MIRA INFORM REPORT

 

 

Report Date :

23.10.2013

 

IDENTIFICATION DETAILS

 

Name :

DADHEECH INFRASTRUCTURES PRIVATE LIMITED

 

 

Registered Office :

9/12, Lal Bazar Street, 'E' Block, 4th Floor, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

29.03.2007

 

 

Com. Reg. No.:

21-114838

 

 

Capital Investment / Paid-up Capital :

Rs. 19.345 Millions

 

 

CIN No.:

[Company Identification No.]

U14219WB2007PTC114838

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALD05752F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction of Buildings.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 890000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The external borrowings recorded by the company seems to be increasing over years which may act as a threat to the liquidity position of the company.

 

However, trade relations are reported to be improving. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Bank guarantee: “A4” (Suspended)

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

10.05.2013

 

Rating Agency Name

CRISIL

Rating

Cash Credit: “C” (Suspended)

Rating Explanation

Very high risk of default.

Date

10.05.2013

 

Note: Reason for Suspended is not available.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

9/12, Lal Bazar Street, 'E' Block, 4th Floor, Kolkata – 700001, West Bengal, India

Tel. No. :

91-33-22103701

Fax No. :

91-33-22435824

E-Mail :

inform_dipl@yahoo.co.in

 

 

Site Office :

L- 11, 2nd Floor, Sarita Vihar, New Delhi – 110076, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sanjeev Kumar Sharma

Designation :

Additional Director

Address :

17/18, Rameshwar Malia, 1st Bye Lane, Howrah – 711101, West Bengal, India

Date of Birth/Age :

18.01.1971

Date of Appointment :

27.02.2012

DIN No. :

00503832

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109WB1994PTC064857

PARAKH COMMERCIAL PRIVATE LIMITED

Director

31/08/1994

31/08/1994

26/06/2009

Active

NO

2

U51109WB1995PTC067786

FAST-N-PERFECT TRACON PRIVATE LIMITED

Director

01/12/1995

01/12/1995

02/07/2012

Active

NO

3

U45209WB1982PTC035294

DREAMLAND CONSTRUCTION PRIVATE LIMITED

Additional director

08/09/2011

08/09/2000

11/05/2013

Active

NO

4

U51909WB1995PTC074026

VENKATESH ADVISORY SERVICES PRIVATE LIMITED

Director

25/10/2002

25/10/2002

-

Active

NO

5

U51109WB1994PTC062145

MONOLINK TREXIM PRIVATE LIMITED

Director

25/11/2003

25/11/2003

14/08/2009

Active

NO

6

U51109WB1995PTC067757

AXIX VYAPAAR PRIVATE LIMITED

Director

08/12/2003

08/12/2003

-

Active

NO

7

U51109WB1994PTC065336

CYRILLIC TIE-UP PRIVATE LIMITED

Director

10/12/2003

10/12/2003

-

Under Process of Striking off

NO

8

U72200WB1999PLC090187

STERLING INFOTECH LIMITED

Director

28/07/2004

28/07/2004

-

Active

NO

9

U51109WB1995PTC073986

PUNCTUAL SUPPLY PRIVATE LIMITED

Director

03/04/2006

03/04/2006

12/04/2011

Active

NO

10

U51909WB1995PTC073927

AAKAR COMMODEAL PVT.LTD.

