|
Report Date : |
23.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
DONGKUK R&S CO., LTD. |
|
|
|
|
Registered Office : |
411-1, Ugye-ri, Sangdong-myeon, Gimhae-si, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2013 |
|
|
|
|
Date of Incorporation : |
01.01.2004 |
|
|
|
|
Com. Reg. No.: |
615-81-35770 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacture of Structural Refractory Ceramic Products |
|
|
|
|
No. of Employees : |
81 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March, 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
DONGKUK R&S CO., LTD. (English Company Name : DONGKUK REFRACTORIES & STEEL CO., LTD.) |
|
Registered Address |
411-1, Ugye-ri, Sangdong-myeon, Gimhae-si, |
|
Zip Code |
621-812 |
|
Tel |
+82-55-323-6589~90 |
|
Fax |
+82-55-323-6117 |
|
E-mail |
kbs@dkref.co.kr;swcho@dkref.co.kr |
|
Website |
www.dkref.co.kr |
|
Trading Address |
4FL., Hyewon Bldg., 154-68, Oncheon-dong, Dongnae-gu, |
|
Tel |
+82-51-550-5010 |
|
Fax |
+82-51-558-4058 |
|
Other Address-Masan Factory |
92, Yulti-ri, Jinjeon-myeon, Masan-si, |
|
Tel |
+82-55-271-3450~3 |
|
Fax |
+82-55-271-4644 |
|
Other Address-Busan Factory |
1642-5, Songjeong-dong, Gangseo-gu, |
|
Tel |
+82-51-831-1450~2 |
|
Fax |
+82-51-831-0488 |
|
Other Address-Namyang Factory |
63-1, Sachang-ri, Yanggam-myeon, Hwaseong-si, |
|
Tel |
+82-31-366-6680~3 |
|
Fax |
+82-31-366-6684 |
|
Other Address-Pohang Factory |
1352-3, Mundeok-ri, |
|
Tel |
+82-54-278-9871~2 |
|
Fax |
+82-54-278-9873 |
|
Type |
Export/Import |
|
Industry |
Manufacture of Structural Refractory Ceramic Products |
|
Main Business |
Refractory, Ceramic, Pipe, HGI |
|
Sub
Business |
Wholesale of Basic Metals |
|
Established (mm/dd/yyyy) |
01/01/2004 |
The Subject owns the premises of registered
HQ address, Masan Factory, Namyang Factory and Pohang Factory.
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Ferrites(32121703) |
|
Sell |
Refractories(31370000) |
|
Name |
Lee On-Young |
|
Date of Birth |
10/22/1949 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
18,400,000,000 |
|||||||||||||||||||||||||||||||||||||||
|
Employees |
81 |
|||||||||||||||||||||||||||||||||||||||
|
Formation |
Listed Company (KOSDAQ : 075970) as of 2/13/2004 A Company of DONGKUK INDUSTRIES GROUP |
|||||||||||||||||||||||||||||||||||||||
|
Bank Details |
Industrial Bank of Korea Development Bank Woori Bank Korea Exchange Bank Busan Bank |
|||||||||||||||||||||||||||||||||||||||
|
Corporate Registered No. |
195511-0069249 |
|||||||||||||||||||||||||||||||||||||||
|
Business Registered No. |
615-81-35770 |
|||||||||||||||||||||||||||||||||||||||
|
Permit & Licenses |
11/1999 ISO 9001:2000 11/2003 14001:2004 05/2009 KS Mark Int’l Trade No.: 12170838 |
|||||||||||||||||||||||||||||||||||||||
|
Shareholder Position |
|
|||||||||||||||||||||||||||||||||||||||
|
Company History |
09/21/2012 Sold out the Pohang
Factory(Steel Business) 1352-3, Mundeok-ri, Tel:+82-54-278-9871~2 Fax:+82-54-278-9873 01/2008 Changed company name to DONGKUK
REFRACTORIES & STEEL CO., LTD.from DONGKUK REFRACTORIES CO., LTD 09/2007 Begin the steel business (Namyang
factory) 03/25/2005 Changed English company name to
