MIRA INFORM REPORT

 

 

Report Date :

24.10.2013

 

IDENTIFICATION DETAILS

 

Name :

GEA COOLING TOWER TECHNOLOGIES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

443, Anna Salai, (Guna Building), Teynampet, Chennai – 600018, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

22.04.1996

 

 

Com. Reg. No.:

18-035263

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29191TN1996PTC035263

 

 

PAN No.:

[Permanent Account No.]

AAACG7891G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in design, engineering, supply and commissioning of cooling towers and air cooled condensers as contractor.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 960000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. The management of the company has not filled its financials after financial year December 2011. However, as per available financials the company seems to have satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The Company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative

Tel. No.: 91-44-24326171

 

LOCATIONS

 

Registered Office :

443, Anna Salai, (Guna Building), Teynampet, Chennai – 600018, Tamilnadu, India

Tel. No.:

91-44-24326171

Fax No.:

91-44-24364656

E-Mail :

compliance@bgrenergy.com

mail@gctindia.com

Website :

http://www.bgrcorp.com

 

 

DIRECTORS

 

As on: 28.06.2012

 

Name :

Mr. Balkrishnan Govindaswamy Raghupathy

Designation :

Director

Address :

60 (Old No.100), Abhiramapuram, IV Street, Chennai – 600018, Tamilnadu, India

Date of Birth/Age :

28.09.1952

Date of Appointment :

22.04.1996

DIN No.:

00174472

 

 

Name :

Mr. Ramanujam Ramesh Kumar

Designation :

Director

Address :

14 (Old No.W-3), North Main Road, Anna Nagar West Extension, Chennai – 600101, Tamilnadu, India

Date of Birth/Age :

15.05.1962

Date of Appointment :

20.05.1999

DIN No.:

00176265

 

 

Name :

Mr. Constantis Michael Klokkaris

Designation :

Director

Address :

Wipfelweg No.8, Dortmund Germany – 44265

Date of Birth/Age :

15.06.1975

Date of Appointment :

22.06.2011

DIN No.:

03580954

 

 

Name :

Mr. Michael Andersen

Designation :

Director

Address :

Dusseldorf, Germany

Date of Birth/Age :

09.02.1968

Date of Appointment :

22.06.2011

DIN No.:

00950233

 

 

Name :

Mr. Joerg Jeliniewski

Designation :

Nominee director

Address :

Granit Street No.8, Herne – 44627

Date of Birth/Age :

27.02.1962

Date of Appointment :

05.11.2009

DIN No.:

02837967

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.06.2012

 

Names of Shareholders

 

No. of Shares

Gea Energietechnik GmbH, Germany

 

510000

BGR Energy Systems Limited, India

 

10000

BGR Investment holdings Company Limited, India

 

120000

Priya Securities Private Limited, India

 

120000

Vani Securities Private Limited, India

 

120000

Arjun Securities Private Limited, India

 

120000

 

 

 

Total

 

1000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.06.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

51.00

Bodies corporate

 

49.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in design, engineering, supply and commissioning of cooling towers and air cooled condensers as contractor.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ABN Amro Bank, 19/1, Haddows Road, Chennai – 600006, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.12.2011

As on

31.12.2010

Working capital loans banks secured

41.646

0.724

 

 

 

Total

41.646

0.724

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Fraser and Ross

Chartered Accountants

Address :

Asv N Ramana Tower,52 Venkatnarayana Road, T Nagar, Chennai – 600017, Karnataka, India

Tel. No.:

91-44-66885000

Fax No.:

91-44-66885050

PAN No.:

AAAFF0644F

 

 

Holding Company :

Gea Energietechnik GmbH, Germany

 

 

Associates/Subsidiaries :

BGR Energy Systems Limited

 

 

CAPITAL STRUCTURE

 

As on: 28.06.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

230.902

137.115

75.969

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

240.902

147.115

85.969

LOAN FUNDS

 

 

 

1] Secured Loans

41.646

0.724

21.071

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

41.646

0.724

21.071

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

282.548

147.839

107.040

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.441

6.839

7.490

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

9.371

12.395

8.435

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000
0.000

0.000

 

