2484000

Date :

22.10.2013

 

 

LOCATIONS

 

Registered/ Administrative

Office/ Headquarter :

No.4, Dindigul Road, Tiruchirappalli – 620001, Tamilnadu, India

Tel. No.:

91-431-2484000

Fax No.:

91-431-2481079

E-Mail :

natrajankarthakuan@cethar.com

chandrasekaran.c@cethar.com

marketing@cethar.com

finance@cethar.com

Website :

http://www.cethar.com

 

 

Factory 1 :

SF No.9/1, Avoor Road Kumaramangalam Village, Mathur Post Pudukkottai District – 622515, Tamilnadu, India

 

 

Factory 2 :

SF No. 37, 38, 39, 41and 42, Trichy-Madurai Main Road, Alundhur Village, E-Pudur Post, Tiruchirapalli District – 620012, Tamilnadu, India

 

 

Factory 3 :

SF No. 113/2, Trichy-Madurai Road, Vadugapatti Village, Viralimalai Post, Pudukkottai District – 621316, Tamilnadu, India

 

 

Factory 4 :

SF No. 132 and 133, Trichy-Pudukkotai Main Road, Mathur Industrial Estate, Post Mathur, Pudukkottai District – 622515, Tamilnadu, India

 

 

Factory 5 :

SF No. 256, Trichy-Thuraiyur Main Road, Peramangalam Village, Pulivalam Post, Tiruchirapalli District – 621006, Tamilnadu, India

 

 

Factory 6 :

SF No.204, 205 and 32, Trichy-Chennai Highway, Irungalur Village Samayapuram, Post Mannachanallur Taluk, Tiruchirapalli District – 621112, Tamilnadu, India

 

 

Factory 7 :

SF No.4, 5, 6 and 7, Trichy-Madurai Main Road, Boothakudi/ Melapachakudi Village, Viralimalai Post, Pudukkottai District – 621316, Tamilnadu, India

 

 

International Office :

Located at:

 

·         CA, USA

·         Easton, PA, USA

·         Singapore

 

 

Regional Offices :

Located at:

 

·         Ahmedabad

·         Bangalore

·         Kolkata

·         Mumbai

·         Raipur

·         Secunderabad

·         Ludhiana

·         New Delhi

 

 

DIRECTORS

 

AS ON 23.11.2012

 

Name :

Nagalapuram Kandasamy Pothiraaj

Designation :

Managing director

Address :

30 and 31, Cethar Gardens, K.K. Nagar, Trichy - 620021, Tamilnadu, India

Date of Birth/Age :

07.04.1957

Qualification :

B. E (Mechanical Engineering)

Date of Appointment :

01.04.2010

PAN No.:

AAEPP9937F

DIN No.:

00276720

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26943TN1988PTC016497

PIPELINES AND PROCESS EQUIPMENTS PRIVATE LIMITED

Director

27/09/1993

27/09/1993

-

Active

NO

2

U28991TN1981PLC009067

CETHAR LIMITED

Managing director

01/04/2010

12/04/2005

-

Active

NO

3

U74910TN2005PLC057913

CETHAR CONSULTING ENGINEERS LIMITED

Director

28/10/2005

28/10/2005

15/07/2013

Active

NO

4

U74140TN2005PLC058247

CETHAR CONSULTANCY SERVICES LIMITED

Director

07/12/2005

07/12/2005

-

Active

NO

5

U28122TN2006PTC059436

TRICHY FABRICATORS PRIVATE LIMITED

Director

05/04/2006

05/04/2006

01/04/2013

Active

NO

6

U40109TN2006PLC059441

CETHAR ENERGY LIMITED

Director

05/04/2006

05/04/2006

-

Active

NO

7

U40100TN2008PLC067673

CETHAR ELECTRICALS LIMITED

Director

08/05/2008

08/05/2008

-

Active

NO

8

U45203TN2008PLC067668

CETHAR CONSTRUCTIONS LIMITED

Managing director

09/04/2011

08/05/2008

-

Active

NO

9

U65993TN2009PTC071240

CETHAR HOLDINGS PRIVATE LIMITED

Director

06/04/2009

06/04/2009

-

Active

NO

 

 

Name :

Kandasamy Subburaj

Designation :

