MIRA INFORM REPORT

 

 

Report Date :

24.10.2013

 

IDENTIFICATION DETAILS

 

Name :

OPTO CIRCUITS (INDIA) LIMITED

 

 

Registered Office :

Plot No. 83, Electronic City, Hosur Main Road, Bangalore – 560 100, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.06.1992

 

 

Com. Reg. No.:

08-013223

 

 

Capital Investment / Paid-up Capital :

Rs.2423.194 Millions

 

 

CIN No.:

[Company Identification No.]

L85110KA1992PLC013223

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRO00176B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Trader of Invasive and Non Invasive Medical Equipments.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 58000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration stretched liquidity position on account of continued high working capital intensity, high capital expenditure and dividend payout resulted in negative free cash flow.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B (Revised from AA-) [Suspended]

Rating Explanation

High risk of default.

Date

August 2012

 

Reason for Suspension: ICRA has suspended the rating assigned to the Rs.5380.000 Millions fund based facilities of OCIL and the absence of the requisite information from the company.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-operative. (91-80-28521042)

 

 

LOCATIONS

 

Registered Office / Plant:

Plot No. 83, Electronic City, Hosur Main Road, Bangalore – 560 100, Karnataka, India

Tel. No.:

91-80-28521040/41/42

Fax No.:

91-80-28521094

E-Mail :

oci@optoindia.com

info@optoindia.com

vijayendra@optoindia.com

an.srinath@optoindia.com

Website :

http://www.optoindia.com

 

 

DIRECTORS

 

As on: 31.03.2013

 

Name :

Mr. Vinod Ramnani

Designation :

Chairman and Managing Director

Address :

Kasavanahalli, Carmelram Post, Sarjapur Road, Bangalore – 560 035, Karnataka, India

 

 

Name :

Mr. Jayesh C. Patel

Designation :

Director

Address :

7302, Spruce Circle, Lapama, 7303, California 90623

 

 

Name :

Mr. Thomas Dietiker

Designation :

Director

Address :

3848, Del Amo Blvd., Suite # 304, Torrence, CA 90623

 

 

Name :

Dr. Suleman Adam Merchant

Designation :

Director

 

 

Name :

Dr. Anvay Mulay

Designation :

Director

 

 

Name :

Mr. Rajkumar Raisinghani

Designation :

Director

 

 

Name :

Dr. Wiiliam Walter O’ Neil

Designation :

Director

 

 

Name :

Mr. V Bala Subramaniam

Designation :

Director

 

 

Name :

Bhaskar Bodapati

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sinath A N 

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Category of Shareholder

Number of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

55294740

22.82

http://www.bseindia.com/include/images/clear.gifSub Total

55294740

22.82

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

13076150

5.40

http://www.bseindia.com/include/images/clear.gifSub Total

13076150

5.40

Total shareholding of Promoter and Promoter Group (A)

68370890

28.22

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

3860

0.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

4307384

1.78

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

67861949

28.01

http://www.bseindia.com/include/images/clear.gifSub Total

72173193

29.78

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

14864530

6.13

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

41257902

17.03

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

24539093

10.13

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

21113799

8.71

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

19965198

8.24

http://www.bseindia.com/include/images/clear.gifTrusts

5463

0.00

http://www.bseindia.com/include/images/clear.gifForeign Nationals

39

0.00

http://www.bseindia.com/include/images/clear.gifClearing Members

1143099

0.47

http://www.bseindia.com/include/images/clear.gifSub Total

101775324

42.00

Total Public shareholding (B)

173948517

71.78

Total (A)+(B)

242319407

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

242319407

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Invasive and Non Invasive Medical Equipments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • State Bank of India
  • United Bank of India
  • IndusInd Bank Limited
  • DBS Bank Limited
  • Standard Chartered Bank
  • HDFC Bank Limited
  • YES Bank Limited
  • ICICI Bank Limited
  • The Bank of Nova Scotia

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loans from Banks

0.063

80.040

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

7554.556

5734.294

Total

7554.619

5814.334

 

NOTES:

 

LONG TERM BORROWINGS

 

Details of Repayment of Term Loans

 

Nature of Facility

Lendor

Amount (in Millions)

Term Loan from Bank on Specific Fixed Assets (ECB Loan)

DBS Bank Limited

126.933

Term Loan from Bank on Hypothecation of Vehicles

ICICI Bank Limited

0.345

Term Loan from Bank on Hypothecation of Vehicles

Axis Bank Limited

0.255

 

1) In March 2009, Opto Circuits India Limited had borrowed US$ 7,000,000 from DBS Bank Limited. The interest rate was fixed @ 6.60% P.A. and is secured by specified movable fixed assets The loan is repayble in 8 half yearly installment of US$ 777,700 and one final balance installment of US$ 778,400. The first installment was on March 2010 and final installment is slated for March 2014.