Sundry Debtors

1102.614
743.272

561.454

 

Cash & Bank Balances

154.274
125.705

94.725

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

74.987
93.086

77.173

Total Current Assets

1331.875
962.063

733.352

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

428.719
270.107

244.397

 

Other Current Liabilities

503.584
412.090

280.732

 

Provisions

132.836
151.261

117.108

Total Current Liabilities

1065.139
833.458

642.237

Net Current Assets

266.736
128.605

91.115

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

282.548

147.839

107.040

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Income

 

1466.298

1186.145

 

 

Other Income

 

10.457

4.859

 

 

TOTAL                                     (A)

1695.410

1476.755

1191.004

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material and Project Related Goods

1254.788

1023.931

 

 

Personnel Cost

 

55.034

40.099

 

 

Administration, Selling and General Expenses

 

18.042

26.567

 

 

TOTAL                                     (B)

1552.600

1327.864

1090.597

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

Including financial and

148.891

100.407

 

 

Depreciation

 

 

Less

FINANCIAL EXPENSES                         (D)

 

0.427

3.277

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

148.464

97.130

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

1.296

1.307

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

142.810

147.168

95.823

 

 

 

 

 

Less

TAX                                                                  (H)

49.020

51.039

37.823

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

93.790

96.129

58.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

109.664

58.218

41.216

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

9.700

5.900

 

 

Proposed Dividend

NA

30.000

30.000

 

 

Corporate Dividend Tax

NA

4.983

5.098

 

BALANCE CARRIED TO THE B/S

NA

109.664

58.218

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.598

36.847

81.357

 

TOTAL EARNINGS

0.598

36.847

81.357

 

 

 

 

 

 

IMPORTS VALUE

208.172

136.091

272.850

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

93.79

96.13

58.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

0.00

6.51

4.87

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.42

10.04

8.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.68

15.19

12.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.59

1.00

1.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.17

0.01

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.15

1.14

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

REVIEW OF OPERATIONS

During the financial year 2011, the company’s operations continued its growth trajectory by registering growth in turnover. The company’s total income has risen to an all-time high of Rs. 1695.000 million and the operating profit was Rs. 146.000 million. In view of the proposed investments, the directors decided not to declare dividend for the FY 2011 and to augment resources.

 

During the year under review, the company has successfully booked orders for Rs. 2147.000 million. Significant amongst these are dry cooling orders from Soma Enterprise Limited for Rs. 301 million, Maruti Suzuki India Limited for Rs. 201.000 million, Suryadev Power Limited for Rs. 312.000 million, large natural draught cooling towers at RRVUNL, Kalsindh, Rajasthan for 2 x 600 MW for Rs.420.000 million, and 2 x 500 MW at Chandrapur, Maharashtra for Rs. 149.000 million from BGR Energy Systems Limited The Company also booked an order from BGR Energy Systems Ltd for Marwa Thermal Power Project, Chatishgarh for 2 x 500 MW for Rs. 266.000 million in January 2012. The Company has received repeat orders from Maruti Suzuki India Limited, Thermax Limited and other customers. The Company has also successfully completed contracts for Ambuja Cements, Jindal saw and Manikhar Cements.

 

FUTURE OUTLOOK

The company carries over an order book of Rs. 2390.000 million. The outlook in the Indian Power and process sector, despite significant slowdown and sectoral challenges, continues to be promising and capacity addition and new projects are taking off at a slow pace. The company continues to focus on captive power and cement / steel sector as well as retrofitting of wet and dry cooled systems.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80046630

09/06/2008 *

440,000,000.00

ABN AMRO BANK

19/1, HADDOWS ROAD, CHENNAI, CHENNAI, Tamil Nadu - 600006, INDIA

A41621657

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Building

·         Air conditioner

·         Genset

·         Office Equipments

·         Furniture and Fixtures

·         Electrical Equipments

·         Mould

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.53

UK Pound

1

Rs. 99.75

Euro

1

Rs. 84.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.