Whole-time director

Address :

15, Cethar Gardens, K. K. Nagar, Trichy – 620021, Tamilnadu, India

Date of Birth/Age :

02.12.1949

Qualification :

B. E (Mechanical Engineering)

Date of Appointment :

01.04.2010

PAN No.:

AALPS4566Q

DIN No.:

00292869

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28991TN1981PLC009067

CETHAR LIMITED

Whole-time director

01/04/2010

16/09/1989

-

Active

NO

2

L18101TN1990PLC019364

CETHAR INDUSTRIES LIMITED

Director

10/08/1994

10/08/1994

-

Active

NO

3

U74910TN2005PLC057913

CETHAR CONSULTING ENGINEERS LIMITED

Director

28/10/2005

28/10/2005

15/07/2013

Active

NO

4

U74140TN2005PLC058247

CETHAR CONSULTANCY SERVICES LIMITED

Director

07/12/2005

07/12/2005

-

Active

NO

5

U28122TN2006PTC059436

TRICHY FABRICATORS PRIVATE LIMITED

Director

05/04/2006

05/04/2006

01/04/2013

Active

NO

6

U40109TN2006PLC059441

CETHAR ENERGY LIMITED

Director

08/02/2012

05/04/2006

-

Active

NO

7

U24111TN1980PLC008156

VAIGHAI CHEMICAL INDUSTRIES LIMITED

Director

03/09/2006

03/09/2006

15/06/2009

Active

NO

8

U45203TN2008PLC067668

CETHAR CONSTRUCTIONS LIMITED

Director

08/05/2008

08/05/2008

-

Active

NO

9

U40100TN2008PLC067673

CETHAR ELECTRICALS LIMITED

Managing director

10/02/2012

08/05/2008

-

Active

NO

10

U65993TN2009PTC071240

CETHAR HOLDINGS PRIVATE LIMITED

Director

06/04/2009

06/04/2009

-

Active

NO

 

 

Name :

Kulandaiah Thambithurai

Designation :

Additional director

Address :

Mark Residence, 12/31, VOC Road, Cantonment, Trichy – 620001, Tamilnadu India 

Date of Birth/Age :

15.06.1948

Date of Appointment :

14.08.2013

DIN No.:

00897554

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28991TN1981PLC009067

CETHAR LIMITED

Additional director

14/08/2013

31/10/2006

-

Active

NO

2

U45203TN2008PLC067668

CETHAR CONSTRUCTIONS LIMITED

Director

23/08/2011

15/11/2010

18/01/2012

Active

NO

 

 

Name :

Jagat Mohan Ghosh

Designation :

Additional director

Address :

G1, Rohinimayflower, 36 and 37, Ranganathapuram, Puthur Trichy – 620017, Tamilnadu, India 

Date of Birth/Age :

22.11.1951

Date of Appointment :

16.09.2013

DIN No.:

01874721

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45400MH2012PTC239171

FLETCHER INFRA PROJECTS PRIVATE LIMITED

Additional director

25/04/2013

25/04/2013

Active

NO

2

U28991TN1981PLC009067

CETHAR LIMITED

Additional director

16/09/2013

16/09/2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Natrajan Kartha Kuan

Designation :

Finance Head

 

 

Name :

V. Balasubramanian

Designation :

Secretary

Address :

B-2/S-1, Paris Appartments, 30, Mettu Street, Guindy, Chennai – 600035, Tamilnadu, India

Date of Birth/Age :

02.08.1957

Date of Appointment :

23.12.2009

PAN No.:

ACZPB5201B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.11.2012

 

Names of Shareholders

 

No. of Shares

 

K. Subburaj

 

2304373

S. Vimala

 

1414090

S. Kanagaraj

 

447780

N.K. Pothiraaj

 

276236

K.S. Kanthasamy

 

9404

N. Sridhar

 

185835

S. EIango

 

19089

B. Vijaya

 

12519

V. Bharathi

 

9562

M. Gunasekaran

 

4854

R. Venkatesh

 

4854

J.M. Ghosh

 

4854

P.K. Sinha

 

4854

PV. Kannan

 

4854

M. Jayaprakash

 

4854

A.S. Raman

 

4854

Kirit N. Parikh

 