Director

25/09/2006

25/09/2006

-

Active

NO

11

U14219WB2007PTC114838

DADHEECH INFRASTRUCTURES PRIVATE LIMITED

Additional director

27/02/2012

29/03/2007

-

Active

NO

12

U13209WB2004PTC097910

SRI BALAJI METALS AND MINERALS PRIVATE LIMITED

Additional director

04/10/2007

04/10/2007

01/12/2008

Active

NO

13

U51909WB2011PTC158661

JALARAM TRADELINK PRIVATE LIMITED

Director

26/05/2011

11/05/2011

-

Active

NO

14

U51909WB2011PTC159391

PREVIEW DEALER PRIVATE LIMITED

Director

27/05/2011

14/05/2011

-

Active

NO

15

U51909WB2011PTC159389

ORIGINAL DISTRIBUTORS PRIVATE LIMITED

Director

27/05/2011

14/05/2011

-

Active

NO

16

U51909WB2011PTC158883

RADISON MERCHANDISE PRIVATE LIMITED

Director

06/06/2011

06/06/2011

05/09/2012

Active

NO

17

U51909WB2011PTC159555

FOREVER TRADECOMM PRIVATE LIMITED

Director

06/06/2011

06/06/2011

05/09/2012

Active

NO

18

U52190WB2011PTC160807

UDANT VINTRADE PRIVATE LIMITED

Director

14/06/2011

14/06/2011

-

Active

NO

19

U51909WB2011PTC158900

VIRAT MERCHANDISE PRIVATE LIMITED

Director

14/06/2011

14/06/2011

-

Active

NO

20

U74140WB2011PTC162266

TINMURTI ENCLAVE ADVISORY PRIVATE LIMITED

Director

13/10/2011

13/10/2011

26/09/2012

Active

NO

21

U51909WB2011PTC165534

FORCEFUL VINTRADE PRIVATE LIMITED

Director

13/10/2011

13/10/2011

05/09/2012

Active

NO

22

U51909WB2011PTC161980

ONTIME COMMODITIES MERCHANTS PRIVATE LIMITED

Director

13/10/2011

13/10/2011

05/09/2012

Active

NO

23

U51909WB2011PTC161986

ONWARD COMMODITIES MERCHANTS PRIVATE LIMITED

Director

13/10/2011

13/10/2011

26/09/2012

Active

NO

24

U51909WB2011PTC159381

SWARANGANGA VINIMAY PRIVATE LIMITED

Director

24/08/2012

24/08/2012

-

Active

NO

25

U51909WB2011PTC158898

TIMELY TRADECOM PRIVATE LIMITED

Director

24/08/2012

24/08/2012

-

Active

NO

26

U51909WB2011PTC159124

MOONLINK COMMOTRADE PRIVATE LIMITED

Director

24/08/2012

24/08/2012

-

Active

NO

27

U51909WB2011PTC161494

KRIPA DEALMARK PRIVATE LIMITED

Director

24/08/2012

24/08/2012

-

Active

NO

28

U51909WB2010PTC150574

DHANVIRDHI VINCOM PRIVATE LIMITED

Director

24/08/2012

24/08/2012

-

Active

NO

29

U74999WB2011PTC160985

BALANCED COMMOSALE PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

30

U51909WB2011PTC159454

RAJMANGAL COMMODEAL PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

31

U51909WB2011PTC158865

FASTRACK COMMODEAL PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

32

U51909WB2011PTC159467

SANJEEVANI VINIMAY PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

33

U51909WB2011PTC159122

MANIMUDRA VINTRADE PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

34

U51909WB2011PTC159079

SAFELIFT MERCANTILE PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

35

U51909WB2011PTC159447

FAIRWAY SALES PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

36

U52190WB2011PTC161219

ISHAYU VINTRADE PRIVATE LIMITED

Additional director

11/12/2012

11/12/2012

-

Active

NO

37

U70102WB2013PTC192370

KOTIRATAN ENCLAVE PRIVATE LIMITED

Director

07/06/2013

07/06/2013

-

Active

NO

38

U70102WB2013PTC192369

KOTIRATAN COMPLEX PRIVATE LIMITED

Director

07/06/2013

07/06/2013

-

Active

NO

39

U70102WB2013PTC195299

MOONSTAR PROPERTIES PRIVATE LIMITED

Additional director

06/09/2013

06/09/2013

-

Active

NO

40

U70102WB2013PTC195296

LIFEWOOD PROJECTS PRIVATE LIMITED

Additional director

06/09/2013

06/09/2013

-

Active

NO

 