DONGKUK REFRACTORIES CO., LTD. from DONGKUK REFRACTORY CO., LTD. 09/2004 Established Yingkou New East
Refactories Co., Ltd 02/2004 Listed KOSDAQ 01/2004 Changed company name to Dongkuk ref
co., ltd after spin off from DONGKUK INDUSTRIES COMPANY(110111-0085583) 12/2003 Separate from Dongkuk 11/2003 Attained 14001:2004 06/2000 Constructed Busan factory for
ferrite. 11/1999 Attained ISO 9001:2000 03/1998 Merged with Dongkuk Ind Co., Ltd 02/1996 Constructed kimhae factory for
basic unshaped refractroies 10/1987 Constructed ferrite plant in 08/1987 Contracted exclusive license
production agreement with TODA KOGYO (JAPAN) for hard ferrite material. 11/1986 Established Technical research
Institute 07/1985 Contracted exclusive license
production agreement with ASAHI GLASS CO.,LTD( 11/1984 Attained 06/1984 Constructed fine ceramics factory. 08/1983 Attained 06/1983 Changwon ceramic co., ltd renamed
changwon co.ltd. 09/1975 Constructed Masan factory. 09/1974 Foundation of Chang won ceramic
co., ltd |
Management
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
President & CEO |
Mr. |
Lee On-Young |
Korean |
1949.10.22 |
|
|
Director |
Mr. |
Chang Se-Hee |
Korean |
1968.03.12 |
|
|
Director |
Mr. |
|
Korean |
1960.08. |
|
|
Outside Director |
Mr. |
|
Korean |
1949.01. |
|
|
Outside Director |
Mr. |
Hwang Jin-Ha |
Korean |
1966.01. |
|
|
Executive Director |
Mr. |
Lee Gang-Hak |
Korean |
1953.09.23 |
|
|
Auditor |
Mr. |
Lee Dong-Sik |
Korean |
1928.12.06 |
|
Financials
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
56,644,717,764 |
141,246,181,579 |
892,076,273 |
|
|
2012 |
122,220,583,458 |
141,505,792,299 |
255,667,252 |
|
2011 |
117,853,100,963 |
169,277,794,438 |
3,058,698,593 |
|
2010 |
169,520,764,727 |
153,496,727,807 |
5,400,515,773 |
|
2009 |
160,190,338,199 |
154,423,925,921 |
1,442,255,133 |
|
2008 |
145,260,349,725 |
145,169,002,353 |
5,586,684,083 |
|
2007 |
66,969,735,970 |
97,778,618,515 |
3,096,945,968 |
|
2006 |
49,102,280,524 |
58,821,846,345 |
2,842,681,581 |
|
2005 |
48,289,911,648 |
47,950,386,662 |
2,024,102,678 |
(*)Figures are
based on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
55,200,000,000 |
|
Paid-Up Capital(KRW) |
18,400,000,000 |
|
Total Issued Shares |
18,400,000 |
|
Balance Sheet |
|||
|
Unit : Korean Won |
01/01/2013~06/30/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Total Assets |
141,246,181,579 |
141,505,792,299 |
169,277,794,438 |
|
Current Assets |
51,027,223,156 |
50,605,577,192 |
65,679,232,545 |
|
Cash & Cash Equivalents |
285,459,305 |
1,237,209,244 |
813,050,826 |
|
Current Financial Instruments |
360,000,000 |
360,000,000 |
190,000,000 |
|
Trade Receivables |
32,094,136,252 |
29,639,978,869 |
31,257,048,992 |
|
Other Receivables |
32,233,919 |
49,155,842 |
22,819,445 |
|
Advance Payments |
564,185,664 |
295,062,038 |
522,949,000 |
|
Inventories |
17,616,208,590 |
18,652,956,475 |
32,702,177,084 |
|
Current Non-Financial Instruments |
74,999,426 |
371,214,724 |
171,187,198 |
|
Non-Current Assets |
90,218,958,423 |
90,900,215,107 |
103,598,561,893 |
|
Non-Current Financial Instruments |
235,134,000 |
187,434,000 |
92,034,000 |
|