4829

N. Rajaraman

 

4854

R. Sekar

 

4843

P.V. Krishna Kumar

 

4245

KK. Parthiban

 

4245

A.N.C. Shanmugam

 

1129

Beta Holdings Limited, Mauritius

 

984316

Lina Manish Modi

 

25

 

 

 

Total

 

 

5721352

 

 

AS ON 23.11.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

17.20

Directors or relatives of directors

77.65

Others

5.15

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Erection and Commissioning of Power Generation Equipment.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

84021100

Water Tube Boiler with steam production exceeding 45 T / hour

85115000

Water Tube Boiler with steam production not exceeding 45 T / hour

85114000

Parts of Water Tube Boiler

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Canara Bank, 26, Nandhikoil Street, Teppakulam, Tiruchirapalli - 620006, Tamilnadu, India

 

·         Indian Bank, Cantonment Branch, 5, Williams Road, Trichy - 620001, Tamilnadu, India

 

·         The Hongkong and Shanghai Banking Corporation Limited, 76, Cathedral Road, Chennai - 600086, Tamilnadu, India

 

·         Deutsche Bank AG, 114, M G Road, P.O. Box No.6353, Chennai - 600034, Tamilnadu, India

 

·         Andhra Bank, 73B, Lakshmi Complex, Salai Road, Tiruchirapalli - 620018, Tamilnadu, India

 

·         IDFC Limited, KRM Tower, 8th Floor, No. 1, Harrington Road, Chetpet, Chennai - 600031, Tamilnadu, India

 

·         IDBI Bank Limited, No.1, Cenotaph Road, Teynampet, Chennai - 600018, Tamilnadu, India

 

·         The Lakshmi Vilas Bank Limited, Thillai Nagar Branch, 4th Cross Street, Thillai Nagar, Tiruchirapalli - 620018, Tamilnadu, India

 

·         The Federal Bank Limited

·         ICICI Bank Limited

·         State Bank of India

·         Karur Vysya Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

141.321

476.206

Term loans from others

660.000

952.097

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

4178.327

2297.127

 

 

 

Total

 

4979.648

3725.430

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suri and Company

Chartered Accountants

Address :

No.4, (Old No.55-A), Chevaliar Sivaji Ganesan Road, (South Boag Road) , Thyagarayanagar, Chennai – 600017, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AABFS5023Q

 

 

Subsidiary Companies :

Domestic:

 

·         Cethar Consulting Engineers Limited [U74910TN2005PLC057913]

·         Cethar Consultancy Services Limited [U74140TN2005PLC058247]

·         Cethar Energy Limited [U40109TN2006PLC059441]

·         Cethar Electricals Limited [U40100TN2008PLC067673]

·         Cethar Constructions Limited [U45203TN2008PLC067668]

 

Overseas:

 

·         Cethar Inc., USA,

·         Cethar Engineering Services (Pte) Limited, Singapore

 

 

Other Companies :

·         Micromax Systems (Private) Limited [U29255TN1992PTC023066]

·         Pipelines and Process Equipment (Private) Limited [U26943TN1988PTC016497]

·         Cethar Industries Limited [L18101TN1990PLC019364]

·         Trichy Fabricators (Private) Limited [U28122TN2006PTC059436]

·         Cethar Healthcare Services (Private) Limited [U85110TN2010PTC078413]

·         Metso Power India (Private) Limited [U74200TN2008PTC067754]

·         NR Airpreheaters Private Limited [U29299TN2008PTC066334]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,500,000

Equity Shares

Rs. 100/- each

Rs. 850.000 Millions

5,000,000

Preference Shares

Rs. 100/- each

Rs. 500.000 Millions

 

Total

 

Rs. 1350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,721,352

Equity Shares

Rs. 100/- each

Rs. 572.135 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

572.135

1028.610

(b) Reserves & Surplus

 

7648.978

7142.120

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

8221.113

8170.730

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

801.321

1428.303

(b) Deferred tax liabilities (Net)

 

858.232

835.974

(c) Other long term liabilities

 

372.072

298.316

(d) long-term provisions

 

77.628

92.758

Total Non-current Liabilities (3)

 

2109.253

2655.351

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

4178.327

2297.127

(b) Trade payables

 

