1. Summary Information
|
Country |
|
||
|
Company Name |
SEQUENT SCIENTIFIC LIMITED |
Principal Name 1 |
Mr. K. R. Ravishankar |
|
Status |
Moderate |
Principal Name 2 |
Mr. Kannan Ramanujam |
|
Registration # |
11-036685 |
||
|
Street Address |
301, 3rd Floor, Dosti Pinnacle, Plot No. E7, Road No. 22,
Wagle Industrial Estate, Thane (West) – 400604, Maharashtra, India |
||
|
Established Date |
28.06.1985 |
SIC Code |
-- |
|
Telephone# |
Not Available |
Business Style 1 |
Manufacturer |
|
Fax # |
Not Available |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Active Pharmaceutical Ingredients (API) |
|
|
# of employees |
900 (Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.234,400,000/- |
Product Name 3 |
-- |
|
Shareholders |
Promoter and Promoter Group – 60.73% Public shareholding – 39.27% |
Banking |
State Bank of India |
|
Public Limited Corp. |
YES |
Business Period |
28 Years |
|
IPO |
YES |
International Ins. |
- |
|
Public |
YES |
Rating |
B
(29) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding Company |
- |
Fraxis Life Sciences Limited |
- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
1,760,470,000 |
Current Liabilities |
1,737,080,000 |
|
Inventories |
826,740,000 |
Long-term Liabilities |
2,477,060,000
|
|
Fixed Assets |
2,050,960,000 |
Other Liabilities |
92,830,000 |
|
Deferred Assets |
690,000 |
Total Liabilities |
4,306,970,000 |
|
Invest& other Assets |
762,600,000 |
Retained Earnings |
741,300,000 |
|
|
|
Net Worth |
1,094,490,000 |
|
Total Assets |
5,401,460,000 |
Total Liab. & Equity |
5,401,460,000 |
|
Total Assets (Previous Year) |
4,964,170,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales |
3,140,500,000 |
Net Profit |
(545,010,000) |
|
Sales(Previous yr) |
3,324,300,000 |
Net Profit(Prev.yr) |
14,680,000 |
|
Report Date : |
24.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
SEQUENT SCIENTIFIC LIMITED (w.e.f. 27.10.2009) |
|
|
|
|
Formerly Known
As : |
P.I. DRUGS AND PHARMACEUTICALS LIMITED |
|
|
|
|
Registered
Office : |
301, 3rd Floor, Dosti Pinnacle, Plot No. E7, Road No. 22,
Wagle Industrial Estate, Thane (West) – 400604, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
28.06.1985 |
|
|
|
|
Com. Reg. No.: |
11-036685 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.234.400 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L99999MH1985PLC036685 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEP10307D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV1501G |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Active Pharmaceutical Ingredients (API). |
|
|
|
|
No. of Employees
: |
900 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 4370000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There appears losses recorded by the company, from its operating
activities during the financial year 2013. Trade relations are fair. Business is active. Payments are reported to
slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current
account deficit or CAD in April-June widened to 4.9 % of gross domestic product.
High imports of gold and oil led to a worsening of the traqde deficit,
resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9
billion in the corresponding quarter of the previous financial year. The
government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from
4.8 % or $ 88.2 billion in 2012/13.
The finance ministry
has started preparations for Budget 2014/15. With general elections scheduled
to be held by May next year, there will only be an interim budget. The new
government will present the fiscal Budget.
The Supreme Court
has barred clinical trials for new drugs till a monitoring mechanism is put in
place to protect the lives of people on which the drugs are tested.
Mumbai has been named
the world’s second most honest city according to a survey on 15 cities
worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top
spot for the world’s most honest city while Lisbon, the capital of Portugal,
proved to be the least honest. The survey put hundreds of people to test
in four continents to find out just how honest they were by dropping wallets
and seeing how many would be returned.
3.7 % Growth of the
core sector in August, a seven month high. This takes the overall growth in
April-August this year to 2.3 % compared with 6.3 % in the corresponding period
next financial year.