 

2) Opto Circuits India Ltd has borrowed Vehicle loans from ICICI Bank and Axis Bank Limited. The current outstanding balance with ICICI Bank Limited is Rs. 0.345 and Axis Bank Limited is Rs. 0.255 which will be repaid in monthly installments. The final installment of ICICI Bank Limited is slated for June 2013 and of Axis Bank for July 2014.

 

 

SHORT TERM BORROWINGS

 

  1. A) Company has working capital facilities with State Bank of India. Hypothecation of Company's present and future movable fixed assets and current assets like stocks, raw materials, semi finished and finished goods, book debts, receivables, outstanding monies, bills, stores, components, furniture and fittings; other movables, plant and machinery, vehicles and assets to be purchased out of bank finance. Pari Passu First Charge on the assets of the company. Equitable Mortgage on all the piece and parcel of land known as Sy. No.62 part within the village limits of Doddathogur, Begur Hobli, Bangalore District containing by admeasuring 1.50 acre.

 

B) Company has obtained loans from DBS Bank Limited Hypothecation of the whole of the present and future stocks of raw materials, work in process, finished goods, semi finished goods, book debts, outstanding monies receivables, claims, bills, contracts, engagements, securities, investments, rights and assets belonging to the company, by way of first charge.

 

C) Company has working capital facilities with Indusind Bank Limited. These facilities are repayable on demand, secured by pari-passu charge on Stocks and Book Debts of the Company.

 

D) Company has working capital facilities with Standard Chartered Bank by hypothecation of the whole of the present and future stocks of raw materials, work in process and finished goods, book debts, outstanding monies, receivables, claims, bills, etc belonging to the company by way of paripassu charge. The company has also given the additional security of immovable property of its step down subsidiary M/s. Altron Hotels Private Limited comprising of all that piece and parcel of land measuring 0.90 Acres (3682.61 Smts) bearing V.P Khata No.309, from out of land bearing Plot No.24, Sy. No.14 of Konapaana Agrahara, Begur Hobli, Bangalore South Taluk 560100 together with buildings and structures standing thereon with all easement right, common right ingress and egress thereon.

 

E) Company has working facilities with Yes Bank Limited by hypothecation of Pari Passu charge on Current Assets of the borrower to cover loan amount plus costs, expenses, interest and other incidentals. Hypothecation of the whole of the Current Assets of raw material, semi finished & finished goods, stores and spares including consumable stores and spares relating to plant and machinery and other movables both present and future stored at Plot No.83, Electronics city, Bangalore South or wherever else in India and bills receivables and Book debts belonging to the Company.

 

F) Company has working capital facilities with The Bank of Nova Scotia by hypothecation of the whole of the present and future stocks of raw materials, work in process and finished goods, book debts, outstanding monies, receivables, claims, bills, etc belonging to the company by way of paripassu charge. The company has also given the security of immovable property of its Subsidiary Opto Infrastructure Limited comprising on all that piece and parcel of land known as Plot No's 2A1, 2A2, 2A3, 2A3(P3), 2B1, 2B2, 2C1, 2C2, 3,4,5,6,7,8,9 and 10 in survey numbers in the Hassan Sector Specific Hard Ware Zone Industrial area within the limits of villages Doddabasavanahalli.

 

 

  1. The short term secured borrowings of Rs. 7554.555 Millions includes Cash credit facility of Rs. 1649.704 Millions with interest rate in the
    range of 11% p.a to 13% p.a, Preshipment Credit in Foreign Currency and bill discounting/ Postshipment credit in Foreign currency
    facility of Rs. 5620.516 Millions with interest rate in the range of 2% p.a to 9% p.a, Overdraft of Rs. 284.334 Millions with interest rate of 8 to 14%.

 

  1. The short term interest free unsecured loans of Rs. 261.665 Millions is from the Directors of the Company, Rs. 123.582 Millions from the
    Subsidiaries director. The company has also borrowed Rs. 68.000 Millions from the private finance with the interest rate of 15% to 24%
    which are repayable on short term basis.