5021.073

4116.946

(c) Other current liabilities

 

9925.355

9282.433

(d) Short-term provisions

 

74.114

218.384

Total Current Liabilities (4)

 

19198.869

15914.890

 

 

 

 

TOTAL

 

29529.235

26740.971

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4984.683

3857.252

(ii) Intangible Assets

 

94.471

132.260

(iii) Capital work-in-progress

 

1328.948

856.259

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1419.683

1248.209

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

102.173

202.692

(e) Other Non-current assets

 

591.393

379.514

Total Non-Current Assets

 

8521.351

6676.186

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

5880.105

5377.860

(c) Trade receivables

 

8853.402

9139.207

(d) Cash and cash equivalents

 

1329.564

2258.313

(e) Short-term loans and advances

 

4944.813

3289.405

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

21007.884

20064.785

 

 

 

 

TOTAL

 

29529.235

26740.971

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

468.780

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

3023.231

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

3492.011

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

4499.726

2] Unsecured Loans

 

 

19.346

TOTAL BORROWING

 

 

4519.072

DEFERRED TAX LIABILITIES

 

 

515.889

 

 

 

 

TOTAL

 

 

8526.972

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

3901.101

Capital work-in-progress

 

 

703.785

 

 

 

 

INVESTMENT

 

 

185.685

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

3713.146

 

Sundry Debtors

 

 

4461.721

 

Cash & Bank Balances

 

 

1199.079

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

2966.350

Total Current Assets

 

 

12340.296

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

14.643

 

Other Current Liabilities

 

 

8474.118

 

Provisions

 

 

115.134

Total Current Liabilities

 

 

8603.895

Net Current Assets

 

 

3736.401

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

8526.972

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

20365.800

22925.847

9765.358

 

 

Other Income

185.412

174.098

107.514

 

 

TOTAL                                     (A)

20551.212

23099.945

9872.872

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

6281.795

6116.457

 

 

Purchases of stock-in-trade

6639.162

6765.625

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(1250.835)

(655.002)

 

 

 

Employee benefit expense

1365.815

1464.497

 

 

 

Other expenses

7265.224

6273.971

 

 

 

Exceptional items

(908.346)

0.000

 

 

 

TOTAL                                     (B)

19392.815

19965.548

8548.643

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1158.397

3134.397

1324.229

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

695.802

615.628

643.607

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

462.595

2518.769

680.622

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

374.021

632.407

436.041

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

88.574

1886.362

244.581

 

 

 

 

 

Less

TAX                                                                  (H)

38.192

661.577

83.236

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

50.382

1224.785

161.345

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods

837.992

62.173

9.404

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

999.084

1767.409

302.326

 

 

Capital Goods

90.845

0.000

12.090

 

TOTAL IMPORTS

1089.929

1767.409

314.416

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

NA

249.17

34.42

 

Diluted

NA

243.09

0.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.25

5.30

1.63

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.43

8.23

2.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.33

7.66

1.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.23

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.61

0.46

1.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.26

1.43

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

CHENNAI COURT

 

CASE STATUS INFORMATION SYSTEM

 

Case Status:

Pending

Status Of:

 

Case No.:

938

Year :

2013

Petitioner :

M/S.LAKSHMI RING TRAVELLERS

Respondent :

M/S.CETHAR LIMITED

Pet's Advocate :

M/S.HARISHANKAR MANI

Res's Advocate :

 

Category :

NO CATEGORY MENTIONED

 

Last Listed on: No Date Mentioned

Case Updated on :

Sep 10 2013

No Connected Application(s)

No Connected Matter(s)

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10433976

24/09/2013 *

50,000,000.00

IDFC LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET, CHENNAI - 600031, TAMILNADU, INDIA