$19 million
Estimated average spending by companies across the globe including India, on
social media this year, according to a global study by information technology
major Tata Consultancy Services. This will rise to $ 24 million in 2015.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
B (Long Term Bank Facilities) |
|
Rating Explanation |
Risk prone credit quality and very high credit
risk. |
|
Date |
September 13, 2013 |
|
Rating Agency Name |
CARE |
|
Rating |
A4 (Short Term Bank Facilities) |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
September 13, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
Management Non-Corporative (91-80-67840340)
LOCATIONS
|
Registered Office : |
301, 3rd Floor, Dosti Pinnacle, Plot No. E7, Road No. 22, Wagle
Industrial Estate, Thane (West) – 400604, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Star II, Bilekahalli, Bannerghatta Road, Bangalore – 560076,
Karnataka, India |
|
Tel. No.: |
91-80-67840340 |
|
Fax No.: |
91-80-67840400 |
|
E-Mail : |
|
|
|
|
|
Godown : |
#201, Devavrata Sector 17, Vashi, Navi Mumbai – 400705, Maharashtra,
India |
|
|
|
|
Factory : |
Located at:
|
DIRECTORS
As on: 31.03.2013
|
Name : |
Mr. K. R. Ravishankar |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Kannan Ramanujam |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Dr. Gopakumar G Nair |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Dr. Gautam Kumar Das |
|
Designation : |
Joint Managing Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.06.2013
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
(1) Indian |
|
|
|
|
11189979 |
46.25 |
|
|
3504532 |
14.48 |
|
|
14694511 |
60.73 |
|
|
|
|
|
Total shareholding
of Promoter and Promoter Group (A) |
14694511 |
60.73 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
41000 |
0.17 |
|
|
41000 |
0.17 |
|
|
|
|
|
|
882323 |
3.65 |
|
|
|
|
|
|
972596 |
4.02 |
|
|
1779131 |
7.35 |
|
|
5825630 |
24.08 |
|
|
1912105 |
7.90 |
|
|
6206 |
0.03 |
|
|
23348 |
0.10 |
|
|
700100 |
2.89 |
|
|
3183871 |
13.16 |
|
|
9459680 |
39.10 |
|
Total Public
shareholding (B) |
9500680 |
39.27 |
|
Total (A)+(B) |
24195191 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
24195191 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Active Pharmaceutical Ingredients (API). |
GENERAL INFORMATION
|
No. of Employees : |
900 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
Andhra Bank ·
Bank of India ·
State Bank of Hyderabad ·
State Bank of Mysore ·
State Bank of India ·
Corporation Bank ·
Axis Bank Limited ·
HDFC Bank Limited ·
Central Bank of India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
Notes: (i) Working capital loan from banks are secured by a first pari-passu charge on current assets of the Company and a second pari-passu charge on fixed assets of the Company as a collateral. (ii) Short-term borrowings of Rs.1044.840 Millions (31 March 2012 Rs.980.870 millions) are guaranteed by some of the Directors of the Company in their personal capacities. (iii) The Company has not defaulted in repayment of loans
and interest. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Statutory Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Deloitte Centre 100/2, Anchorage II,
Richmond Road, Bangalore – 560025, Karnataka, India |
|
|
|
|
Internal Auditors : |
|
|
Name : |
Mahajan and Aibara Chartered Accountants |
|
Address : |
No 1, Chawla House, 62 Wodehouse Road, Colaba, Mumbai – 400005,
Maharashtra, India |
|
|
|
|
Holding Company : |
Fraxis Life Sciences Limited (merged with the Company w.e.f September 14, 2011) |
|
|
|
|
Wholly-owned
Subsidiaries: |
|
|
|
|
|
Other Subsidiaries
: |
|
|
|
|
|
Associate : |
SeQuent Penems Private Limited (till 15 March 2012) |
|
|
|
|
Enterprises owned
or significantly influenced by key management personnel and relative of key
management personnel : |
|
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
32000000 |
Equity Shares |
Rs.10/- each |
Rs.320.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24035191 |
Equity Shares |
Rs.10/- each |
Rs.240.350 Millions |
|
|
Less: Amount receivable from SeQuent Scientific Employee Stock Option Scheme Trust (Being Face Value of 700,000 Equity Shares of Rs.10 each allotted to the trust) |
|
Rs.5.950
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.234.400 Millions |
Notes:
(i) Reconciliation of
the number of shares and amount outstanding at the beginning and at the end of
the reporting year:
|
Equity Shares |
As at 31 March 2013 |
|
|
|
No. of Shares |
Rs. in Millions |
|
Shares outstanding at the beginning of the year |
21935191 |
219.350 |
|
Add: Shares issued during the year (Refer note (a) below) |
2100000 |
21.000 |
|
Less: Shares cancelled during the year (Refer note (b) below) |
- |
- |
|
Shares outstanding at the end of the year |
24035191 |
240.350 |
Notes:
(a) Conversion of 2,100,000 warrants issued during the year on preferential basis at a conversion price of Rs.120.75 per equity share of the company as approved in the Annual General Meeting dated 26 September, 2012.
