1. Summary Information
|
|
|
Country |
|
|
Company Name |
ASIAN NATURAL RESOURCES ( |
Principal Name 1 |
Mr. Khalid Sayeed Baig |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Surinder Singh Bhatia |
|
|
|
Registration # |
10-013713 |
|
Street Address |
BCC House, 8/5, Manorama Ganj,
Navratan Bagh, Main Road,
Indore-452001, Madhya Pradesh |
||
|
Established Date |
30.08.1999 |
SIC Code |
-- |
|
Telephone# |
91-731-4066101/4200214 |
Business Style 1 |
Trader |
|
Fax # |
91-731-4066102 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Coal and Shipping |
|
|
# of employees |
150 (Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.94,100,000/-
|
Product Name 3 |
-- |
|
Shareholders |
Bodies corporate 40.10%, Directors
or relatives of directors 51.38%, Other top
fifty shareholders 8.52% |
Banking |
UCO Bank |
|
Public Limited Corp. |
No |
Business Period |
14 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba (48) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associates/Subsidiaries
|
-- |
Bhatia Coal Washeries
Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
9,057,990,000 |
Current Liabilities |
2,086,260,000 |
|
Inventories |
554,420,000 |
Long-term Liabilities |
3,755,670,000 |
|
Fixed Assets |
56,250,000 |
Other Liabilities |
65,480,000 |
|
Deferred Assets |
480,000 |
Total Liabilities |
5,907,410,000 |
|
Invest& other Assets |
109,610,000 |
Retained Earnings |
3,777,240,000 |
|
|
|
Net Worth |
3,871,340,000 |
|
Total Assets |
9,778,750,000 |
Total Liab. &
Equity |
9,778,750,000 |
|
Total Assets (Previous Year) |
|
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales/ Total Income |
13,897,280,000 |
Net Profit |
25,380,000 |
|
Sales(Previous yr)/ Total Income |
41,376,240,000 |
Net Profit(Prev.yr) |
241,020,000 |
|
Report Date : |
24.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
ASIAN NATURAL RESOURCES ( |
|
|
|
|
Formerly Known
As : |
BHATIA INTERNATIONAL LIMITED |
|
|
|
|
Registered
Office : |
BCC House, 8/5, Manorama Ganj,
Navratan Bagh, Main Road,
Indore-452001, Madhya Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
30.08.1999 |
|
|
|
|
Com. Reg. No.: |
10-013713 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.94.100
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U23101MP1999PLC013713 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Trading of Coal and Shipping. |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 15480000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having a satisfactory track
record. There appears drastic dip in sales and profitability during 2012. However, general financial strength seems to be strong. Liquidity
position is good. Trade relations are reported to be fair. Business is active. Payments
are reported to be usually correct and as per commitments. The company can be considered for normal business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Suspended |
|
Rating Explanation |
It’s rating due to lack of information. |
|
Date |
July 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Naval Jain |
|
Designation : |
Assistant Vice President Finance |
|
Contact No.: |
91-731-4200214 |
|
Date : |
30.07.2013 |
LOCATIONS
|
Registered Office : |
BCC House, 8/5, Manorama Ganj,
Navratan Bagh, Main Road,
Indore-452001, |
|
Tel. No.: |
91-731-4066101/4200214 |
|
Fax No.: |
91-731-4066102 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 24.09.2012
|
Name : |
Mr. Khalid Sayeed Baig |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 104, Amar Aangan,
Basant Vihar Colony,