Marketable Financial Instruments |
7,000,000 |
7,000,000 |
7,000,000 |
|
Investment_Related Companies |
31,806,261,947 |
31,806,261,947 |
31,806,261,947 |
|
Tangibles |
56,249,166,276 |
56,958,760,842 |
69,663,775,390 |
|
Intangibles |
511,146,102 |
511,146,102 |
499,084,331 |
|
Held-to-maturity investments |
351,475,000 |
352,915,000 |
574,065,000 |
|
Other Non-Current Assets |
1,058,775,098 |
1,076,697,216 |
956,341,225 |
|
Total Liabilities |
71,365,279,324 |
71,044,966,317 |
97,419,545,877 |
|
Current Liabilities |
29,416,689,082 |
49,126,502,695 |
81,253,994,444 |
|
Trade Payables & Other
Payables |
10,039,536,896 |
9,919,191,254 |
8,844,710,899 |
|
Account Payables |
1,553,449,401 |
1,636,199,170 |
1,402,996,855 |
|
Advance Receipts |
275,148,067 |
406,160,494 |
1,728,109,515 |
|
Withholdings |
109,973,296 |
83,863,336 |
101,610,936 |
|
Guarantee Deposit Withhold |
10,000,000 |
10,000,000 |
10,000,000 |
|
Accrued Expenses |
370,901,856 |
476,610,112 |
762,149,167 |
|
Short-Term Borrowings |
10,715,566,810 |
31,117,343,538 |
58,452,818,414 |
|
Current Portion of Long-Term Debts |
5,257,421,700 |
4,514,843,400 |
8,921,583,508 |
|
Accrued Income Tax |
295,323,767 |
|
720,386,490 |
|
Other Current Non-Financial Debts |
789,367,289 |
962,291,391 |
309,628,660 |
|
Non-Current Liabilities |
41,948,590,242 |
21,918,463,622 |
16,165,551,433 |
|
Long-Term Borrowings |
29,100,000,000 |
9,300,000,000 |
2,914,783,493 |
|
Leasehold Deposit Received |
6,700,787,488 |
6,536,977,006 |
7,175,624,673 |
|
Provision for Severance &
Retirement |
437,041,896 |
276,692,248 |
70,660,815 |
|
Deferred Income Tax Credit |
5,710,760,858 |
5,804,794,368 |
6,004,482,452 |
|
Capital Stock |
18,400,000,000 |
18,400,000,000 |
18,400,000,000 |
|
Capital Surplus |
17,660,065,630 |
17,660,065,630 |
17,660,065,630 |
|
Others |
13,573,583,779 |
13,573,583,779 |
13,750,284,793 |
|
Profit Surplus |
20,247,252,846 |
20,827,176,573 |
22,047,898,138 |
|
Total Equity |
69,880,902,255 |
70,460,825,982 |
71,858,248,561 |
|
Liab. & Shareholder’s Equity |
141,246,181,579 |
141,505,792,299 |
169,277,794,438 |
|
Income Statement |
|||
|
Unit : Korean Won |
01/01/2013~06/30/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Sales |
56,644,717,764 |
122,220,583,458 |
117,853,100,963 |
|
Cost of Sold Goods |
49,975,556,083 |
106,296,141,844 |
100,820,786,555 |
|
Gross Profit |
6,669,161,681 |
15,924,441,614 |
17,032,314,408 |
|
Selling & Admin. Expenses |
4,392,734,614 |
8,405,869,213 |
8,299,239,932 |
|
Operating Income |
2,276,427,067 |
7,518,572,401 |
8,733,074,476 |
|
Other Income |
260,101,484 |
364,097,685 |
421,005,796 |
|
Other Expenses |
104,719,980 |
140,941,688 |
612,722,753 |
|
Finance Income |
137,180,049 |
333,216,971 |
405,418,491 |
|
Finance Expenses |
1,473,589,259 |
3,143,853,094 |
3,555,719,958 |
|
Income Before Taxes |
1,095,399,361 |
4,931,092,275 |
5,391,056,052 |
|
Income Taxes Expenses |
203,323,088 |
920,962,786 |
1,465,047,588 |
|
Income from Continuous Business |
892,076,273 |
4,010,129,489 |
3,926,008,464 |
|
Income from Stopped Business |
|
-3,754,462,237 |
-867,309,871 |
|
Net Income |
892,076,273 |
255,667,252 |
3,058,698,593 |
|