(b) During the previous year, in terms of the Scheme of Amalgamation of Fraxis Life Sciences Limited with the Company sanctioned by the High Court of Bombay on August 20, 2011, the Company allotted 14,865,000 fully paid up equity shares of the Company to the shareholders of Fraxis Life Sciences Limited and shares held by Fraxis Life Sciences Limited in the Company of 14,865,000 shares stands cancelled
(ii) Terms/rights attached to equity shares
The Company has only one class of equity shares having a par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. Each equity shareholder is entitled to dividend in the Company. The dividend is proposed by the Board of Directors and is subject to the approval of the shareholders in the ensuing Annual General Meeting, except interim dividend.
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts, if any. The distribution will be in proportion to the number of equity shares held by the shareholders.
The amount of dividend per share recognized as distributions to equity shareholders is Ni (31 March 2012 : Rs. Nil)
(iii) Details of shares held by each shareholder
holding more than 5% shares
|
|
As at 31 March 2013 |
|
|
Equity Shares |
No. of Shares held |
% of holding |
|
Name of the shareholder |
|
|
|
K R Ravishankar |
5579986 |
23.22% |
|
Arun Kumar Pillai |
5579993 |
23.22% |
|
Primera Partners Pte Limited |
3183871 |
13.25% |
|
Satpal Khattar |
1699018 |
7.07% |
(iv) 700,000 shares (As at 31 March, 2012 700,000 shares) of Rs.10 each are reserved towards outstanding employee stock options granted / available for grant.
(v) As at 31 March 2013, 2,750,000 warrants (March 2012-NIL) of Rs.10 each are outstanding to be converted into equivalent number of share.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
234.400 |
213.400 |
212.350 |
|
(b) Reserves & Surplus |
741.300 |
1053.730 |
1043.180 |
|
(c) Money received against share warrants |
118.790 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
1094.490 |
1267.130 |
1255.530 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1082.410 |
622.650 |
878.720 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
82.410 |
122.910 |
|
(c) Other long term liabilities |
0.500 |
0.000 |
0.000 |
|
(d) long-term provisions |
56.830 |
40.190 |
39.570 |
|
Total Non-current Liabilities
(3) |
1139.740 |
745.250 |
1041.200 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
1394.650 |
980.870 |
689.040 |
|
(b) Trade payables |
1459.160 |
1225.740 |
784.110 |
|
(c) Other current liabilities |
277.420 |
716.010 |
338.810 |
|
(d) Short-term provisions |
36.000 |
29.170 |
97.660 |
|
Total Current
Liabilities (4) |
3167.230 |
2951.790 |
1909.620 |
|
|
|
|
|
|
TOTAL |
5401.460 |
4964.170 |
4206.350 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1940.960 |
1986.090 |
1786.430 |
|
(ii) Intangible Assets |
110.000 |
76.790 |
68.500 |
|
(iii) Capital work-in-progress |
160.580 |
93.130 |
125.540 |
|
(iv) Intangible assets under development |
54.550 |
82.550 |
37.870 |
|
(b) Non-current Investments |
545.700 |
388.140 |
135.630 |
|
(c) Deferred tax assets (net) |
0.690 |
0.000 |
0000 |
|
(d) Long-term Loan and Advances |
341.420 |
162.980 |
292.810 |
|
(e) Other Non-current assets |
57.250 |
33.240 |
123.130 |
|
Total Non-Current
Assets |
3211.150 |
2822.920 |
2569.910 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
1.770 |
2.770 |
3.260 |
|
(b) Inventories |
826.740 |
631.080 |
614.710 |
|
(c) Trade receivables |
701.610 |
824.800 |
530.140 |
|
(d) Cash and cash equivalents |
310.700 |
157.670 |
57.770 |
|
(e) Short-term loans and advances |
267.200 |