B85740686

2

10423789

14/09/2013 *

54,000,000.00

CANARA BANK

26, NANDHIKOIL STREET, TEPPAKULAM, TIRUCHIRAPALLI - 620006, TAMILNADU, INDIA

B87013009

3

10416015

26/03/2013

3,800,000,000.00

ICICI BANK LIMITED

NO.1, CENOTAPH ROAD, TEYNAMPET, CHENNAI - 600018, TAMILNADU, INDIA

B71893242

4

10281115

30/03/2011

20,372,400,000.00

INDIAN BANK

CANTONMENT BRANCH, 5, WILLIAMS ROAD, TRICHY - 620001, TAMILNADU, INDIA

B10978344

5

10242265

27/09/2010

2,600,000,000.00

ICICI BANK LIMITED

NUNKAMBAKKAM, CHENNAI - 600034, TAMILNADU, INDIA

A95874061

6

10212506

26/02/2010

7,200,000.00

CANARA BANK

26, NANDHIKOIL STREET, TEPPAKULAM, TIRUCHIRAPALLI - 620006, TAMILNADU, INDIA

A83317552

7

10141304

24/09/2013 *

200,000,000.00

IDFC LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET, CHENNAI - 600031, TAMILNADU, INDIA

B85741098

8

10130784

24/10/2008

30,000,000.00

INDIAN BANK

5E, BHARATHIAR SALAI, 2 FLOOR - JENNIE PLAZA BUILDING, CANTONMENT, TRICHY - 620001, TAMILNADU, INDIA

A50937986

9

10116971

01/08/2008

250,000,000.00

KARUR VYSYA BANK

5, BHARATHIYAR SALAI, JENNY PLAZA, CANTONMENT, TRICHY - 620001, TAMILNADU, INDIA

A42965327

10

10120722

18/06/2008

423,200,000.00

UNIT TRUST OF INDIA INVESTMENT ADVISORY SERVICES L
IMITED

UTI TOWER GN BLOCKBANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

A43152636

11

10087379

08/02/2008

2,740,000,000.00

INDIAN OVERSEAS BANK

215, MADURAI ROAD, CANTONMENT, TRICHY - 620001, TAMILNADU, INDIA

A32273849

12

10105462

14/11/2007

500,000,000.00

ICICI BANK LIMITED

ICICI BANK TOWERS, 93, SANTHOME HIGH ROAD, SANTHOME, CHENNAI – 600028, TAMILNADU, INDIA

A39198254

13

10085588

25/10/2007

1,000,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA LIMITED

115, ANNA SALAI, SAIDAPET, CHENNAI - 600015, TAMILNADU, INDIA

A31354251

14

10071418

09/02/2008 *

3,050,000,000.00

STATE BANK OF INDIA

LEATHER & INTERNATIONAL BRANCH, MVJ' TOWER, 177/1 P.H. ROAD, KILPAUK, CHENNAI - 600010, TAMILNADU, INDIA

A34465260

15

10074413

31/03/2009 *

401,000,000.00

THE FEDERAL BANK LIMITED

9, CHINNAKADAI STREET, TRICHY - 620002, TAMINADU, INDIA

A62711494

16

10112045

20/09/2012 *

2,322,000,000.00

ANDHRA BANK

73B, LAKSHMI COMPLEX, SALAI ROAD, TIRUCHIRAPALLI - 620018, TAMILNADU, INDIA

B59839365

17

10062544

19/10/2007 *

210,000,000.00

ICICI BANK LIMITED

CICI BANK TOWERS, 93, SANTHOME HIGH ROAD, SANTHOME, CHENNAI - 600028, TAMILNADU, INDIA

A25002254

18

10069666

21/06/2007

210,000,000.00

ICICI BANK LIMITED

ICICI BANK TOWERS, 93, SANTHOME HIGH ROAD, SANTHOME, CHENNAI - 600028, TAMILNADU, INDIA

A18365445

19

10054003

24/09/2013 *

350,000,000.00

IDFC LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET, CHENNAI - 600031, TAMILNADU, INDIA

B85741957

20

10053171

24/09/2013 *

850,000,000.00

IDFC LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET, CHENNAI - 600031, TAMILNADU, INDIA

B85742294

21

90288633

24/09/2013 *

332,000,000.00

IDFC LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET, CHENNAI - 600031, TAMILNADU, INDIA