Indore-452010, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.07.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.08.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05312553 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Surinder Singh Bhatia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 13 and 14, Aditya Nagar, Indore-452001, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.08.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00038741 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jitendra Kumar Jain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 507-Sai Sam Pada Apartment, 16 Chhoti Khajrani, Indore-452001,
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.06.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2000 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00051878 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Shivatosh Chakraborty
|
|
Designation : |
Secretary |
|
Address : |
504-A, |
|
Date of Birth/Age : |
12.06.1957 |
|
Date of Appointment : |
02.04.2012 |
|
Pan No.: |
ACXPC4997P |
|
|
|
|
Name : |
Mr. Naval Jain |
|
Designation : |
Assistant Vice President Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 24.09.2012
|
Names of Shareholders |
|
No. of Equity
Shares |
|
Govinder Singh Bhatia HUF |
|
240709 |
|
Ishhar Overseas Limited, |
|
687286 |
|
BCC Cargo Limited, |
|
656000 |
|
Surinder Singh Bhatia HUF |
|
340380 |
|
GS Bhatia Family Trust |
|
1720 |
|
S.S. Bhatia Family Trust |
|
2300 |
|
BCC Enterprises India Limited, |
|
1195000 |
|
Bhatia Global Trading Limited, |
|
641000 |
|
BCC Estates Private Limited, |
|
53000 |
|
Reliance Services and Consultants Private Limited, |
|
79000 |
|
Master Gurpreet Singh Bhatia |
|
19482 |
|
Master Inshipal Singh Bhatia |
|
79922 |
|
Rupalpreet Kaur Bhatia |
|
3166 |
|
Surinder Singh Bhatia |
|
2026786 |
|
Gurvinder Kaur Bhatia |
|
235299 |
|
Ishipal Kaur Bhatia |
|
5500 |
|
Veena Bhatia |
|
55932 |
|
Amandeep Singh Bhatia |
|
595165 |
|
Gurvinder Singh Bhatia |
|
1303630 |
|
Names of Shareholders |
|
No. of
Preferences Shares |
|
Bhatia Global Trading Limited, |
|
1067000 |
|
|
|
|
|
TOTAL
|
|
1067000 |
AS ON 24.09.2012
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
40.10 |
|
Directors or relatives of directors |
|
51.38 |
|
Other top fifty shareholders |
|
8.52 |
|
|
|
|
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading of Coal and Shipping. |
|
|
|
|
Imports : |
|
|
Products : |
Coal |
|
Countries : |
Indonesia |
|
|
|
|
Terms : |
|
|
Selling : |
Credit |
|
|
|
|
Purchasing : |
Credit / Depend |
GENERAL INFORMATION
|
Customers : |
End Users and Others |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
150 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
UCO Bank, Sanyogitaganj
Branch, Indore-452001, Madhya Pradesh, India ·
Oriental Bank of Commerce, Sneh
Nagar, Indore - 452001,
Madhya Pradesh, India ·
State Bank of Indore, Yeshwant Niwas Road Branch, Indore - 452001, Madhya Pradesh, India ·
IDBI Bank Limited, Upper Ground Floor, Captain
C.S. Nayudu Arcade,
10/2, Old Palasia,, Indore
- 452001, Madhya Pradesh, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R.S. Bansal and Company Chartered Accountants |
|
Address : |
Urvashi, 1st Floor, 3, Jaora Compound, Indore, Madhya Pradesh,
India |
|
PAN No.: |
AABFR4852J |
|
|
|
|
Associates/Subsidiaries : |
·
Bhatia Coal Washeries
Limited [U51102MP2008PLC020780] ·
Bhatia Coke and Energy Limited
[U40100MP2008PLC020787] ·
Bhatia Industries and Infrastructure Limited [L65922MP1993PLC007767] ·
Bhatia International Pte
Limited, Singapore ·
IOF Pte Limited,
Singapore ·
Bhatia Sons (India) Limited
[U10100MP2009PLC022493] ·
Reliance Services and Consultants Private Limited
[U74140MP1974PTC015187] ·
Bhatia Global Trading Limited ·
Bhatia OSL Washeries
and Minerals Limited [U10100MP2009PLC022514] ·
Vinde Trading S. A., South Africa ·
BCC Cargo Limited [U63090MP1995PLC009476] ·
BCC Enterprises (India) Limited
[U10102MP1997PLC011857] ·
BCC Estates Private Limited
[U70102MP1997PTC012118] ·
Ishhar Overseas
Limited [U51101MP1997PLC012380] ·
