|
Report Date : |
24.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
KAVI COMMERCIAL COMPANY LIMITED |
|
|
|
|
Registered
Office : |
Viraj Impex House, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
23.03.1985 |
|
|
|
|
Com. Reg. No.: |
11-082517 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 14.700 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L99999MH1985PLC082517 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Trader and Importer of Iron and Steel |
|
|
|
|
No. of Employees
: |
25 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 740000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old and well established company having a moderate track
record. There appears a drastic dip in the net profitability of the company
during 2012. However, trade relations are reported as fair. Business is active.
Payments are reported to be slow but correct. The company can be considered normal for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The finance ministry
has started preparations for Budget 2014/15. With general elections scheduled
to be held by May next year, there will only be an interim budget. The new
government will present the fiscal Budget.
The Supreme Court
has barred clinical trials for new drugs till a monitoring mechanism is put in
place to protect the lives of people on which the drugs are tested.
Mumbai has been
named the world’s second most honest city according to a survey on 15 cities
worldwide by Readers’ Digest magazine. Finnish capital
3.7 % Growth of the
core sector in August, a seven month high. This takes the overall growth in
April-August this year to 2.3 % compared with 6.3 % in the corresponding period
next financial year.
$19 million
Estimated average spending by companies across the globe including India, on
social media this year, according to a global study by information technology
major Tata Consultancy Services. This will rise to $ 24 million in 2015.
Rising inflation,
fewer employment avenues and dwindling earnings are taking a toll on the
spending capacity in India. Over 72 % respondents from middle and lower middle
income families would be forced to slash their Diwali expenditure by 40 % and
on average spend nearly 25 % of their monthly salary on Diwali, according to a
survey by Assochem.
Analysts believe the
shutdown of the US government would have limited impact in sectors such as IT
or tourism that are dependent on Visa clearances.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BBB (Long Term Rating) |
|
Rating Explanation |
Moderate degree of safety and carry moderate credit risk. |
|
Date |
May 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
A3 (Short Term Rating) |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
May 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Mukesh |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-61295000 |
|
Date : |
22.10.2013 |
LOCATIONS
|
Registered Office : |
Viraj Impex House, 47, P D Mello Road, Mumbai-400009, Maharashtra,
India |
|
Tel. No.: |
91-22-61295000 |
|
Fax No.: |
91-22-61295024 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Ratanlal Kaniyalala Didwania |
|
Designation : |
Director |
|
Address : |
Flat No.20, 10th Floor, New USha Kiran, 15 Carmichael Road,
Mumbai-400026, Maharashtra, India |
|
Date of Birth/Age : |
02.08.1935 |
|
Date of Appointment : |
12.11.1990 |
|
DIN No.: |
00220820 |
Other Directorship:
|
S. No. |
CIN/LLPIN |
Name of the
Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Company/ LLP
Status |
Defaulting
status |
|
1 |
U51900MH1978PTC020237
|
DIDWANIA IMPORT AND
EXPORT COMPANY PRIVATE LIMITED |
Whole-time
director |
22/03/1978 |
22/03/1978 |
Strike off |
NO |
|
2 |
U27109AS1984PLC002202
|
ASSAM
GALVANIZING INDUSTRIES LIMITED |
Whole-time
director |
02/08/1984 |
02/08/1984 |
Strike off |
NO |
|
3 |
U70101MH1986PTC041043
|
NIRBHAY HOLDINGS
PRIVATE LIMITED |
Whole-time
director |
07/11/1988 |
07/11/1988 |
Active |
NO |
|
4 |
L99999MH1985PLC082517
|
KAVI COMMERCIAL
COMPANY LIMITED |
Whole-time
director |
01/10/2012 |
12/11/1990 |
Active |
NO |
|
5 |
U51900MH1988PTC046416
|
VIRAJ IMPEX
PRIVATE LIMITED |
Whole-time
director |
01/10/2012 |
06/12/1990 |
Active |
NO |
|
6 |
U29299GJ1992PLC018611
|
GUJARAT PIPAVAV
MARINE ENGINEERS LIMITED |
Whole-time
director |
23/11/1992 |
23/11/1992 |
Active |
NO |
|