 

Name :

Mr. Pawan Kumar Sharma

Designation :

Director

Address :

17/18, Rameshwar Malia, 1st Bye Lane, Howrah – 711101, West Bengal, India

Date of Birth/Age :

01.12.1972

Date of Appointment :

29/03/2007

PAN No. :

AMEPS8090C

DIN No. :

00503850

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1993PTC057679

GOLDSTAR MERCHANTS PRIVATE LIMITED

Director

15/02/1993

15/02/1993

-

Active

NO

2

U67120WB1995PTC073094

DOPS INVESTMENT AND VINIMOY COMPANY PRIVATE LIMITED

Director

19/08/1996

19/08/1996

01/09/2011

Active

NO

3

U51109WB1995PTC067757

AXIX VYAPAAR PRIVATE LIMITED

Director

07/02/1999

07/02/1999

-

Active

NO

4

U51909WB1993PTC057683

APANA FINVEST PRIVATE LIMITED

Director

03/09/1999

03/09/1999

-

Active

NO

5

U65922WB1988PTC045676

KPS FINANCE AND TRADE PRIVATE LIMITED

Director

03/09/1999

03/09/1999

-

Active

NO

6

U72200WB1999PLC090187

STERLING INFOTECH LIMITED

Director

23/04/2001

23/04/2001

-

Active

NO

7

U45209WB1982PTC035294

DREAMLAND CONSTRUCTION PRIVATE LIMITED

Director

24/10/2002

24/10/2002

12/04/2011

Active

NO

8

U51109WB1994PTC062145

MONOLINK TREXIM PRIVATE LIMITED

Director

01/01/2004

01/01/2004

14/08/2009

Active

NO

9

U51109WB1995PTC073986

PUNCTUAL SUPPLY PRIVATE LIMITED

Additional director

13/04/2011

04/02/2004

21/09/2011

Active

NO

10

U51109WB1995PTC067766

AJAYHARI TEXTRADE PRIVATE LIMITED

Director

22/09/2004

22/09/2004

03/02/2010

Active

NO

11

U51909WB1995PTC073927

AAKAR COMMODEAL PRIVATE LIMITED

Director

05/02/2007

05/02/2007

-

Active

NO

12

U14219WB2007PTC114838

DADHEECH INFRASTRUCTURES PRIVATE LIMITED

Director

29/03/2007

29/03/2007

-

Active

NO

13

U51909WB1995PTC074026

VENKATESH ADVISORY SERVICES PRIVATE LIMITED

Director

11/06/2008

11/06/2008

-

Active

NO

14

U51909WB2011PTC159373

CHERRY DEALER PRIVATE LIMITED

Director

26/05/2011

11/04/2011

-

Active

NO

15

U51909WB2011PTC159391

PREVIEW DEALER PRIVATE LIMITED

Director

27/05/2011

14/05/2011

-

Active

NO

16

U51909WB2011PTC159388

LILYGOLD VANIJYA PRIVATE LIMITED

Director

27/05/2011

14/05/2011

-

Active

NO

17

U51909WB2011PTC159381

SWARANGANGA VINIMAY PRIVATE LIMITED

Director

06/06/2011

06/06/2011

-

Active

NO

18

U51909WB2011PTC159561

OVIATION MARKETING PRIVATE LIMITED

Director

06/06/2011

06/06/2011

14/02/2013

Active

NO

19

U51909WB2011PTC159562

PARAGON VINTRADE PRIVATE LIMITED

Director

06/06/2011

06/06/2011

14/02/2013

Active

NO

20

U51109WB2008PTC123905

STYLISH COMMODITIES PRIVATE LIMITED

Director

16/09/2011

16/09/2011

-

Under Process of Striking off

NO

21

U51909WB2011PTC161978

LINKWISE COMMODITIES TRADERS PRIVATE LIMITED

Director

13/10/2011

13/10/2011

-

Active

NO

22

U51909WB2011PTC161980

ONTIME COMMODITIES MERCHANTS PRIVATE LIMITED

Director

13/10/2011

13/10/2011

05/09/2012

Active

NO

23

U51909WB2011PTC161977

LINKUP COMMODITY MARKETING PRIVATE LIMITED

Director

13/10/2011

13/10/2011

08/09/2012

Active

NO

24

U51909WB2009PTC138753

MAHAVIDYA SUPPLIERS PRIVATE LIMITED

Director

28/05/2012

28/05/2012

-

Active