B85741437

22

90290993

09/12/2005

332,000,000.00

INFRASTRUCTURE DEVELOPMENT FINANCE COMPANY LIMITED

RAMON HOUSE 2ND FLOOR, 169 B.R., MUMBAI - 400020, MAHARASHTRA, INDIA

-

23

90289751

23/09/2010 *

5,487,500,000.00

INDIAN BANK

CANTONMENT BRANCH, 5, WILLIAMS ROAD, TRICHY - 620001, TAMILNADU, INDIA

A96759758

24

90290756

27/10/2006 *

100,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

-

25

90297993

09/03/2005

50,000,000.00

THE LAKSHMI VILAS BANK LIMITED

THILLAINAGAR, TIRUCHIRAPALLI - 620018, TAMILNADU, INDIA

-

26

90297984

14/12/2004

23,700,000.00

THE FEDERAL BANK LIMITED

THILLAINAGAR, TIRUCHIRAPALLI - 620018, TAMILNADU, INDIA

-

27

90297982

29/11/2004

5,000,000.00

THE FEDERAL BANK LIMITED

THILLAINAGAR, TIRUCHIRAPALLI - 620018, TAMILNADU, INDIA

-

28

90296618

28/08/2004

6,900,000.00

CANARA BANK

NO.26; NANDI KOIL STREET, TEPPAKULAM BRANCH, TRICHY - 620002, TAMILNADU, INDIA

-

29

90289155

31/08/2005 *

64,500,000.00

FEDERAL BANK

CHINNAKKADAI STREET, TIRUCHIRAPALLI - 620002, TAMILNADU, INDIA

-

30

90297968

12/04/2005 *

64,500,000.00

FEDERAL BANK

CHINNAKKADAI STREET, TRICHIRAPALLI - 620002, TAMILNADU, INDIA

-

31

90297964

28/10/2004 *

67,200,000.00

ANDHRA BANK

73 B; SALAI ROAD, THILLAINAGAR, TRICHIRAPALLI - 620018, TAMILNADU, INDIA

-

32

90297960

17/05/2004

117,500,000.00

CANARA BANK

NO.26; NANDI KOIL STREET, TEPPAKULAM BRANCH, TRICHIRAPALLI - 620002, TAMILNADU, INDIA

-

33

90297958

16/03/2004

75,000,000.00

THE LAKSHMI VILAS BANK LIMITED

THILLAINAGAR, TRICHY - 620018, TAMILNADU, INDIA

-

34

90297955

15/02/2004

23,700,000.00

THE LAKSHMI VILAS BANK LIMITED

THILLAINAGAR, TRICHY - 620018, TAMILNADU, INDIA

-

35

90297940

09/10/2003

5,000,000.00

THE LAKSHMI VILAS BANK LIMITED

THILLAINAGAR, TRICHY - 620018, TAMILNADU, INDIA

-

36

90297937

21/10/2003 *

5,000,000.00

THE LAKSHMI VILAS BANK LIMITED

THILLAINAGAR, TRICHY - 620018, TAMILNADU, INDIA

-

37

90290341

05/06/2012 *

19,968,500,000.00

CANARA BANK

26, NANDHI KOVIL STREET, TRICHY - 620002, TAMILNADU, INDIA

B43037852

38

90287798

17/01/2006 *

111,400,000.00

CANARA BANK

26, NANDHI KOVIL STREET, TRICHY - 620002, TAMILNADU, INDIA

-

39

90297892

28/09/2012 *

150,000,000.00

LAKSHMI VILAS BANK LIMITED

THILLAI NAGAR BRANCH, 4TH CROSS STREET, THILLAI NAGAR, TIRUCHIRAPALLI - 620018, TAMILNADU, INDIA

B60251840

40

90292954

06/11/2003 *

40,250,000.00

THE LAXMI VILAS BANK

T NAGAR, MADRAS, TAMILNADU, INDIA

-

41

90296315

09/10/1995

10,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

480; ANNASALAI, NANDANAM, MADRAS - 600003, TAMILNADU, INDIA

-

42

90297636

19/08/1994

32,828,000.00

CANARA BANK

NO.26; NANDI KOIL STREET, TEPPAKULAM BRANCH, TRICHIRAPALLI - 620002, TAMILNADU, INDIA

-

43

90297634

11/08/1994

250,000.00

CANARA BANK

NO.26; NANDI KOIL STREET, TEPPAKULAM BRANCH, TRICHIRAPALLI - 620002, TAMILNADU, INDIA

-

44

90297511

10/09/1990

3,150,000.00

CANARA BANK

TEPPAKULAM BRANCH, TRICHY - 620002, TAMILNADU, INDIA

-

45

90296058

03/07/1989

1,480,000.00

CANARA BANK

TEPPAKULAM BRANCH, NO. 26; NANDIKOIL STREET, TRICHY - 620002, TAMILNADU, INDIA

-

46

90297378

22/12/1995 *

6,000,000.00

THE LAKSHMI VILAS BANK LIMITED

C-94; FOR STATION ROAD, THILLAINAGAR, TRICHIRAPALLI - 620018, TAMILNADU, INDIA

-

 