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anand Amarnath and Associates

Chartered Accountants

Address :

S-2, II Floor, Gem Plaza, No. 66, Infantry Road, Bangalore 560001, Karnataka, India

 

 

Subsidiary Companies :

  • Advanced Micronic Devices Limited Mediaid Inc, USA
  • Devon Innovations Private Limited
  • Ormed Medical Technology Limited
  • Opto Infrastructure Limited
  • Maxcor Lifescience Inc, USA
  • Opto Circuits (Malaysia) Sdn, Bhd.
  • Opto Cardiac Care Limited
  • Opto Eurocor Healthcare Limited

 

 

Stepdown Subsidiary company :

  • Cardiac Science Corporation Criticare System Inc,
  • Unetixs Vascular Inc
  • Eurocor Gmbh Eurocor Asia Sdn Bhd
  • Eurocor (S) Pte. Limited
  • N S Remedies Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000,000

Equity Shares

Rs.10/- each

Rs.3000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

242,319,407

Equity Shares

Rs.10/- each

Rs.2423.194 Millions

 

 

 

 

 

 

Reconciliation of the no. of shares outstanding at the beginning and at the end of the year:

 

Particulars

As at March 31, 2013

 

No. of shares

No of shares outstanding at the beginning of the year

242,319,407

Add: Bonus Shares issued during the reporting period

Nil

No. of shares outstanding at the end of the year

242,319,407

 

 

Number of Shares Held By Each Shareholder Holding More Than 5% Shares In The Company Are As Follows

 

Particulars

As on 31.03.2013

 

No. of shares held

% of Holding

Equity Shares:

 

 

(1) Vinod Parasram Ramnani

34,043,581

14.05%

(2) HSBC Global Investment Funds A/c HSBC Global Investment Funds

16,592,408

6.85%

(3) Genesis Indian Investment Company - General Sub Fund

13,806,399

5.70%

(4) Thomas Dietiker

13,076,150

5.40%

 

 

 

As on 31.03.2013

 

No. of shares

Equity Shares allotted as fully paid bonus shares during the last five years

122,677,123

 

 

NOTES:

 

The company has only one class of equity shares having a par value of Rs. 10/- per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. During the year ended 31st March 2013, the amount of share dividend recognised distributed to equity shareholders was Rs. NIL (31st March 2012: Rs. 3.00).

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive the remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2423.194

2423.194

1863.995

(b) Reserves & Surplus

12118.326

9707.888

8764.322

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14541.520

12131.082

10628.317

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.063

80.040

1481.265

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.063

80.040

1481.265

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8007.803

6412.447

5686.529

(b) Trade payables

544.073

121.260

66.836

(c) Other current liabilities

1647.342

458.704

1591.016

(d) Short-term provisions

10.359

852.318

985.903

Total Current Liabilities (4)

10209.577

7844.729

8330.284

 

 

 

 

TOTAL

24751.160

20055.851

20439.866

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1209.002

738.933

785.879

(ii) Intangible Assets

0.000

0.049

7.053

(iii) Capital work-in-progress

12.883

12.839

11.951

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3816.646

3816.646

11143.891

(c) Deferred tax assets (net)

3.489

3.019

4.002

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

73.658

1546.814

444.839

Total Non-Current Assets

5115.678

6118.300

12397.615

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3605.272

2654.473

2452.144

(c) Trade receivables

5842.622

2573.340

2287.769

(d) Cash and cash equivalents

21.603

455.974

1174.640

(e) Short-term loans and advances

10163.883

8253.764

2127.698

(f) Other current assets

2.102

0.000

0.000

Total Current Assets

19635.482

13937.551

8042.251

 

 

 

 

TOTAL

24751.160

20055.851

20439.866


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

6992.535

6697.417

6032.027

 

 

Other Income

(22.727)

13.383

360.690

 

 

TOTAL                                     (A)

6969.808

6710.800

6392.717

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

3958.992

3770.189

3864.240

 

 

Changes in inventories of FG, WIP and Stock-in-Trade

(39.888)

(134.564)

(488.349)

 

 

Employee benefit expense

95.336

82.549

66.422

 

 

Other expenses

220.491

185.856

171.531

 

 

TOTAL                                     (B)

4234.931

3904.030

3613.844

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2734.877

2806.770

2778.873

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

220.026

366.547

249.281

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2514.851

2440.223

2529.592

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

66.115

60.519

59.062

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2448.736

2379.704

2470.530

 

 

 

 

 

Less

TAX                                                                  (H)

38.298

32.050

26.778

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2410.438

2347.654

2443.752

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4573.764

3310.999

2097.114

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

250.000

240.000

250.000

 

 

Dividend

0.000

726.958

840.298

 

 

Tax on Dividend

0.000

117.931

139.569

 

BALANCE CARRIED TO THE B/S

6734.202

4573.764

3310.999

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales

3770.062

6947.066

5725.794

 

