MIRA INFORM REPORT

 

 

Report Date :

24.10.2013

 

IDENTIFICATION DETAILS

 

Name :

HIGHTIDE BUILDTECH INTERNATIONAL PRIVATE LIMITED (w.e.f. 11.06.2008)

 

 

Formerly Known As :

KAYEM INFOTECH PRIVATE LIMITED (w.e.f. 18.08.1999)

KAYEM MARKETING PRIVATE LIMITED

 

 

Registered Office :

Survey No.1/4, Rangappa Industrial Estate, Balgangadhara Nagar, 80 Ft. Ring Road, Mallathalli, Bangalore – 560 056, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.02.1992

 

 

Com. Reg. No.:

08-012861

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45500KA1992PTC012861

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRH04948G

 

 

PAN No.:

[Permanent Account No.]

AACCK1083C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Bath Tubs, Whirlpools, Pressure Pumps, Solar Power Water Heaters and related products.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 14000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Reserve of the company appears to be insufficient.

 

However, trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Kurnool Mansur Ali

Designation :

Director

Contact No.:

91-9844017613

Date :

21.10.2013

 

 

LOCATIONS

 

Registered Office/ Factory/ Display Centre :

Survey No.1/4, Rangappa Industrial Estate, Balgangadhara Nagar, 80 Ft. Ring Road, Mallathalli, Bangalore – 560 056, Karnataka, India

Tel. No.:

91-80-23218724/ 25

Mobile No. :

91-9844017613 (Mr. Mansur Ali)

Fax No.:

91-80-23211676/ 23302560

E-Mail :

info@hightide.co.in

kmaheboob@yahoo.co.in

Website :

http://www.hightide.co.in

Area :

20000 sq. ft.

Location :

Leased

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mrs. Zahida Begum

Designation :

Director

Address :

No.208, Jeevan Kendra Layout, 2nd Main, Halsoor, Bangalore – 560 008, Karnataka, India 

Date of Birth/Age :

27.05.1958

Date of Appointment :

24.02.1992

Voter ID No.:

YER0230953

DIN No.:

01164010

 

 

Name :

Mr. Kurnool Mansur Ali

Designation :

Director

Address :

No.208, Jeevan Kendra Layout, Cambridge Road, Ulsoor, Bangalore – 560 008, Karnataka, India 

Date of Birth/Age :

02.08.1982

Qualification :

B.E. MBA

Date of Appointment :

02.06.2008

DIN No.:

02243383

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Maheboob Kurnool

2000

Zahida Begum

2000

Kurnool Mansur Ali

16000

Total

20000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Bath Tubs, Whirlpools, Pressure Pumps, Solar Power Water Heaters and related products.

 

 

Products :

Product Description

 

ITC Code No.

Baths, Shower Baths, Sinks, Wash Basins

39221000

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • Belgium
  • Italy
  • UK
  • USA
  • China

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Installed Capacity

Actual Production

Bathtubs and Jacuzzi (for one shift)

6000

397

Shower

200

99

Steam and Sauna

100

20

Total

6300

516

 

 

GENERAL INFORMATION

 

Suppliers :

  • Satyen Polymers, Silvassa

 

 

Customers :

Wholesalers, Retailers and End Users

 

  • Ozone Group, Bangalore

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Canara Bank Retail Assets Hub, C.O Bangalore Metro, 18, M.G. Road, Bangalore – 560 001, Karnataka, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans:

 

 

From Banks

0.320

0.397

Total

0.320

0.397

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Bhandary and Company

Chartered Accountants

Address :

2nd Floor, Rukmini Plaza, 84, DVG Road, Basavanagudi, Bangalore – 560 004 Karnataka, India

Tel. No.:

91-80-26673033

Mobile No.:

91-9844025285

E-Mail :

srbhandary@gmail.com

PAN No.:

ACVBP3609D

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20000

Equity Shares

Rs.100/- each

Rs.2.000 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

2.000

2.000

(b) Reserves & Surplus

 

1.601

1.068

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.009

0.009

Total Shareholders’ Funds (1) + (2)

 

3.610

3.077

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

3.429

4.707

(b) Deferred tax liabilities (Net)

 

0.035

0.019

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.093

0.093

Total Non-current Liabilities (3)

 

3.557

4.819

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

0.437

0.402

(c) Other current liabilities

 

2.146

1.004

(d) Short-term provisions

 

0.598

0.701

Total Current Liabilities (4)

 

3.181

2.107

 

 

 

 

TOTAL

 

10.348

10.003

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.930

1.002

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.002

0.002

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

0.932

1.004

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

4.141

3.395

(c) Trade receivables

 

2.678

3.207

(d) Cash and cash equivalents

 

0.655

0.763

(e) Short-term loans and advances

 

0.550

0.245

(f) Other current assets

 

1.392

1.389

Total Current Assets

 

9.416

8.999

 

 

 

 

TOTAL

 

10.348

10.003

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.000

2] Share Application Money

 

 

0.009

3] Reserves & Surplus

 

 

0.512

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

2.521

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

4.509

TOTAL BORROWING

 

 

4.509

DEFERRED TAX LIABILITIES

 

 

0.011

 

 

 

 

TOTAL

 

 

7.041

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.474

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.002

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

6.495

 

Sundry Debtors

 

 

1.908

 

Cash & Bank Balances

 

 

0.373

 

Other Current Assets

 

 

0.110

 

Loans & Advances

 

 

1.380

Total Current Assets

 

 

10.266

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.411

 

Other Current Liabilities

 

 

2.699

 

Provisions

 

 

0.591

Total Current Liabilities

 

 

3.701

Net Current Assets

 

 

6.565

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

7.041

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

12.952

12.571

10.952

 

 

Other Income

 

 

 

 

 

TOTAL                                    

12.952

12.571

10.952

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

12.154

11.677

10.481

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

12.154

11.677

10.481

 

 

 

 

 

 

PROFIT BEFORE TAX

0.798

0.894

0.471

 

 

 

 

 

Less

TAX                                                                 

0.265

0.338

0.173

 

 

 

 

 

 

PROFIT AFTER TAX

0.533

0.556

0.298

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

1.969

4.496

 

TOTAL IMPORTS

NA

1.969

4.496

 

 

 

 

 

 

Earnings Per Share (Rs.)

26.65

27.80

14.88

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.12
4.42

2.72

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.71
8.94

4.39

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22
0.29

0.19

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.95
1.53

1.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.96
4.27

2.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

-----

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

-----

22) Litigations that the firm / promoter involved in

-----

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

----

26) Buyer visit details

----

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

Yes

34) External Agency Rating, if available

No

 


 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan from Directors

3.109

4.310

Total

3.109

4.310

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/ Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10234774

19/06/2010

450,000.00

CANARA BANK

RETAIL ASSETS HUB, C.O BANGALORE METRO, 18, M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA

A91112375

 

 

Note:

The registered office of the company has been shifted from No.1, E-1 Street, Old Madras Road, Ulsoor, Bangalore – 560 008, Karnataka, India to the present address w.e.f. 30.06.2008.

 

FIXED ASSETS:

 

·         Diesel Generator

·         Electrical Fittings

·         Fax Machine

·         Moulds

·         Plant and Machinery

·         Drilling Machine

·         Multimeter

·         Grinding Machine

·         Furniture and Fixtures

·         Car

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.53

UK Pound

1

Rs.99.75

Euro

1

Rs.84.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.