421.150 |
422.040 |
|
(f) Other current assets |
82.290 |
103.780 |
7.520 |
|
Total Current
Assets |
2190.310 |
2141.250 |
1635.440 |
|
|
|
|
|
|
TOTAL |
5401.460 |
4964.170 |
4206.350 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3140.500 |
3324.300 |
2779.800 |
|
|
|
Other Income |
24.900 |
113.270 |
114.100 |
|
|
|
TOTAL (A) |
3165.400 |
3437.570 |
2893.900 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1790.600 |
1807.480 |
1247.530 |
|
|
|
Purchases of stock-in-trade |
99.420 |
85.130 |
284.200 |
|
|
|
Changes in inventories of finished goods and work-in-progress and intermediates |
(129.140) |
6.120 |
(129.150) |
|
|
|
Employee benefits expense |
354.840 |
254.370 |
227.040 |
|
|
|
Other expenses |
1089.910 |
816.500 |
680.500 |
|
|
|
TOTAL (B) |
3205.630 |
2969.600 |
2310.120 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(40.230) |
467.980 |
583.780 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
320.450 |
282.650 |
200.350 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(360.680) |
185.320 |
383.430 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
267.430 |
210.280 |
171.810 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(628.110) |
(24.960) |
211.620 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(83.100) |
(39.640) |
52.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX (G-H) (I) |
(545.010) |
14.680 |
159.320 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
385.240 |
370.560 |
296.420 |
|
|
|
|
|
|
|
|
|
|
INCLUDED
ON AMALGAMATION |
0.000 |
0.000 |
(38.850) |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
7.970 |
|
|
|
Dividend |
0.000 |
0.000 |
32.900 |
|
|
|
Tax on Dividend |
0.000 |
0.000 |
5.460 |
|
|
BALANCE CARRIED
TO THE B/S |
(159.770) |
385.240 |
370.560 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
1344.730 |
1380.9620 |
1147.840 |
|
|
|
Other non-operating income |
0.280 |
0.690 |
0.000 |
|
|
TOTAL EARNINGS |
1345.010 |
1381.652 |
1147.840 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
874.530 |
988.290 |
439.110 |
|
|
|
Capital Goods |
13.790 |
6.330 |
17.430 |
|
|
TOTAL IMPORTS |
888.320 |
994.620 |
456.540 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(24.01) |
0.67 |
7.26 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
|
30.06.2013 1st
Quarter |
|
|
|
|
UnAudited |
|
Net Sales |
|
|
1136.100 |
|
Total Expenditure |
|
|
1089.600 |
|
PBIDT (Excl OI) |
|
|
46.500 |
|
Other Income |
|
|
7.700 |
|
Operating Profit |
|
|
54.200 |
|
Interest |
|
|
87.700 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
(33.600) |
|
Depreciation |
|
|
59.400 |
|
Profit Before Tax |
|
|
(93.000) |
|
Tax |
|
|
0.000 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
(93.000) |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
(93.000) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(17.22) |
0.43 |
5.51 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(20.00) |
(0.75) |
7.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(13.54) |
(0.57) |
5.87 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.57) |
(0.02) |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.26 |
1.27 |
1.25 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.69 |
0.73 |
0.86 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
|
LITIGATION DETAILS |
|||||||
|
Bench:- Bombay |
|||||||
|
Presentation Date:- 18/06/2013 |
|||||||
|
Stamp No:- |
ARPST/16687/2013 |
Failing Date:- |
19/06/2013 |
Reg. No.:- |
ARP/35/2013 |
Reg. Date:- |
31/07/2013 |
|
|
|||||||
|
Petitioner:- |
M/S DFC ENGINEERS PRIVATE LIMITED |
Respondent:- |
M/S SEQUENT SCIENTIFIC LIMITED |
||||
|