NO

25

U51909WB2009PTC138720

MAHAMAYA MERCHANDISE PRIVATE LIMITED

Director

28/05/2012

28/05/2012

-

Active

NO

26

U51909WB2009PTC138680

KALANIDHI MERCHANDISE PRIVATE LIMITED

Director

28/05/2012

28/05/2012

-

Active

NO

27

U51909WB2009PTC137068

KALIMATA DISTRIBUTOR PRIVATE LIMITED

Director

28/05/2012

28/05/2012

-

Active

NO

28

U51909WB2011PTC158898

TIMELY TRADECOM PRIVATE LIMITED

Director

24/08/2012

24/08/2012

-

Active

NO

29

U52190WB2011PTC161219

ISHAYU VINTRADE PRIVATE LIMITED

Director

24/08/2012

24/08/2012

-

Active

NO

30

U52190WB2011PTC161216

ISHAT COMMODEAL PRIVATE LIMITED

Director

24/08/2012

24/08/2012

-

Active

NO

31

U51909WB2011PTC170618

PANCHKOTI COMMERCIAL PRIVATE LIMITED

Director

17/10/2012

17/10/2012

-

Active

NO

32

U51909WB2011PTC170167

GANNAYAK DEALER PRIVATE LIMITED

Director

18/10/2012

18/10/2012

-

Active

NO

33

U74999WB2011PTC160985

BALANCED COMMOSALE PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

34

U51909WB2011PTC159454

RAJMANGAL COMMODEAL PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

35

U51909WB2011PTC158865

FASTRACK COMMODEAL PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

36

U51909WB2011PTC159467

SANJEEVANI VINIMAY PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

37

U51909WB2011PTC159122

MANIMUDRA VINTRADE PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

38

U51909WB2011PTC159079

SAFELIFT MERCANTILE PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

39

U51909WB2011PTC158900

VIRAT MERCHANDISE PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

40

U51909WB2011PTC159447

FAIRWAY SALES PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

41

U70102WB2013PTC192370

KOTIRATAN ENCLAVE PRIVATE LIMITED

Director

07/06/2013

07/06/2013

-

Active

NO

42

U70102WB2013PTC194106

SAMRIDHIPURN REALTORS PRIVATE LIMITED

Director

07/06/2013

07/06/2013

-

Active

NO

43

U70102WB2013PTC195299

MOONSTAR PROPERTIES PRIVATE LIMITED

Additional director

06/09/2013

06/09/2013

-

Active

NO

44

U70102WB2013PTC195302

NIGHTANGLE INFRASTRUCTURES PRIVATE LIMITED

Additional director

06/09/2013

06/09/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

Kamal Prasad Sharma

 

292500

Pushpa Devi Sharma

 

263000

Sanjeev Kumar Sharma

 

280000

Pawan Kumar Sharma

 

259000

Vijay Laxmi Sharma

 

200000

Jyoti Sharma

 

210000

Panchsheel Vyapaar Private Limited, India

 

70000

Goldstar Merchants Private Limited, India

 

117000

KPS Finance and Trade Private Limited, India

 

103500

Dops Investment and Vinimay Private Limited, India

 

4500

Total

 

1799500

 

Allottees as on 31.03.2012

 

Names of Allottees

 

No. of Shares

 

Majority Realbuild Private Limited

 

15000

Ritman Commodities Private Limited

 

6800

Shivrashi Construction Private Limited

 

60000

Sidhant Residency Private Limited

 

53200

Total

 

135000

 

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

16.39

Directors or relatives of Directors

83.61

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Construction of Buildings.