Bhatia Professional Education Institutions (Indore) Limited [U80300MP2009PLC022462] ·
Bhatia Port and Infrastructure Limited
[U45203MP2009PLC022492] ·
Pure Oils and Products Limited
[U15141MP2008PLC020746] |
CAPITAL STRUCTURE
AS ON 24.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13000000 |
Equity Shares |
Rs.10/- each |
Rs.130.000 Millions |
|
2000000 |
Preferences Shares |
Rs.10/- each |
Rs.20.000 Millions |
|
|
TOTAL
|
|
Rs.150.000
Millions |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8491277 |
Equity Shares |
Rs.10/- each |
Rs.84.913
Millions |
|
1067000 |
Preferences Shares |
Rs.10/- each |
Rs.10.670 Millions
|
|
|
TOTAL
|
|
Rs.95.583 Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8194277 |
Equity Shares |
Rs.10/- each |
Rs.81.943
Millions |
|
1067000 |
Preferences Shares |
Rs.10/- each |
Rs.10.670
Millions |
|
|
TOTAL
|
|
Rs.92.613 Millions |
|
|
|
|
|
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13000000 |
Equity Shares |
Rs.10/- each |
Rs.130.000 Millions |
|
2000000 |
Preferences Shares |
Rs.10/- each |
Rs.20.000 Millions |
|
|
TOTAL
|
|
Rs.150.000
Millions |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8491500 |
Equity Shares |
Rs.10/- each |
Rs.84.915 Millions
|
|
1067000 |
Preferences Shares |
Rs.10/- each |
Rs.10.670
Millions |
|
|
TOTAL
|
|
Rs.95.585 Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8194500 |
Equity Shares |
Rs.10/- each |
Rs.81.945
Millions |
|
1067000 |
Preferences Shares |
Rs.10/- each |
Rs.10.670
Millions |
|
297000 |
Subscribed Shares |
Rs.5/- each |
Rs.1.485
Millions |
|
|
TOTAL
|
|
Rs.94.100 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
94.100 |
94.100 |
|
(b) Reserves & Surplus |
|
3777.240 |
3755.470 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1)+(2) |
|
3871.340 |
3849.570 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long
term liabilities |
|
12.300 |
10.840 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
12.300 |
10.840 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
3755.670 |
7597.470 |
|
(b)
Trade payables |
|
1820.350 |
3795.240 |
|
(c) Other
current liabilities |
|
253.610 |
438.740 |
|
(d) Short-term
provisions |
|
65.480 |
171.350 |
|
Total Current
Liabilities (4) |
|
5895.110 |
12002.800 |
|
|
|
|
|
|
TOTAL |
|
9778.750 |
15863.210 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
56.250 |
51.630 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
46.720 |
31.880 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
62.890 |
60.640 |
|
(c) Deferred tax assets (net) |
|
0.480 |
0.000 |
|
(d) Long-term Loan and Advances |
|
502.570 |
385.090 |
|
(e) Other
Non-current assets |
|
168.380 |
0.000 |
|
Total Non-Current
Assets |
|
837.290 |
529.240 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
554.420 |
1865.030 |
|
(c) Trade
receivables |
|
4794.870 |
8479.430 |
|
(d) Cash
and cash equivalents |
|
714.800 |
2163.130 |
|
(e)
Short-term loans and advances |
|
2786.920 |
2710.360 |
|
(f)
Other current assets |
|
90.450 |
116.020 |
|
Total
Current Assets |
|
8941.460 |
15333.970 |
|
|
|
|
|
|
TOTAL |
|
9778.750 |
15863.210 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
102.927 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
2537.514 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
2640.441 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
7515.339 |
|
|
2] Unsecured Loans |
|
|
5.863 |
|
|
TOTAL BORROWING |
|
|
7521.202 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
10161.643 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1274.570 |
|
|
Capital work-in-progress |
|
|
316.078 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
44.503 |
|
|
DEFERREX TAX ASSETS |
|
|
12.045 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
2899.983 |
|
|
Sundry Debtors |
|
|
7683.729 |
|
|
Cash & Bank Balances |
|
|
1761.429 |
|
|
