|
Report Date : |
23.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
ELECTRONICA PLASTIC MACHINES LIMITED (w.e.f.12.03.2008) |
|
|
|
|
Formerly Known
As : |
ELECTRONICA PLASTIC MACHINES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Gat No. 399, Hissa No. 1 and 2, Bhare, Taluka Mulshi, Pune – 412 111,
Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation
: |
28.12.2007 |
|
|
|
|
Com. Reg. No.: |
11-131189 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.489 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L25200PN2007PLC131189 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
PNEE02521B/ PNEE01324B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCE0874D |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Injection Moulding Machines. |
|
|
|
|
No. of Employees
: |
115 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 530000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record.
Profitability of the company appears to be low. However, trade relations are reported to be fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current
account deficit or CAD in April-June widened to 4.9 % of gross domestic
product. High imports of gold and oil led to a worsening of the traqde deficit,
resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9
billion in the corresponding quarter of the previous financial year. The
government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from
4.8 % or $ 88.2 billion in 2012/13.
The finance ministry
has started preparations for Budget 2014/15. With general elections scheduled
to be held by May next year, there will only be an interim budget. The new
government will present the fiscal Budget.
The Supreme Court
has barred clinical trials for new drugs till a monitoring mechanism is put in
place to protect the lives of people on which the drugs are tested.
Mumbai has been
named the world’s second most honest city according to a survey on 15 cities
worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top
spot for the world’s most honest city while Lisbon, the capital of Portugal,
proved to be the least honest. The survey put hundreds of people to test
in four continents to find out just how honest they were by dropping wallets
and seeing how many would be returned.
3.7 % Growth of the
core sector in August, a seven month high. This takes the overall growth in
April-August this year to 2.3 % compared with 6.3 % in the corresponding period
next financial year.
$19 million
Estimated average spending by companies across the globe including India, on
social media this year, according to a global study by information technology
major Tata Consultancy Services. This will rise to $ 24 million in 2015.
Rising inflation,
fewer employment avenues and dwindling earnings are taking a toll on the
spending capacity in India. Over 72 % respondents from middle and lower middle
income families would be forced to slash their Diwali expenditure by 40 % and
on average spend nearly 25 % of their monthly salary on Diwali, according to a
survey by Assochem.
Analysts believe the
shutdown of the US government would have limited impact in sectors such as IT
or tourism that are dependent on Visa clearances.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan=BB |
|
Rating Explanation |
Inadequate credit quality and high credit
risk. |
|
Date |
March 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non Fund Based=A4+ |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
March 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Ms. Himali Pimpalkhare |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-9850415725 |
|
Date : |
19.10.2013 |
LOCATIONS
|
Registered Office / Works : |
Gat No. 399, Hissa No. 1 and 2, Bhare, Taluka Mulshi, Pune – 412 111,
Maharashtra, India |
|
Tel. No.: |
91-20-22922212 / 22922029 / 22922799/ 22922413 / 42273013 |
|
Mobile No.: |
91-9850415725 (Mrs. Himali Pimpalkhare) |
|
Fax No.: |
91-20-22922074 / 30116566 / 20291158 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
|
|
|
Branches : |
Located at: ·
Mumbai ·
Ahmedabad ·
·
·
·
Gurgaon ·
Kolkata ·
Chennai ·
·
·
|
DIRECTORS
AS ON 31.03.2012
|
Name : |
Mr. Prakash Krishnaji Ratnaparkhi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shivam, 8 Amar Society, Erandawane, Pune -411004, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.04.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.04.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00180568 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shrikant Madhav Kinjawadekar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10, Megh Malhar Apartments, 30 Lokmanya Colony, Vanaz Factory, Pune –
411 038, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.11.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01088752 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Amit Vaijanath Pendse |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No.15, Bharadwaj S No.28/8/7/1, Raghavnagar, Dhanakwadi, Pune –