 

 

Products/ Services :

Construction and Mining, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Sme Branch, Ballygunge, 50A, Gariahat Road, 5th Floor, Kolkata - 700019, West Bengal, India

 

·         State Bank of Mysore, Bentinck Street Branch, 1 & 2 Old Court House Corner, Kolkata, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loan – From Other Parties

30.238

55.214

 

 

 

SHORT TERM BORROWINGS

 

 

Term loan – From Other Parties

27.897

8.960

Loans repayable on demand

SLC Credit from state bank of India, Ballygunge SME Branch

10.000

10.000

Cash Credit from State Bank of India, SME

Ballygunge Branch (Against Hypothecation Stock, WIP, Debtors)

118.795

111.062

Total

186.930

185.236

 

Note

 

Details of guarantee for each type of borrowings

 

Cash Credit from State Bank of India, SME Ballygunge Branch (Against Hypothecation Stock, WIP, Debtors).

 

Term loans from other parties.

 

Other details

 

The detail loan from other parties is secured by way of hypothecation of various equipments bearing interest of minimum of 14.46% repayable in 35 monthly instalments.

 

Banking Relations :

--

 

 

 

·         Srei Equipment Finance Private Limited, 'Vishwakarma', 86c, Topsia Road, Kolkata - 700046, West Bengal, India

 

·         Tata Capital Financial Services Limited, One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Vikash A Jain and Company

Chartered Accountants

Address :

8/1 Lal Bazar Street, 3rd Floor, R No 5B, Kolkata – 700001, West Bengal, India

Tel. No. :

91-33-32986043

Fax No. :

91-33-40053382

E-Mail :

vikashjainco@rediffmail.com

Income-tax PAN of auditor or auditor's firm :

ACVPJ1309G

 

 

Exercise control or have significant influence :

·         Cyrillic Tie up Private Limited

·         Dops Investment Vinimay Company Private Limited

·         Dreamland Construction Private Limited

·         Goldstar Merchant Private Limited

·         KPS Finance and Trade Private Limited

·         Panchsheel Vyapaar Private Limited

·         Punctual Supply Private Limited

·         Sterling Infotech Limited

·         Venkatesh Advisory Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1934500

Equity Shares

Rs.10/- each

Rs. 19.345 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

19.345

17.995

(b) Reserves & Surplus

 

203.436

54.143

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

5.500

Total Shareholders’ Funds (1) + (2)

 

222.781

77.638

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

30.238

67.098

(b) Deferred tax liabilities (Net)

 

7.226

3.494

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

37.464

70.592

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

193.264

150.059

(b) Trade payables

 

34.304

23.916

(c) Other current liabilities

 

9.464

3.445

(d) Short-term provisions

 

(1.741)

(0.223)

Total Current Liabilities (4)

 

235.291

177.197

 

 

 

 

TOTAL

 

495.536

325.427

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

88.306

71.562

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.339

0.293

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

88.645

71.855

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

187.563

133.640

(c) Trade receivables

 

157.286

73.940

(d) Cash and cash equivalents

 

15.182

8.003

(e) Short-term loans and advances

 

44.131

29.265

(f) Other current assets

 

2.729

8.724

Total Current Assets

 

406.891

253.572

 

 

 

 

TOTAL

 

495.536

325.427

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

17.545

2] Share Application Money

 

 

7.500

3] Reserves & Surplus

 

 

41.273

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

66.318

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

124.039

2] Unsecured Loans

 

 

16.565

TOTAL BORROWING

 

 

140.604

DEFERRED TAX LIABILITIES

 

 

2.813

 

 

 

 

TOTAL

 

 

209.735

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

78.204

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

59.476

 

Sundry Debtors

 

 

60.143

 

Cash & Bank Balances

 