7 |
U31300GJ1980PLC054048
|
LUMEN MAGNETIC
WIRES LIMITED |
Managing
director |
03/04/1998 |
03/04/1998 |
Active |
NO |
|
8 |
U35110MH1997PLC111092
|
VINAYAGA MARINE
PETRO LIMITED |
Whole-time
director |
01/10/2012 |
19/01/2004 |
Active |
NO |
|
9 |
U70100MH1999PTC121018
|
VIRAJ PROPERTIES
PRIVATE LIMITED |
Whole-time
director |
03/07/2007 |
03/07/2007 |
Active |
NO |
|
Name : |
Mr. Vimal Ratanlal Didwania |
|
Designation : |
Director |
|
Address : |
Flat No.212, 21st Floor, Mont Blane Co-Operative Housing
Society, Near Shalimar Hotel, Dadi Seth Hill, August Kranti Marg,
Mumbai-400036, Maharashtra, India |
|
Date of Birth/Age : |
25.10.1955 |
|
Date of Appointment : |
15.10.1990 |
|
DIN No.: |
00221021 |
Other Directorship:
|
S. No. |
CIN/LLPIN |
Name of the
Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Company/ LLP
Status |
Defaulting
status |
|
1 |
U51900MH1978PTC020237
|
DIDWANIA IMPORT
AND EXPORT COMPANY PRIVATE LIMITED |
Whole-time
director |
22/03/1978 |
22/03/1978 |
Strike off |
NO |
|
2 |
U70101MH1986PTC041043
|
NIRBHAY HOLDINGS
PRIVATE LIMITED |
Whole-time
director |
07/11/1988 |
07/11/1988 |
Active |
NO |
|
3 |
L99999MH1985PLC082517
|
KAVI COMMERCIAL
COMPANY LIMITED |
Whole-time
director |
01/10/2012 |
15/10/1990 |
Active |
NO |
|
4 |
U29299GJ1992PLC018611
|
GUJARAT PIPAVAV
MARINE ENGINEERS LIMITED |
Whole-time
director |
23/11/1992 |
23/11/1992 |
Active |
NO |
|
5 |
U35110MH1997PLC111092
|
VINAYAGA MARINE
PETRO LIMITED |
Managing
director |
01/10/2012 |
06/10/1997 |
Active |
NO |
|
6 |
U70100MH1999PTC121018
|
VIRAJ PROPERTIES
PRIVATE LIMITED |
Whole-time
director |
27/07/1999 |
27/07/1999 |
Active |
NO |
|
7 |
U70102MH1989PTC053323
|
VIRAJ LAND
DEVELOPERS PRIVATE LIMITED |
Director |
22/04/2010 |
22/04/2010 |
Active |
NO |
|
Name : |
Mr. Prakash Ratanlal Didwania |
|
Designation : |
Director |
|
Address : |
Flat No.20, 10th Floor, New USha Kiran, 15 Carmichael Road,
Mumbai-400026, Maharashtra, India |
|
Date of Birth/Age : |
15.06.1960 |
|
Date of Appointment : |
15.10.1990 |
|
DIN No.: |
00225978 |
Other Directorship:
|
S. No. |
CIN/LLPIN |
Name of the
Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Company/ LLP
Status |
Defaulting status |
|
1 |
U51900MH1988PTC046416
|
VIRAJ IMPEX
PRIVATE LIMITED |
Whole-time
director |
01/10/2012 |
07/03/1988 |
Active |
NO |
|
2 |
U70101MH1986PTC041043
|
NIRBHAY HOLDINGS
PRIVATE LIMITED |
Whole-time
director |
07/11/1988 |
07/11/1988 |
Active |
NO |
|
3 |
L99999MH1985PLC082517
|
KAVI COMMERCIAL
COMPANY LIMITED |
Managing
director |
01/10/2012 |
15/10/1990 |
Active |
NO |
|
4 |
U70100MH1999PTC121036
|
RIYA SHRIYA
PROPERTIES PRIVATE LIMITED |
Whole-time
director |
28/07/1999 |
28/07/1999 |
Active |
NO |
|
Name : |
Mr. Aayush Kailash Didwania |
|
Designation : |
Director |
|
Address : |
30, Altamount Road, Chapsey Terrace, Mumbai-400026, Maharashtra,
India |
|
Date of Birth/Age : |
30.11.1986 |
|
Date of Appointment : |
02.05.2005 |
|
DIN No.: |
00222740 |
Other Directorship:
|
S. No. |
CIN/LLPIN |
Name of the
Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Company/ LLP
Status |
Defaulting
status |
|
1 |
L99999MH1985PLC082517
|
KAVI COMMERCIAL
COMPANY LIMITED |
Whole-time
director |
01/04/2010 |
02/05/2005 |
Active |
NO |
|
Name : |
Mr. Naresh Champaklal Parekh |
|
Designation : |
Director |
|
Address : |
605, Gurukripa Co-operative Housing Society, L B S Marg, Gangawadi,
Ghatkopar (West), Mumbai-400086, Maharashtra, India |
|
Date of Birth/Age : |
15.02.1952 |
|
Date of Appointment : |
07.10.1992 |
|
DIN No.: |
01961569 |
Other Directorship:
|
S. No. |
CIN/LLPIN |
Name of the
Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company/ LLP
Status |
Defaulting
status |
|
1 |
U70102MH1989PTC053323
|
VIRAJ LAND
DEVELOPERS PRIVATE LIMITED |
Whole-time
director |
19/01/1991 |
19/01/1991 |
22/04/2010 |
Active |
NO |
|
2 |
L99999MH1985PLC082517
|
KAVI COMMERCIAL
COMPANY LIMITED |
Director |
07/10/1992 |
07/10/1992 |
- |
Active |
NO |
|
3 |
U51109WB2008PTC122661
|
INFINITY VINCOM
PRIVATE LIMITED |
Director |
15/02/2008 |
15/02/2008 |
- |
Active |
NO |
|
4 |
U29299GJ1992PLC018611
|
GUJARAT PIPAVAV
MARINE ENGINEERS LIMITED |
Director |
15/07/2009 |
15/07/2009 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Mukesh |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
Note: Shareholder
details file attached.