411 043, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.11.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05143030 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhushan Nilkanth Gokhale |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5 Akbar Road, New Delhi – 110 011, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.12.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01493276 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Uday Madhav Chitale |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
167-C, Poonawadi, Dr. Ambedkar Roasd, Dadar (East), Mumbai - 400014, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountants |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.10.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.12.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00043268 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vilas Waman Katre |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master Marinder |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
253, Sindh Housing Society, Aunch, Pune, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.05.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00054460 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
·
Seahorse India Private Limited ·
Omega Global Logistics Private Limited ·
IMSA Shipping Agency Private Limited ·
Vasundhara Agrotech Private Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Himali Pimpalkhare |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS
AS ON 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
P K Ratnaparkhi HUF |
|
116316 |
|
Shirish Holding and Finance Private Limited, India |
|
17908 |
|
Electra Data Systems Private Limited, India |
|
63849 |
Equity Share Break up (Percentage of Total Equity)
AS ON 28.09.2012
|
Category |
Percentage |
|
Mutual Funds |
0.01 |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
0.01 |
|
Bodies corporate |
35.16 |
|
Directors or relatives of Directors |
51.82 |
|
Other top fifty shareholders |
13.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer Injection Moulding Machines. |
|
|
|
|
Products : |
·
Horizontal Plastic Injection Moulding Machines ·
Elektra Power Saver ·
Labotek Minifeed (Auto Loader) ·
TAYU Vertical Plastic 20 ·
LIANSU Extrusion Machines ·
Auxiliaries such as Hopper Dryer, Auto Loader, Mixer, Low-Medium-High
Speed Crushers, Robot, Gas Assist Injection Equipments, etc. |
|
|
|
|
Exports : |
|
|
Products : |
Injection Moulding Machine |
|
Countries : |
·
·
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (As on 31.03.2010)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Plastic Vertical Injection Molding Machine |
M/c |
50 per month |
40-45 per month |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
115 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
The Cosmos Co Operative Bank Limited (Parvati Branch),
269/270, Shaniwar Peth, Pune 411030, Maharashtra, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S N Gogate and Company Chartered Accountants |
|
Address : |
Sanket, 2nd Floor, Vijsynagar Colony, 2123, Sadashiv Peth,
Pune - 411030, Maharashtra, India |
|
PAN No.: |
APJPG1410E |
|
|
|
|
Related Party : |
·
Electra Data Systems Private Limited
[U72300MH1983PTC029434] ·
EMST Marketing Private Limited
[U51909PN2007PTC130696] ·
Shirar Investment and Finance Private Limited
[U65993MH1990PTC057044] ·
Shirish Holding and Finance Private Limited [U65993MH1990PTC057020] ·
Aditya Mouldings Private Limited
[U00313HR2005PTC035766] ·
Electronica Finmart Solutions Private Limited
[U74120PN2007PTC129476] ·
Electronica Machine Tools Limited
[L74999MH1975PLC018397] ·
Ratnaparakhi Electronic Industries Private Limited
[U74140MH1989PTC050743] ·
Electronica Industries Limited
[U29299PN2007PLC130906] ·
EMS Technologies Private Limited
[U29299PN2007PLC130906] |
|
|
|
|
Associates : |
Electronica Mechatronic Systems India
Private Limited [U31403MH1986PTC040814] |
CAPITAL STRUCTURE
AS ON 28.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
248900 |
Equity Shares |
Rs. 10/- each |
Rs.2.489 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
2.489 |
2.489 |
|
(b) Reserves & Surplus |
|
131.804 |
127.884 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.011 |
0.011 |
|
Total
Shareholders’ Funds (1) + (2) |
|
134.304 |
130.384 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
39.702 |
22.036 |
|
(b) Deferred tax liabilities (Net) |
|
3.929 |
2.413 |
|
(c) Other long term
liabilities |
|
1.291 |
0.755 |
|
(d) long-term
provisions |
|
7.422 |
4.169 |
|
Total Non-current
Liabilities (3) |
|
52.344 |
29.373 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
81.175 |
79.205 |
|
(b) Trade
payables |
|
67.572 |
7.021 |
|
(c) Other
current liabilities |
|
129.289 |
40.845 |
|
(d) Short-term
provisions |
|
12.600 |
75.165 |
|