 

3.568

 

Other Current Assets

 

 

2.103

 

Loans & Advances

 

 

27.072

Total Current Assets

 

 

152.362

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

14.695

 

Other Current Liabilities

 

 

6.219

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

20.914

Net Current Assets

 

 

131.448

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.083

 

 

 

 

TOTAL

 

 

209.735

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

526.860

 

 

 

Other Income

1.438

 

 

 

 

TOTAL                                    

528.298

615.089

310.526

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

504.726

602.223

294.835

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

23.572

12.866

15.691

 

 

 

 

 

Less

TAX                                                                 

7.929

4.047

5.512

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

15.643

8.819

10.179

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

27.592

18.773

8.594

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

43.236

27.592

18.773

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.09

4.90

6.12

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

2.96

1.43

3.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.47

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.76

3.95

6.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.17

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.00

2.80

2.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.73

1.43

7.29

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10437161

01/06/2013

556,694.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B79748240

2

10426342

16/05/2013

10,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B75349803

3

10410962

11/03/2013

11,640,062.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B70488028

4

10410960

11/03/2013

20,139,726.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B70487780

5

10410961

11/03/2013

36,359,938.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B70487897

6

10410959

11/03/2013

93,500,336.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B70487624

7

10423183

08/03/2013

17,500,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B74218223

8

10423212

08/03/2013

22,500,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B74218454

9

10388983

19/10/2012

1,737,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B62956735

10

10383482

30/09/2012

1,737,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B60908217

11

10372069

01/08/2012

14,664,615.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B56213325

12

10363578

26/05/2012

1,102,500.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B42847962

13

10363399

24/05/2012

3,020,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B42780221

14

10363586

24/05/2012

9,698,750.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B42852541

15

10361053

04/05/2012

30,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B41772575

16

10354092

05/04/2012

20,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B39094339

17

10335355

28/01/2012

8,450,000.00

TATA CAPITAL LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B32028581

18

10334263

19/01/2012

10,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B31558695

19

10292336

23/05/2011

1,816,971.00

TATA CAPITAL LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B15051709

20

10292279

01/05/2011

5,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B15031578

21

10259935

01/01/2011

20,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B02951622

22

10259929

23/11/2010

23,500,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B02951440

23

10201862

25/04/2013 *

250,000,000.00

STATE BANK OF INDIA

SME BRANCH, BALLYGUNGE, 50A, GARIAHAT ROAD, 5TH F
LOOR, KOLKATA - 700019, WEST BENGAL, INDIA

B77838076

24

10192872

04/01/2010

36,708,564.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A76076504

25

10101012

07/09/2007

1,121,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

A36409340

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans repayable on demand – From other parties

0.000

11.884

 

 

 

SHORT TERM BORROWINGS

 

 

From other parties

36.572

20.037

Total

36.572

31.921

 

 

REVIEW OF OPERATIONS

 

The company is very keen and focusing strongly in execution of Civil Construction Projects. They have a fast growing that provides services to civil construction, mining and infrastructure sector projects.

 

The company is managed by highly experience team of professionals possessing driving the company ahead with great deal of zeal and enthusiasm. They are well equipped with sophisticated equipments including Crushers, Excavators, Tippers, Concrete Pumps, Batching Plants.

 

The net profit for the year has been Rs. 15.643 Millions as against Rs. 8.819 Millions during the previous year. The company has changed the method of depreciation from Written Down Value method to straight Line Method, retrospectively, at the rates specified in Shedule XIV of the Companies, 1956 to be in uniformity with industry practices.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Bank Guarantee to Custom and Bonds towards import of Machineries in EPCG mode

1.160

1.160

Bank Guarantee for OMDC Tender

0.000

2.500

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Computer and Printer

·         Telephone

·         Furniture and Fixture

·         Motor Car and Cycle

·         Live Asset


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.78

UK Pound

1

Rs.99.66

Euro

1

Rs.84.49

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.