Petn.Adv:- |
VICTOR BASU |
Resp.Adv.:- |
PRS LEGAL (VP FOR REP.) |
||||
|
District:- |
MUMBAI |
||||||
|
|
|||||||
|
Bench:- |
SINGLE |
Stage:- |
PETITIONS FOR HEARING [CIVIL SIDE MATTERS] |
||||
|
Status:- |
Pre-Admission |
||||||
|
Next Date:- |
01/01/2014 |
||||||
|
Coram:- |
PROVISIONAL BOARD |
Stage:- |
PETITIONS FOR HEARING [CIVIL SIDE MATTERS] |
||||
|
Last Date:- |
04/10/2013 |
||||||
|
Last Coram:- |
HON'BLE SMT. JUSTICE R.S. DALVI |
||||||
UNSECURED LOAN
(Rs. In Millions)
|
Particular |
As on 31.03.2013 |
As on 31.03.2012 |
|
LONG-TERM
BORROWINGS |
|
|
|
From other parties |
7.200 |
8.800 |
|
SHORT-TERM
BORROWINGS |
|
|
|
Loans from related parties |
349.810 |
0.000 |
|
|
|
|
|
Total |
357.010 |
8.800 |
BOARD OF DIRECTORS
K R Ravishankar
Chairman and Managing Director
Mr. K R Ravishankar has been in the pharmaceutical business for over 20 years. He started as an entrepreneur, and then joined Strides Arcolab Limited as co-promoter in 1991. He was Executive Director of Strides Arcolab Limited till he resigned from the executive post in Dec 2007 (he continues on the Board of Strides Arcolab Limited). He took over as CMD of SeQuent Scientific Limited in January 2008.
Kannan Ramanujam
Independent Director
Mr. Kannan Ramanujam, a Chartered Accountant by qualification has over 24 years of business and professional experience. He is the Promoter, CEO and Managing Director of Emerge Learning Services Limited, a company in learning space. The company offers complete solutions in Education, Training, e-governance and Information management areas. He is an Independent Director on the Board.
Dr. Gautam Kumar Das
Joint Managing Director
Dr. Gautam Kumar Das is a Joint Managing Director on the Board and has over thirty years of in depth experience in the pharmaceutical industry. Dr. Das has extensive experience in R and D, Plant Operations, Project Management, Material Management, Resource Management and Man Management. He has a proven track record in developing several cost effective processes, driving these processes from the laboratory to the plant and increasing productivity of plants. Dr. Das, a Doctorate in Synthetic Organic Chemistry from IIT Kharagpur, has authored several publications on chemical processes. In his immediate previous assignment, Dr. Das was with Orchid Chemicals and Pharmaceuticals Limited., Chennai as President – API.
Dr. Gopakumar G Nair
Independent Director
Dr. Gopakumar Nair is an Independent Director on the Board. With his 40 years experience and knowledge in pharmaceutical and chemical industry at different levels\ and positions like Director, Chairman and Managing Director, as well as Past-President of Indian Drug Manufacturers’ Association, Dr. Gopakumar Nair had the opportunity to familiarise himself with GATT, WTO, TRIPs and other IP laws over the years. It is with this wealth of experience that Dr. Nair became an IP/ Patent practitioner under the name Gopakumar Nair Associates.
BUSINESS PERFORMANCE
REVIEW
During the financial year 2012-13, on a standalone basis, the Company’s revenues stood at Rs. 3165.400 Millions as against Rs. 3437.570 Millions in 2011-12. The Company posted an EBITDA of Rs. (40.230) Millions in the year as against Rs. 467.970 Millions in 2011-2012. The Company registered a net loss of Rs. 545.010 Millions.
On a consolidated basis, the Company’s revenues for the year 2012-13 stood at Rs. 3294.260 Millions as against Rs. 3562.930 Millions in 2011-12. The Company posted an EBITDA of Rs. (106.970) Millions as against Rs. 475.580 Millions in 2011-2012. The Company made a loss of Rs.646.940 Millions.