TOTAL EARNINGS

3770.062

6947.066

5725.794

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4734.457

3482.666

4614.398

 

 

Components and Spare Parts

1.675

2.862

4.314

 

 

Capital Goods

532.341

0.432

36.674

 

TOTAL IMPORTS

5268.473

3485.960

4655.386

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.95

9.68

10.08

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Net Sales

 

 

1041.500

Total Expenditure

 

 

620.200

PBIDT (Excl OI)

 

 

421.300

Other Income

 

 

0.000

Operating Profit

 

 

421.300

Interest

 

 

138.900

Exceptional Items

 

 

0.000

PBDT

 

 

282.400

Depreciation

 

 

19.700

Profit Before Tax

 

 

262.700

Tax

 

 

40.700

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

222.000

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

222.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

34.58

34.98

38.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

35.02

35.53

40.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.71

14.67

26.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.20

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.55

0.54

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.92

1.78

0.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from Banks

0.000

526.137

Loans repayable on demand from Other Parties

453.247

152.016

Total

453.247

678.153

 

NOTES:

 

The short term interest free unsecured loans of Rs. 261.665 Millions is from the Directors of the Company, Rs. 123.582 Millions from the Subsidiaries director. The company has also borrowed Rs. 68.000 Millions from the private finance with the interest rate of 15% to 24% which are repayable on short term basis.

 

 

 

OPERATIONS

 

Standalone Total Revenues are at Rs. 6969.808 Millions for the year ended 31st March, 2013 as against Rs. 6710.800 Millions for the corresponding period of FY2012, a growth of 3.86%. Standalone Profit after Tax for the year ended 31st March, 2013 is at Rs. 2410.437 Millions, as against Rs. 2347.654 Millions for the corresponding period of FY2012.

 

No material changes and commitments affecting the financial position of the Company have occurred between the end of the financial year 2012-13 and the date of this report.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY OVERVIEW

 

The medical device industry consists of firms that produce a wide range of products used for diagnosis and treatment of ailments. The medical device industry comprises surgical, cardiovascular, home healthcare, patient monitoring & general medical devices. The industry is highly fragmented, and North America dominates with over 40% of the global market.

 

The demand for medical devices in the developed countries like US, Europe, Japan, Canada, and the US remains steady, while low cost economies like Africa, China, Brazil, parts of Asia, parts of Middle East and the Indian Subcontinent are growing very fast. The populous low cost economies that are fast growing are promising target markets for medical devices.

 

India shows potential for the medical device sector due to its strong private healthcare system, growing middle class with increasing income levels, change in the disease profiles (lifestyle diseases), greater penetration of health insurance, government focus on healthcare infrastructure development and rising awareness of personal healthcare. The medical device market continues to be a highly dynamic industry undergoing constant change. Last year has been a challenging year for the medical device industry because of the macroeconomic factors in European Union, US and parts of Far East and Middle East.

 

As per industry analysts, global Medical Device market is expected to reach $440Bn by 2018. The main factors contributing to this growth are the ageing population and lifestyle related diseases which are driving medical device demand worldwide, making the industry fairly recession proof.

 

On the flip side, the MedTech industry is currently beleaguered by several issues including the 2.3% medical device excise tax in U.S on account of Affordable care Act, pricing concerns, declines in hospital admission and procedural volume from economic uncertainties, medicare reimbursement issues and regulatory overhang. Consequently, for the long term stability of the medical device manufacturing companies, cutting costs and internal resource management have become more critical to market viability than just growing top line. Given the macroeconomic and regulatory factors addressed herein, only companies who are able to adapt in order to provide clinically superior products in a cost effective manner to the market will succeed. Innovation is the lifeline for the medical device companies.

 

Fortunately, Opto Circuits is strategically positioned to continue going from strength to strength, by focusing on both developed and emerging economies with its diverse product portfolio and organic growth initiatives for the foreseeable future supported by its R&D team designing products for the developing economies.

 

 

COMPANY OVERVIEW

 

Opto Circuits India Limited (OCIL) is a multinational medical device Company headquartered out of Bengaluru, India. The Company is into designing, developing, manufacturing, marketing and distributing a range of medical products that are used by healthcare establishments in more than 150 countries. It is a vertically integrated group that specializes in primary, acute and critical care products for the global markets.

 

 Opto's Group companies such as Cardiac Science, Criticare, Eurocor, and Unetixs Vascular are leaders in emergency cardiac care equipment, vital signs monitors, sensing technologies and vascular treatments.