Total Current
Liabilities (4) |
|
290.636 |
202.236 |
|
|
|
|
|
|
TOTAL |
|
477.284 |
361.993 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
232.365 |
115.312 |
|
(ii)
Intangible Assets |
|
1.519 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
1.457 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
1.414 |
1.484 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
3.411 |
19.917 |
|
(e) Other
Non-current assets |
|
1.600 |
0.136 |
|
Total Non-Current
Assets |
|
240.309 |
138.306 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
126.139 |
126.252 |
|
(c) Trade
receivables |
|
77.417 |
41.049 |
|
(d) Cash
and cash equivalents |
|
14.327 |
34.466 |
|
(e)
Short-term loans and advances |
|
14.824 |
4.343 |
|
(f) Other
current assets |
|
4.268 |
17.577 |
|
Total
Current Assets |
|
236.975 |
223.687 |
|
|
|
|
|
|
TOTAL |
|
477.284 |
361.993 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
2.500 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
61.904 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
64.404 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
63.922 |
|
|
2] Unsecured Loans |
|
|
7.817 |
|
|
TOTAL BORROWING |
|
|
71.739 |
|
|
DEFERRED TAX LIABILITIES |
|
|
1.595 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
137.738 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
77.450 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
18.052 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
74.502
|
|
|
Sundry Debtors |
|
|
44.173
|
|
|
Cash & Bank Balances |
|
|
6.466
|
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
35.608
|
|
Total
Current Assets |
|
|
160.749
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
61.091
|
|
|
Other Current Liabilities |
|
|
39.033
|
|
|
Provisions |
|
|
18.437
|
|
Total
Current Liabilities |
|
|
118.561
|
|
|
Net Current Assets |
|
|
42.188
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.048 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
137.738 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
521.167 |
619.689 |
435.036 |
|
|
|
|
Other Income |
21.173 |
31.180 |
8.126 |
|
|
|
|
TOTAL (A) |
542.340 |
650.869 |
443.162 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
355.973 |
356.215 |
|
|
|
|
|
Purchases of stock-in-trade |
20.979 |
102.116 |
|
|
|
|
|
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
12.434 |
(28.972) |
|
|
|
|
|
Employee benefit Expense |
69.233 |
59.388 |
|
|
|
|
|
Other Expenses |
48.348 |
47.074 |
|
|
|
|
|
Exceptional Items |
(4.682) |
0.284 |
|
|
|
|
|
TOTAL (B) |
502.285 |
536.105 |
382.790 |
|
|
|
|
|
|
|
||
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
40.055 |
114.764 |
60.372 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
20.162 |
9.424 |
5.101 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
19.893 |
105.340 |
55.271 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
9.904 |
6.116 |
2.330 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
9.989 |
99.224 |
52.941 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
6.069 |
32.807 |
20.211 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
3.920 |
66.417 |
32.730 |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
91.605 |
30.607 |
0.830 |
||
|
|
|
|
|
|
||
|
Less |
APPROPRIATIONS |
|
|
|
||
|
|
|
Transfer to General Reserve |
0.000 |
4.982 |
2.517 |
|
|
|
|
Dividend |
0.000 |
0.374 |
0.373 |
|
|
|
|
Tax on Dividend |
0.000 |
0.063 |
0.063 |
|
|
|
BALANCE CARRIED
TO THE B/S |
95.525 |
91.605 |
30.607 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export Earnings |
9.920 |
7.553 |
4.077 |
|
|
|
|
Commission Earnings |
14.397 |
24.171 |
15.698 |
|
|
|
|
Other Earnings |
0.635 |
0.000 |
0.000 |
|
|
|
TOTAL EARNINGS |
24.952 |
31.724 |
19.775 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
116.507 |
429.645 |
302.937 |
|
|
|
|
Capital Goods |
65.242 |
16.125 |
0.000 |
|
|
|
TOTAL IMPORTS |
181.749 |
445.770 |
302.937 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
15.75 |
266.84 |
131.50 |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.72
|
10.20 |
7.39 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.92
|
16.01 |
12.17 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.12
|
29.27 |
22.23 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07
|
0.76 |
0.82 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.90
|
0.78 |
1.11 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.82
|
1.11 |
1.36 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
NOTE: Registered office
address of the company has been shifted from Electra House, 691/1A, Pune Satara
Road, Pune – 411 037, Maharashtra, India To the present address
w.e.f.11.10.2008
UNSECURED LOANS:
|
Particulars |
31.03.2012 Rs. In Millions |
31.03.2011 Rs. In Millions |
|
Short Term Borrowings |
|
|
|
Loans and
Advances from related Parties |
16.292 |
0.000 |
|
Term Loans from
Others |
0.000 |
3.400 |
|
|
|
|
|
Total |
16.292 |