* Date of charge modification

 

 

PERFORMANCE HIGHLIGHTS

 

With its global standard manufacturing infrastructure and knowledgeable and experienced human resource Company is taking efforts to convince private sector power plant developers to qualify the company for supercritical boilers. It could convince only one of its existing customers so far. The company could achieve following milestones:

 

1.     Commissioning Two Units of Circulating Fluidised Bed Combustion Boilers (CFB) based Power plants of 150 MW for Shree Cements Limited. The first unit was commissioned in 22 months 22 days which is the lowest in India.

 

2.     Commissioning one unit of 135 MW CFB based power plant for Aryan Coal Benefications (India) Limited. This boiler uses 100% washery rejects as fuel. This unit handles ash quantity as high as that of 330 MW boiler using F Grade Coal.

 

3.     The company has invited global companies to its manufacturing plants to promote manufacturing orders and thus increase its utilization.

 

4.     Company has executed an export contract for Critical Piping required for 135 MW Power Plant to the fullest satisfaction of its client.

 

5.     The company has commissioned Cement Plant Waste Heat Recovery based power plants during last year.

 

 

PROSPECTS

 

The capacity addition in coal based plants is focusing only with supercritical boilers from the current five year plan period of 2012-2017. All the developers demand Joint Deed of Undertaking from Technology Partner and a Working Installation of almost similar capacity running unit at least for a period of one year at the time of bid submission. In view of this condition, though company could offer cost effective solution, the developers are not qualifying the Company for 660 MW Power Plant Boilers. Apart from this recent notification on power plants exempted from import duty indicates reduced opportunities during the plan period 2012-2017. Owing to creation of huge capacity in the country for boilers and difficulties faced on account of prequalification, Company would need alternate strategy to participate in this market potential. The competition in Industrial Boilers and Captive Power Plant segment has increased which will have impact on the performance in the coming years.

 

The company has demonstrated its expertise in CFB based power plants to enhance its potential in cement industry and washery reject based power plants in the coming years.

 

Company is planning to find newer strategies and association to go through competitive environment coupled with reduced opportunities.

 

 

CONTINGENT LIABILITIES [AS ON 31.03.2012] :

 

1.     Counter Guarantee to Bankers in respect of guarantee given by them on Company’s behalf Rs.3379.448 Millions (Previous year Rs.2935.153 Millions)

 

2.     Un-expired Corporate Guarantee given to the customers amounting to Rs. 1570.042 Millions (Previous year Rs.667.971 Millions) towards performance.

 

3.     Claims against the Company not acknowledged as debt: Rs.52.930 Millions (Previous year Rs 84.571 Millions)

 

4.     Sales\VAT\CENVAT demands Rs.9.960 Millions (Previous year Rs12.062 Millions) under appeals.

 

5.     Estimated Amount of contracts remaining to be executed on Capital account : Rs. 214.212 Millions (Previous year Rs. 299.784 Millions).


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Know-how

 

 

PRESS RELEASES

 

EX-EMPLOYEES CONSIDER LEGAL ACTION AGAINST BOILER MAJOR FOR WITHHOLDING DUES

 

JULY 29, 2013

 

TRICHY: A Trichy-based major private boiler manufacturer, which was earlier in the news following the suicide of a redundant contractual employee, has now been drawn into another row after a group of ex-employees alleged that their retirement benefits were not paid by the company. They have now sought legal action against the company, Cethar Limited (former Cethar Vessels), to retrieve their money.