 

OCIL run facilities and offices in North America, Europe and Asia. The Company's USFDA listed and CE marked products are marketed in - European Union, North and South America, Middle East, Asia and Asia-Pacific through a set of approx 1,300 distributors which indicates a Strong Global Distribution network of the Company. The Company also sells through direct and indirect sales channels across many emerging and developing economies.

 

The Company has almost 100 certified products, over 20 internationally recognized brands, which together have an addressable market opportunity of over US$ 20 Bn. Company's competitive strength lies in its strong business model, low cost structure, strong IPs, wide product portfolio, highly respected internationally recognized brands, diversified geographical presence and de-risked manufacturing in three countries.

 

The Company acquired 11 companies in last decade which not only added to the revenue streams and contributed to growth but has increased the addressable market significantly and gave extremely lucrative opportunities to leverage the global distribution network.

 

Going forward, the Company is aggressively working on cost cutting measures by integrating operations and relocating manufacturing to low cost centers like India and Malaysia. They have also tightened the credit policies to their distributors to shorten the working capital cycle.

 

These and other efforts over the next few quarters will help in creating the intrinsic value for the Company in the coming years.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10396534

12/12/2012

1,000,000,000.00

THE BANK OF NOVA SCOTIA

25/2, M G ROAD,, S N TOWERS, BANGALORE, Karnataka - 560001, INDIA

B65747040

2

10363233

06/06/2012

800,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B42726950

3

10326300

09/12/2011

1,100,000,000.00

IDBI Bank Limited

102, SHAKTHI COMFORT TOWER, K H ROAD, BANGALORE,
Karnataka - 560027, INDIA

B29015153

4

10326382

12/11/2011

700,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra -  400018, INDIA

B29068731

5

10301089

18/07/2011

1,175,000,000.00

ICICI Bank Limited

Shobha Pearl, 1-Commissiariat Road,, Bangalore, Karnataka - 560025, INDIA

B18383273

6

10251315

11/10/2010

1,440,000,000.00

STANDARD CHARTERED BANK

RAHEJA TOWERS, SIXTH FLOOR, NO. 26 - 27, M. G. ROAD, BANGALORE, Karnataka - 560001, INDIA

A96706908

7

10188897

24/11/2009

550,000,000.00

BARCLAYS BANK PLC

FIRST FLOOR, PARAMANNA LAYOUT B H ROAD, NELAMA
NGALA BANGALORE, Karnataka - 562123, INDIA

A73828873

8

10167746

15/07/2009

341,880,000.00

DBS BANK LIMITED

NO. 6, SHENTON WAY, DBS BUILDING TOWER ONE, 31ST
FLOOR, SINGAPORE, - 068809, SINGAPORE

A65477952

9

10168012

12/03/2012 *

2,000,000,000.00

Indusind Bank Limited

28, Centenary Building, Ground Floor, M G Road, Bangalore, Karnataka - 560001, INDIA

B35104686

10

10151318

08/03/2013 *

1,280,000,000.00

DBS BANK LIMITED

SALARPURIA WINDSOR, NO. 3, (OLDNO. 10), ULSOOR ROAD, WARD NO. 78, BANGALORE, Karnataka - 560042, INDIA

B73054389

11

10126272

03/10/2012 *

1,920,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, NO.61, RESIDENCY PLAZA, RESIDENCY ROAD, BANGALORE, Karnataka - 560025, INDIA

B60007242

12

10088270

28/11/2007

250,000,000.00

ABN AMRO BANK NV

99 & 100, Prestige Towers, Residency Road, BANGALORE, Karnataka - 560025, INDIA

A29264835

13

10004047

20/04/2007 *

250,000,000.00

ABN AMRO BANK NV

PRESTIGE TOWERS, 99 & 100, RESIDENCY ROAD, BANGALORE, Karnataka - 560025, INDIA

A15945330

14

10004199

09/05/2006

34,000,000.00

ABN AMRO BANK NV

PRESTIGE TOWERS, 99 & 100, RESIDENCY ROAD, BANGALORE, Karnataka - 560025, INDIA

A01234988

15

90196856

10/02/1999 *

30,000,000.00

ICICI BANKING CORPORATION LTD

RAHEJA TOWERS; III FLOOR, MG ROAD, BANGALORE, Karnataka, INDIA

-

16

90198806

25/03/1995

2,500,000.00

CANARA BANK

LAVELLE ROAD, MG ROAD, BANGALORE, Karnataka, INDIA

-

17

90196689

25/03/1995 *

200,000.00

CANARA BANK

LAVELLE ROAD, MG ROAD, BANGALORE, Karnataka, INDIA

-

18

90196612

11/02/1994 *

9,000,000.00

KARNATAKA STATE FINANCIAL CORPORATION

NO. 25; MG ROAD, SHANKARANARAYANA BUILDING, BANGALORE, Karnataka - 560001, INDIA

-

19

90196609

31/10/1994 *

9,000,000.00

KARNATAKA STATE FINANCIAL CORPORATION

NO. 25; MG ROAD, SHANKARANARAYANA BUILDING, BANGALORE, Karnataka - 560001, INDIA

-

 