Other Current Assets |
|
|
249.774 |
|
|
Loans & Advances |
|
|
865.428 |
|
Total
Current Assets |
|
|
13460.343 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
3838.660 |
|
|
Other Current Liabilities |
|
|
906.658 |
|
|
Provisions |
|
|
200.578 |
|
Total
Current Liabilities |
|
|
4945.896 |
|
|
Net Current Assets |
|
|
8514.447 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
10161.643 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
13897.280 |
41376.240 |
28179.233 |
|
|
|
Other Income |
128.320 |
141.820 |
175.668 |
|
|
|
TOTAL (A) |
14025.600 |
41518.060 |
28354.901 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
0.000 |
1214.360 |
|
|
|
|
Purchases of stock-in-trade |
11006.680 |
37332.360 |
|
|
|
|
Employee benefit expense |
48.200 |
151.550 |
|
|
|
|
Other expenses |
626.710 |
927.560 |
27424.731 |
|
|
|
Extraordinary items |
0.000 |
909.750 |
|
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
1659.180 |
(16.480) |
|
|
|
|
Exceptional
items |
6.540 |
(3.160) |
|
|
|
|
TOTAL (B) |
13347.310 |
40515.940 |
27424.731 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
678.290 |
1002.120 |
930.170 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
639.240 |
477.480 |
116.915 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
39.050 |
524.640 |
813.255 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.150 |
143.670 |
184.138 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
38.900 |
380.970 |
629.117 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
13.520 |
139.950 |
168.277 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
25.380 |
241.020 |
460.840 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2040.750 |
2320.000 |
743.000 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.96 |
27.76 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.18
|
0.58 |
1.63 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.27
|
0.92 |
2.23 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.40
|
2.42 |
4.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.10 |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.97
|
1.97 |
2.85 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.52
|
1.27 |
2.72 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10388359 |
06/10/2012 |
1,180,000,000.00 |
SBICAP TRUSTEE
COMPANY LIMITED |
202, MAKER
TOWER, 'E', CUFFE PARADE, COLABA,, MUMBAI - 400005, MAHARASHTRA, INDIA |
B62738604 |
|
2 |
10259475 |
29/12/2010 |
1,500,000,000.00 |
UCO Bank |
SANYOGITAGANJ BRANCH,
INDORE - 452 |
B02652659 |
|
3 |
10246640 |
27/10/2010 |
3,250,000,000.00 |
Standard
Chartered Bank |
23, BARAKHAMBHA
ROAD, NARAIN MANZIL, NEW DELHI - 110001, INDIA |
A97520498 |
|
4 |
10166399 |
02/07/2009 |
17,242,500.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
A65499592 |
|
5 |
10166377 |
02/07/2009 |
17,340,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
A65473605 |
|
6 |
10160865 |
03/06/2009 |
16,981,480.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
A63565931 |
|
7 |
10158259 |
11/05/2009 |
5,216,626.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
A62237623 |
|
8 |
10156537 |
29/03/2009 |
17,109,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
A61471116 |
|
9 |
10150461 |
10/03/2009 |
2,979,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
A58978834 |
|
10 |
10148179 |
10/03/2009 |
8,554,500.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
A58601097 |
|
* Date of charge modification |
||||||
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
Short Term
Borrowings |
|
|
|
Loans and advances from related parties |
1300.69 |
4019.780 |
|
Other loans and advances |
54.810 |
0.000 |
|
|
|
|
|
Total |
1355.500 |
4019.780 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.53 |
|
|
1 |
Rs.99.75 |
|
Euro |
1 |
Rs.84.75 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.