3.400 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10280731 |
21/11/2011
* |
120,000,000.00 |
STATE
BANK OF INDIA-LEAD BANK |
COMMERCIAL
BRANCH, 1548A, SADASHIV PETH, TILAK ROAD, PUNE – 411 030, MAHARASHTRA, INDIA |
B27278787 |
|
2 |
10213858 |
21/11/2011
* |
46,500,000.00 |
STATE
BANK OF INDIA-LEAD BANK |
COMMERCIAL
BRANCH, 1548A, SADASHIV PETH, TILAK ROAD, PUNE – 411 030, MAHARASHTRA, INDIA |
B27284819 |
|
3 |
10213860 |
21/11/2011
* |
160,000,000.00 |
STATE
BANK OF INDIA-LEAD BANK |
COMMERCIAL
BRANCH, 1548A, SADASHIV PETH, TILAK ROAD, PUNE – 411 030, MAHARASHTRA, INDIA |
B27280817 |
* Date
of charge modification
MANAGEMENT
DISCUSSION AND ANALYSIS:
Industry Structure
and Development:
The injection molding machines are coming under plastic
processing machines. Generally speaking the injection molded component
contributes to 35% per capita consumption of plastic. The global demand for
plastic since 1990 has grown at an average of 5.5 % p.a. This sector is expected
to grow at about 5% annually up to 2015, with the highest growth rate is in
Asia. Rapid urbanization and growth in retail business in populous countries
like India will result in high growth performance for the plastic sector.
In India, plastics consumption grew exponentially in the
1990s. Still, per capita plastic consumption is low at around 6 kg. p.a.
compared to world average of 25 kg. Use of plastics in India, both in
industries and households is going to pick up in coming years. The Indian plastic
market is presently experiencing a growth rate of more than 10% p.a. It
provides scope for setting up small scale plastic processing enterprises for
manufacture of variety of plastic products.
The molded components are prominently used in Automobile,
White Goods, House Hold, Packaging (Rigid), Material Handling, Furniture,
Personal care products, writing instruments are the major ones. The growth in
each segment is seen to be adding to our GDP and is on the rise.
Opportunities and Threats:
In recent past our thrust was on trading business and we
were importing machines from China and selling machines in India. We were
acting as a commission agent. Vide Notification No. 47 / 2009 issued on 12th
May 2009 by Government of India, Ministry of Finance, Department of Revenue
imposed anti dumping duty on injection molding machines imported from China.
So, the sale of such machines reduced substantially and demand for locally
manufactured machines increased sizably. Thus, imposition of Anti-dumping
worked as an opportunity as well as threat to our company.. Our trading
business is reducing but our manufacturing business in increasing.
Segment wise or Product wise performance:
Subject operates only in one segment i.e. engineering,
hence segment wise profitability is not applicable. Subject operates with one
product i.e. Injection Molding Machines. Other, traded products are ancillaries
of Molding machines and there turnover as compared to Injection molding
machines is not worth mentioning. Hence product wise profitability is not
applicable
Outlook:
EPML's vision is
customer oriented. Based on the correct understanding of our customer's needs;
and requirements, we always meet their expectations and build a long
lasting relationship.
EPML's mission is
to be a preferred solution provider for the plastic industry and through our
range of products, technical know-how and strong service support, contribute to
the increased profitability for our customers.
EPML is in the business of manufacturing and
distribution of high-tech, innovative engineering products for plastic
processing industry. EPML with its motivated and committed team will deliver
growth through quality and productivity. The demand for plastic products is
expected to grow in the near future leading to increased demand for subject
products in the domestic and international markets. In addition to own
manufactured machines, Company provides as extensive range of vertical
injection molding machines, ancillary equipments and extrusion lines for
processing variety of plastic products and applications. As a preferred
supplier of plastic injection molding machines, company has strengthened its
position in the market. As company offers its customers optimum solution,
future prospects are bright.
Discussion on financial performance with
respect to operational performance:
Subject recorded lesser turnover as compared to last
year. Company is confident of achieving better results in Financial Year
2012-2013.
Continued
focus on cost optimization and efficient working management is reflected in the
strong growth in operating profit.
FIXED ASSETS:
· Land
· Building
· Plant and Machinery
· R and D
· Furniture, Fixture
· Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.78 |
|
|
1 |
Rs.99.66 |
|
Euro |
1 |
Rs.84.49 |
INFORMATION DETAILS
|
Information
Gathered by : |
NAY |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.