* Date of charge modification

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30™ JUNE 2013

(Rs. in Millions)

 

PARTICULARS

30.06.2013

 

 

(Unaudited)

1

Income From Operations

 

 

(a) Net Sales / Income from Operations

1054.757

 

(Net of Excise Duty)

 

 

(b) Other Operating Income

(13.222)

 

Total income from Operations (net)

1041.535

2

Expenses

 

 

(a) Cost of Materials consumed

494.229

 

(b) Changes in inventories of finished goods, work-in-progress and stock-in-trade

65.794

 

(c) Employee benefits expense

25.447

 

(d) Depreciation and amortisation expense

19.702

 

(e) Other expenses (Any item exceeding 10% of the total expenses relating to continuing operations shown separately)

34.740

 

Total expenses

639.912

3

Profit from operations before other income, finance costs and exceptional items

401.623

4

Other income

 

5

Profit from ordinary activities before finance costs and exceptional items

401.623

6

Finance costs

138.936

7

Profit from ordinary activities after finance costs but before exceptional Items

262.687

8

Exceptional items

.

9

Profit from ordinary activities before tax (7 ± 8)

262.687

10

Tax expense

40.657

11

Net Profit from ordinary activities after tax

222.030

12

Extraordinary items (net of tax expense Rs in Millions)

-

13

Net Profit / (Loss) for the period

222.030

14

Share of Profit / Loss from Associates

 

15

Minority Interest

 

16

Net Profit / (Loss) after taxes, minority interest and share of profit / (loss) of associates

222.030

17

Paid-up equity share capital (Face Value of the Share shall be indicated)

2423.194

18

Reserve excluding Revaluation Reserves as per balance sheet of Previous accounting year

-

19.i

Earnings per share (before extraordinary Items) (of Rs 10 /- each) (not annualised):

 

 

(a) Basic

0.92

 

(b) Diluted

 

9.ii

Earnings per share (after extraordinary items) (of Rs 10 /- each) (not annualised):

 

 

(a) Basic

0.92

 

(b) Diluted

 

A

PARTICULARS OF SHAREHOLDING

 

1

Public shareholding

 

 

Number of shares

174048517

 

Percentage of shareholding

71.83%

2

Promoters and Promoter Group Shareholding

 

 

a) Pledged / Encumbered

 

 

Number of shares

NIL

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

NIL

 

Percentage of shares (as a % of the total share capital of the company)

NIL

 

b) Non - encumbered

 

 

Number of shares

68270890

 

Percentage of shares (as a % of the total shareholding of the Promoter and Promoter group)

100

 

Percentage of shares (as a % of the total share capital of the company)

28.17%

B

NVESTOR COMPLAINTS

 

 

Pendinq at the beginninq of the quarter

1

 

Received durina the Quarter

28

 

Disposed off durinq the quarter

29

 

Remaininq unresolved at the end of the quarter

0

 

 

NOTES:

 

1) The above audited results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective Meetings held on 13 August 2013.

 

2) The auditors have conducted limited review of the above financials results for the quarter ended 30th June 2013.

 

3) Figures of the previous quarter have been regrouped/reclassified wherever necessary, to make it comparable.

 

4) There has been no changes during the period with regard to Auditors remarks on the accounts of 31st March 2013

 

5) The company has only one Business segment i.e. Healthcare.

 

 

FIXED ASSETS:

 

  • Land
  • Bore Well
  • Office Building
  • Building
  • Apartment
  • GH Furniture and Fittings
  • Plant and Machinery
  • Furniture and fittings
  • Computers
  • Office Equipments
  • Electrical Installations
  • Vehicles
  • Computers
  • Furniture and fittings

 

 

AS PER WEBSITE DETAILS:

 

PRESS RELEASES:

 

OPTO CIRCUITS RECOVERS; CO TO SOLVE WORKING CAPITAL ISSUES


Jun 03, 2013

 

Global Medtech conglomerate Opto Circuits received one of its worst poundings on Friday after it reported 95 percent fall in net profit for the quarter ended March 2013. Shares of Opto Circuits plunged more than 30 percent to touch its 52-week low last week.