 

On Sunday, affected former employees who formed an association, told media that they were taken for a ride by Cethar. ANC Shanmugam, the coordinator of Former Aggrieved Cethar Employees (FACE), said that they formed the association with 53 affected employees to fight against the 'injustice' done to them. Shanmugam, a former vice-president (VP) of Cethar, also said that hundreds of employees were allegedly forced to resign or they were made redundant by the company in July 2012 citing business losses. Though the company reportedly received payments in lieu of the notice period of the resigned employees, the company did not settle the retirement benefits like gratuity and provident fund (PF), he said.

 

 A Amirtharajan, former joint VP of the company who resigned the job following the alleged non-payment of salary for few months, said that though the affected former employees submitted petitions to the district collector, commissioner of police, the registrar of companies etc., they didn't get any reply. "Fearing legal consequences, the company is refusing to give an explanation in writing for withholding the dues. Now, we are struggling to run a normal life and many of us are unable to fund children's education and medical emergencies. Company owes me more than Rs 3.000 Millions as retirement due for 27 years of service."

 

Shanmugam alleged that though the company can settle the dues, it is refusing to do so with an intention to take us for a ride. "We learnt that the company's contributions to the PF account of the employees were not paid. So, we are unable to make use of the PF amount too."

 

When contacted, the chairman of the company K Subburaj admitted to TOI on Sunday, it is yet to clear the dues. "It is true that we have to pay the arrears to both the former and the current employees. As we are going through a tough time in our business, we need to sell our assets to settle the dues. For various reasons we couldn't sell the assets by June this year as we had planned.

 

Subburaj, however, slammed the former employees for taking the matter to the public. "Some ex- employees with an intention to spoil the image of the company raise such issues unnecessarily," he said.

 

It may be recalled that on October 17, last year, A Johnson David, a 22-year-old redundant contract worker of Cethar, set himself on fire in front of the company demanding reinstatement of 2,800 contract workers, including himself, who faced redundancy. He succumbed to the injuries the next day.

 

 

CETHAR VESSELS PLANS PUBLIC OFFER TO FUND POWER PROJECTS

 

CHENNAI, APRIL 23:  

 

Tiruchi-based power plant equipment manufacturer Cethar Vessels Limtied plans to come out with its initial public offering within a year, the company's Chairman, Mr. K. Subburaj, told Business Line on Thursday.

 

The company, which ended 2010-11 with a turnover of Rs 24370.000 Millions, would use the Rs 20000.000-odd Millions it would raise from the public to invest in the proposed power generation plants of its newly-formed subsidiary, Cethar Energy Limited.

 

Cethar Vessels — which raised Rs 3700.000 Millions from Barings Capital in December, with option to raise Rs 1000.000 Millions more — is using a part of the funds to buy lands for the proposed projects. Cethar Energy's intention is to put up two power stations of 4,000 MW each in two of the States of Tamil Nadu, Andhra Pradesh and Orissa.

 

For a better part of its 27-year existence, Cethar Vessels has produced and supplied boilers for industries that need the equipment for generating steam rather than electricity. Only recently — after Mr. Subburaj bought out the stake of his co-promoters in 2005 — did the company break into boilers for electricity generation, and started planning to increase capacities.

 

Currently, the company is executing a 4x300 MW project for SKS Ispat and another 350 MW for Ind Bharat. Cethar Vessels has no experience in power generation but Mr. Subburaj, for one, is not daunted by the enormity of the ultra-mega-sized projects proposed. He has not only mapped out the funding sequence for the projects, but has also conceived of a unique combination of conventional and circulating fluidised bed combustion boilers that are more expensive but can handle low-grade fuels too.

 

Confident

 

Projects of 8,000 MW will call for investments of the order of Rs 300000.000 Millions, but Mr. Subburaj says proceeds from the public offer, complemented with his own resources and funds generated by a further dilution of stake in Cethar Vessels, will be enough to write out the cheque for the equity portion of the first 4,000 MW.

 

The confidence arises out of the order booking run-rate of Cethar Vessels, which has begun 2011-12 with on-hand orders worth Rs 80000.000 Millions. Mr. Subburaj says the company's turnover in the current year would be Rs 46000.000 Millions, crossing the $1-billion mark. An example of the confidence is the Rs 1100.000 Millions, swanky corporate office of the Cethar group that is coming up on the outskirts of Tiruchi.

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.78

UK Pound

1

Rs. 99.66

Euro

1

Rs. 84.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.