AS ON 29.09.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Bodies corporate |
13.61 |
|
Directors or relatives of Directors |
37.41 |
|
Other top fifty shareholders |
48.98 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader and Importer of Iron and Steel |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Imports : |
|
||||||||
|
Products : |
Iron and Steel |
||||||||
|
Countries : |
·
China ·
Iran ·
Russia ·
Iraq ·
Ukraine |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
L/C, Credit |
||||||||
|
|
|
||||||||
|
Purchasing : |
L/C, Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|
|
|
|
No. of Employees : |
25 (Approximately) |
|
|
|
|
Bankers : |
·
UCO Bank, Flagship Corporate Branch, 1st
Floor, Mafatlala Centre, Nariman Point, Mumbai-400021, Maharashtra,
India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Bhatt and Mathur Chartered Accountant |
|
Address : |
402, Star Manor, Anand Road Extension, Malad (West), Mumbai-400064,
Maharashtra, India |
|
PAN No.: |
AAAFB5870F |
|
|
|
|
Associates : |
·
Viraj Impex Private Limited CIN No.:- U51900MH1988PTC046416 ·
Vinayaga Marine Petro Limited CIN No.:- U35110MH1997PLC111092 ·
Nirbhay Holdings Private Limited CIN No.:- U70101MH1986PTC041043 ·
Lumen Magnetic Wires Limited CIN No.:- U31300GJ1980PLC054048 ·
Riya Shriya Properties Private Limited CIN No.:- U70100MH1999PTC121036 ·
Viraj Properties Private Limited CIN No.:- U70100MH1999PTC121018 |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1750000 |
Equity Shares |
Rs.10/- each |
Rs. 17.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1470000 |
Equity Shares |
Rs.10/- each |
Rs. 14.700
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
14.700 |
14.700 |
|
(b) Reserves & Surplus |
|
171.559 |
169.058 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
186.259 |
183.758 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
54.755 |
15.053 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
54.755 |
15.053 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
0.000 |
0.000 |
|
(b) Trade payables |
|
538.250 |
549.659 |
|
(c) Other current liabilities |
|
12.634 |
12.768 |
|
(d) Short-term provisions |
|
0.000 |
4.782 |
|
Total Current Liabilities (4) |
|
550.884 |
567.209 |
|
|
|
|
|
|
TOTAL |
|
791.898 |
766.020 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
10.007 |
6.842 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
46.783 |
46.783 |
|
(c) Deferred tax assets (net) |
|
0.027 |
0.089 |
|
(d) Long-term Loan and Advances |
|
7.968 |
0.000 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
64.785 |
53.714 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
199.388 |
86.664 |
|
(c) Trade receivables |
|
238.355 |
160.400 |
|
(d) Cash and cash equivalents |
|
256.221 |
406.810 |
|
(e) Short-term loans and
advances |
|
0.868 |
10.785 |
|
(f) Other current assets |
|
32.281 |
47.647 |
|
Total Current Assets |
|
727.113 |
712.306 |
|
|
|
|
|
|
TOTAL |
|
791.898 |
766.020 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
14.700 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
112.811 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
127.511 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
26.735 |
|
|
TOTAL BORROWING |
|
|
26.735 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
154.246 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
6.971 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
46.783 |
|
|
DEFERREX TAX ASSETS |
|
|
0.085 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
167.560 |
|
|
Sundry Debtors |
|
|
250.850 |
|
|
Cash & Bank Balances |
|
|
44.354 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
45.225 |
|
Total
Current Assets |
|
|
507.989 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
25.829 |
|
|
Other Current Liabilities |
|
|
381.753 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
407.582 |
|
|
Net Current Assets |
|
|
100.407 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
154.246 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1036.896 |
1092.388 |
1361.746 |
|
|
|
Other Income |
21.294 |
13.173 |
8.812 |
|
|
|
TOTAL
(A) |
1058.190 |
1105.561 |
1370.558 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of Stock In Trade |
1155.219 |
903.935 |
|
|
|
|
Employee benefits expenses |
0.839 |