 

Speaking about its fourth quarter numbers, Vinod Ramnani of Opto Circuits said it was below expectations and the company is taking steps to address working capital issues. "We are trying to unlock valuations of all subsidiaries," he told CNBC-TV18. The stock has partially recovered on Monday. At 10. 25 AM, it was trading at Rs 33.40, up 6.03 percent.

 

Meanwhile, Ramnani said the company’s order book continues to be healthy and India contributes a significant 25 percent to its overall business. Below is the verbatim transcript of his interview on CNBC-TV18

 

Q: Fairly disastrous quarter for you guys, what happened on the sales side, what led to that big slippage and what you witnessed both on invasive and non-invasive segments in terms of sales performance?

 

A: We have been performing for last 12 years and quarter on quarter we have done good although this was a bad quarter. There are lots of reasons behind it; we put the credit policy in place, we have working capital issues which we are addressing right now, and also European market saw a little bit of slowdown. So one can see that this one quarter was bad and we are taking all the steps to see how we can fix all burning issues like debtors, debt. In next three-four quarters we are working on the credit policy, we are looking into all our world assets and trying to unlock the valuation for all our subsidiaries. We have a fantastic business model but this quarter was bad. I am sure that is going to get better as we go along.

 

Q: First on the working capital issues what is it that you guys target to do through the course of FY14 both in terms of cutting down the cycle and alleviating the pressure?

 

A: Since majority of our business is coming from outside India that is US and Germany, so firstly, we have done lot of cost cutting in last three-four months and you can see the results going forward. We are now trying to convert short-term into long-term and trying to deploy the working capital wherever it is required. The subsidiaries should have their own working capital, so that they can do the business in a normal way. We are taking all the measures to see that all the subsidiaries particularly, outside India, are very well funded as far as the working capital is concerned. That is the first step we have taken so that the business goes as usual because we have lot of back orders and order booking is very healthy. Unfortunately, we could not execute it in last quarter but we have taken all the steps to see how we can fix this issue going forward. Every company has a growing pain and we are going through it but it is just a matter of time. It will take us three-four quarters to get over the whole thing and come back on track.

 

Q: You guys have discontinued giving guidance as well, how many more quarters do you think where you will have to see this kind of pain before you start showing any consistent sales growth and even start breaking into the black?

 

A: Last quarter we did not really give any guidance because we were in the process of restructuring our debt at various locations and we did not know how long it would take us to do that. However, we are working on it. So, this was a bad quarter but I am sure that going forward it should get better in terms bottom-line and business overall.

 

Q: Why so many management changes - you are churning the management around so fast one wonders whether the team in place has either the time or gets a handle of the business in order to turn it around?

 

A: The management teams are at various locations, India has only 20-25 percent of overall business. Now as and when the time demands when we see that we have to do cost cutting, and since we have acquired quite a few companies outside India, so we have to take those calls from time to time and bring in more efficiency into the system. And the business at times overgrows the management, so we have to take those corrective measures as we go along. We have already started doing that; we have the audit committee in place, we are looking into various aspects of taxation issues, various aspects of worldwide asset base that we have. So we are just getting our things together one by one. This was a bad quarter particularly in terms of sales but as we go forward, things are going to fall in place; the business model is very good so I am not really worried from that angle. If the business would have been not good then I would have told you it is not going to be possible but business is really bullish, we have lot of orders. Yes we have a situation; the management is working on it to see how we can fix the issues.

 

Q: Have you identified any property of assets that you want to unlock value with and have you set aside a target in terms of what you want to raise from this unlocking process even through the course of this financial year?

 

A: Let me give you an example, on Friday we signed a deal with Biosensors our Eurocor which is a subsidiary of Opto Circuits in Germany, they signed a deal with Biosensors. There are other companies we are talking to. So we have lot of value there and we are working on it how fast we can just unlock those values and bring cash in the company. So, we will resolve this working capital issue but it is not really going to happen overnight. It will take some time and you can see that things are back on track. On October 24, 2013, at 12:07 hrs Opto Circuits India was quoting at Rs 23.90, up Rs 0.00, or 0.00 percent. The 52-week high of the share was Rs 128.50 and the 52-week low was Rs 17.80. The company's trailing 12-month (TTM) EPS was at Rs 8.27 per share as per the quarter ended June 2013. The stock's price-to-earnings (P/E) ratio was 2.89. The latest book value of the company is Rs 60.01 per share. At current value, the price-to-book value of the company was 0.40


OPTO CIRCUITS ENDS 38% LOWER ON WEAK MARCH QUARTER EARNINGS

May 31, 2013


Moneycontrol Bureau

 

Opto Circuits India plunged 38 percent on Friday after reporting a disappointing March quarter earnings. Shares of Opto Circuits India closed at Rs 31.50, down Rs 19.20, or 37.87 percent after touching 52-week low of 29.90 on the BSE.