Cash Flows |
|||
|
Unit : Korean Won |
01/01/2013~06/30/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Operating Activities Cash Flows |
1,884,182,046 |
23,429,259,613 |
7,820,098,892 |
|
Cash Flows from Operating |
1,707,280,796 |
24,257,816,437 |
8,838,689,411 |
|
Net Income |
892,076,273 |
255,667,252 |
3,058,698,593 |
|
Adjustment |
2,554,088,594 |
8,219,450,935 |
8,115,979,808 |
|
Changes in Asset/ & Liability |
-1,738,884,071 |
15,782,698,250 |
-2,335,988,990 |
|
Income Taxes |
176,901,250 |
-828,556,824 |
-1,018,590,519 |
|
Cash Flows from Investing |
-306,897,930 |
8,451,313,401 |
-3,618,942,145 |
|
Cash Flows from Financing |
-2,529,034,055 |
-31,456,414,596 |
-4,128,320,771 |
|
Increase/Decrease in Cash |
-951,749,939 |
424,158,418 |
72,835,976 |
|
Cash at the Beginning of Year |
1,237,209,244 |
813,050,826 |
740,214,850 |
|
Cash at the End of Year |
285,459,305 |
1,237,209,244 |
813,050,826 |
|
Main Products & Services |
REFRACTORY Iron steel refractory : Acid, Neutral and
Basic shaped refractory /Monolithic refractory Incinerator refractory : Shaped / Monolithic
refractory Nonferrous metals refractory & etc.: Shaped / Monolithic/
Special refractory FINE CERAMICS Water/Sanitary faucets High purity Alumina crucible Ceramics LINING PIPE & ELBOW HGI Corrosion Resistance HGI Formability HGI STEEL PIPE Structural carbon steel Structural square shape steel(tube) Product for temporary construction(pipe
support, fence, coupling pin, safe rail) Brand Name : PGT-BT,J-18D, MAGGUN, TUNGUN,
Ceramic Disk |
|
Detailed Products Spec. |
|
|
Technologies Acquired |
|
|
Customers |
POSCO(174611-0000741) |
|
Competitors |
POSCO(174611-0000741) 1, TEL:+82-54-220-0114
FAX:+82-54-220-6000 JINBANG STEEL KOREA CO., LTD.(171711-0060051) 605, TEL:+82-54-289-5700 FAX:+82-54-278-0421 |
|
Affiliates |
CHOSUN STEELWIRE CO.,LTD(110111-0008486) DONGKUK S&C CO., LTD.(110111-2276784) HANRYO ENERGY DEVELOPMENT CO.,
LTD.(206211-0026796) SHINAN WIND POWER CO., LTD.(201111-0023666) GO DEOK WIND POWER CO.,
LTD.(161311-0017432) DONGYEON S&T CO., LTD.(110111-3401059) CHUNGSEOK DEVELOPMENT CO., LTD.( KUMHWA METAL CO., LTD.( DK WIND POWER CO., LTD.(234111-0045158) NAMWON WIND POWER CO., LTD.(211311-0005428) DONGKUK INDUSTRIES COMPANY(110111-0085583) (4.02% held by the subject company) DAEWON STEEL CO., LTD.(120111-0123711) (19.0% held by the subject company) DK DONGSHIN CO., LTD.(110111-3850959) (4.44% held by the subject company) DK AMERICA, INC. TEL : 1-310-375-2222, FAX : 1-310-375-2221 YOUNGKU SHINDONG REFRACTORIES
MATERIALS CO., LTD.( CHIBAK DONGKUK REFRACTORIES MATERIALS CO., LTD.( |
|
Subsidiary |
DONGYEON S&T CO., LTD.(110111-3401059) (100.0% held by the subject company) |
|
Cooperative |
-Insured company MERITZ FIRE & MARINE INSURANCE CO., LTD.(110111-0013328) |
|
Sales/ Unit :Mil KRW |
09/2011 |
2010 |
2009 |
|
Export |
4,138 |
3,228 |
2,167 |
|
Domestic |
107,714 |
166,293 |
158,023 |
|
Total |
111,852 |
169,521 |
160,190 |
The Subject deals with the companies in
Not Available
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.78 |
|
|
1 |
Rs.99.66 |
|
Euro |
1 |
Rs.84.49 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.