0.358 |
|
|
|
|
Other Expenses |
7.404 |
30.756 |
|
|
|
|
Changes in inventories of Finished goods, work in progress and stock
in trade |
(112.723) |
80.896 |
|
|
|
|
TOTAL (B) |
1050.739 |
1015.945 |
1186.157 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
7.451 |
89.616 |
184.401 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
3.400 |
3.301 |
3.621 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
4.051 |
86.315 |
180.780 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.167 |
0.129 |
0.174 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
3.884 |
86.186 |
180.606 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.382 |
29.939 |
61.962 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
2.502 |
56.247 |
118.644 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
169.059 |
112.812 |
(5.832) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
171.561 |
169.059 |
112.812 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
1.70 |
38.26 |
80.71 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
1300.000 |
|
|
|
|
|
The above information has been parted by Mr. Mukesh.
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.24
|
5.09 |
8.66 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.37
|
7.89 |
13.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.52
|
0.12 |
0.35 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
0.47 |
1.42 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.29
|
0.08 |
0.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32
|
1.26 |
1.25 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if
available |
Yes |
FACILITIES
|
Unsecured Loan |
Rs.
In Millions 31.03.2012 |
Rs.
In Millions 31.03.2011 |
|
Long Term
Borrowings |
|
|
|
Intercorporate Deposits |
54.755 |
15.053 |
|
|
|
|
|
TOTAL |
54.755 |
15.053 |
VIEW INDEX OF
CHARGES
|
S. No |
Charge ID |
Date of Charge Creation /Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN |
|
1 |
80002330 |
03/07/2010 * |
650,000,000.00 |
UCO BANK |
FLAGSHIP CORPORATE BRANCH, 1ST FLOOR,
MAFATLAL CENTRE, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
A89062707 |
|
* Date of charge modification |
||||||
NOTE
Registered office has been shifted from 87/B, Broach Street, Nooruddin
Chamber, 4th Floor, Masjid (East), Mumbai-400009, Maharashtra,
India, India to the present address w.e.f. 16.03.2010.
BUSINESS REVIEW
The Company deals in
the flat steel product viz. prime/stock lot flat products like Hot Rolled, Cold
Rolled Coils/Sheets/Plates, Non Alloy Steel Rod, M. S. Billets etc.
The WSA (World
Steel Association) has projected that apparent steel use will increase by 6.5%
to 1,398 mt in 2011, following growth of 15.1% in 2010. In 2012, it has
projected that the same will grow further by 5.4%. Such growth will be largely
driven by China and India with China’s apparent steel use in 2011 and 2012
expected to increase by 7.5% and 6% respectively. For India, growth in apparent
steel use is expected to be subdued at 4.3% in 2011 but expected to go up by
7.9% in 2012.
As per the report
of the Working Group on Steel for the 12th Plan, there exist many factors which
carry the potential of raising the per capita steel consumption in the country,
currently estimated at 55 kg (provisional). These include among others, an
estimated infrastructure investment of nearly a trillion dollars, a projected
growth of manufacturing from current 8% to 11-12%, increase in urban population
to 600 million by 2030 from the current level of 400 million, emergence of the
rural market for steel currently consuming around 10 kg per annum buoyed by
projects like Bharat Nirman, Pradhan Mantri Gram Sadak Yojana, Rajiv Gandhi
Awaas Yojana among others.
Company’s sales
were marginally down by 5.08% during the F.Y. 2011-12 as compared to previous
F.Y. 2010-11 and the margin of the Company was also hit mainly due to
depreciation of the local currency and volatility in steel prices in the
F.Y.2011-12. During the F.Y.2011-12, rupee has depreciated against US$ due to
Europe’s financial crisis, which led to higher costs for imports.
FIXED ASSETS
·
Building
·
Motor Vehicles
·
Land
·
Furniture and Fixtures
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.53 |
|
UK Pound |
1 |
Rs. 99.74 |
|
Euro |
1 |
Rs. 84.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.