 

Its consolidated revenue has fallen 33 percent to Rs 4560.000 Millions compared to Rs 6810.000 Millions year-on-year. During the period, consolidated net profit dropped 94 percent year-on-year to Rs 123.000 Millions. Earnings before interest, taxes, depreciation, and amoritsation (EBITDA) crashed 64 percent to Rs 600.000 Millions vs 1640.000 Millions Y-o-Y.

 

Its operating margin has dropped 13 percent compared to 24 percent Y-o-Y.

 

There has been exceptional outflow of Rs 110.000 Millions in this quarter vs nil. The company has been reeling under huge debt on books and interest costs jumped 105 percent to Rs 360.000 Millions compared to Rs 176.000 Millions (Y-o-Y).

 

However, tax write back of Rs 190.000 Millions saved the day vs a tax write back of Rs 770.000 Millions last fiscal.

 

On October 24, 2013, at 12:12 hrs Opto Circuits India was quoting at Rs 23.95, up Rs 0.05, or 0.21 percent. The 52-week high of the share was Rs 128.50 and the 52-week low was Rs 17.80.

 

The company's trailing 12-month (TTM) EPS was at Rs 8.27 per share as per the quarter ended June 2013. The stock's price-to-earnings (P/E) ratio was 2.9. The latest book value of the company is Rs 60.01 per share. At current value, the price-to-book value of the company was 0.40.

 

 

EUROCOR’S PARTNER - MICELL TECHNOLOGIES RECEIVES CE MARK APPROVAL FOR MISTENT SES

 

Date: 14.06.2013

 

Eurocor GmbH, a group company of Opto Circuits (India) Limited (Bloomberg: OPTC IN; Reuters: OPTO. NS; NSE: OPTOCIRCUI; BSE: 532391), is pleased to announce that their partner Micell Technologies, Inc. received CE (Conformité Européenne) Mark approval for its MiStent® Sirolimus Eluting Absorbable Polymer Coronary Stent System (MiStent SES®) introducing a thin-strut stent that features elimination of the coating from the stent in 45-60 days and the complete absorption of the polymer coating within 90 days. The MiStent SES® is unique in providing local drug delivery both during and after the period of polymer absorption, thereby eliminating long-term polymer exposure, a potential cause of delayed healing and late adverse events.

 

Micell’s Chief Executive Officer, Arthur J. Benvenuto, commented, “The MiStent SES® brings a new paradigm of safety without compromise to efficacy or deliverability. With polymer absorption faster than any other DES currently available, we believe the MiStent SES provides a long-term safety profile of a highly deliverable bare metal stent.”

 

The MiStent SES® approval is supported by in-depth clinical analysis from the DESSOLVE I and
DESSOLVE II clinical trials. The DESSOLVE II trial met its primary end point: superiority of MiStent SES in minimizing in-stent late lumen loss (LLL) at nine months as compared to Medtronic’s Endeavor® Sprint DES (p<0.001). The trial was a randomized, multi-center study of 184 patients with documented stable or unstable angina pectoris. At nine months’ follow-up, in-stent LLL was 0.27 mm with a target lesion revascularization rate of 0.9%. The major adverse cardiac events (MACE) rates were 4.3% for MiStent SES and 6.7% for Endeavor. In a sub-group of patients, optical coherence tomography (OCT) and endothelial function testing confirmed good vessel healing with excellent strut coverage and normal endothelial function.

 

The DESSOLVE I first-in-human study provides additional evidence for the potential clinical advantages of MiStent SES’s unique features, with serial angiographic, intravascular ultrasound (IVUS) and OCT assessment of patients at early (6/8 month) and late (18 month) time points. Data analysis of the groups using matched pairs shows no progression of LLL (0.10 / 0.09 mm and 0.09 mm respectively).

Patrick W.

 

The company is preparing for a post-marketing clinical program of 2,000 patients comparing the MiStent SES® to the Xience® Everolimus Eluting Coronary Stent System in a randomized design to show non-inferiority of target lesion failure at 12 months and superior performance by the MiStent SES® at 24 months with significantly less progression of LLL.

 

With this CE Mark approval, Micell is preparing to make the MiStent SES® commercially available in Europe and other markets where CE Mark approval can expedite the registration process. The MiStent Sirolimus Eluting Absorbable Polymer Coronary Stent System is not currently available for sale in any market.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.53

UK Pound

1

Rs.99.75

Euro

1

Rs.84.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.