A detailed analysis on the Company’s operational and financial performance for the year is covered under ‘Management’s Discussion and Analysis Report’ which forms part of the Annual Report.
MANAGEMENT DISCUSSION
AND ANALYSIS
INDUSTRY OVERVIEW
Global overview
During 2012, the global pharmaceutical market grew by 2.5 per cent to US$839 billion (bn), on account of double-digit growth registered in emerging markets. Average revenue growth in Established Markets was 1.5% while that in Emerging Markets was over seven times higher at 11.1%. The top five pharmaceutical markets in the world remained the US, Japan, Germany, France and China, with the US representing 39.3% of global pharmaceutical sales (2011: 38.1 %).
The world population is expected to rise from its current level of some seven billion and reach nine billion by 2050. In addition, the number of people who can access healthcare continues to increase, particularly among the elderly. Globally, it is estimated that between 2000 and 2050, the number of people aged 60 years and over will increase from 605 million (mn) to two billion. Faster developing economies, such as China, India and Brazil, offer new opportunities for the pharmaceutical industry to help an expanding number of patients who can benefit from innovative medicines. Developing markets now represent approximately 85% of the world population and over 22% of the world’s pharmaceutical revenues. Pharmaceutical revenues in those markets therefore continued to grow aster than those in Established Markets in 2012.
INDIAN OVERVIEW
India’s pharmaceutical sector can be classified into three broad market segments namely Contract Research And Manufacturing Services (CRAMS), Formulations, and Active Pharmaceutical Ingredients (APIs).
The Indian Pharmaceutical industry is highly fragmented with about 24,000 players (around 330 in the organized sector). The top ten companies make up for more than a third of the market. The Indian pharma industry (IPM) grew by 16% YoY in 2012 to Rs. 629 bn. It accounts for about 1.4% of the world’s pharma industry in value terms and 10% in volume terms.
Fiscal 2012-13 was a year of strong operating performance for the Indian pharmaceutical industry as it benefitted from patent expiration wave in the US, strong growth from the emerging markets and favourable foreign exchange scenario. During the year, Indian pharma companies also managed to gain traction in their European businesses despite the challenging environment. However, back home in India, the growth momentum showed signs of moderation owing to relatively weak seasonal demand, adverse impact of inflationary pressures on disposable incomes coupled with uncertainties surrounding the implementation of the new pricing policy in the second half the financial year.
INDIAN GENERICS
MARKET
India tops the world in exporting generic medicines worth US$ 11 bn. The Indian generic drug market is to grow at a CAGR of around 17 per cent between 2010-11 and 2012-13.Over the next few years, it is expected that the patent laws will provide impetus to the launch of patent protected products. Such products have the potential to capture upto a 10% share of the market by 2015, implying the market size of US$ 2bn.
APIs
In terms of global ranking, India is now the third largest API producers of the world just after China and Italy. However, in Drug Master File (DMF) filings India is currently ahead of China. In addition, India scores over China in ‘documentation’ and ‘Environment, Health and Safety (EHS) compliance. All these have contributed to India having around 161 US-FDA approved world class manufacturing facilities all together, which is considered the largest outside the US. India is likely to be the fastest growing API supplier during the next five years.
CORPORATE PERFORMANCE
REVIEW
Background
About the Company
SeQuent Scientific Limited (hereinafter referred to as ‘SeQuent’) is a fast growing pharmaceuticals company having presence in Human and Veterinary segments. In 2007, first generation entrepreneurs, each having more than a decade’s experience, acquired SeQuent Scientific Limited. The Company has evolved into an integrated player in the pharmaceuticals segment, with footprints in API (Human and Veterinary), Formulations (Veterinary) and CRAMS. Besides, the Company is also a leading producer of specialty chemicals. The Company has seven units across the country, including two state-of-the-art R and D centres – in Mangalore and Bengaluru. SeQuent is also the leading producer of Anthelmentic APIs in the world.
CONTINGENT
LIABILITIES
(Rs. In Millions)
|
|
As at 31 March 2013 |
As at 31 March 2012 |
|
|
i. CONTINGENT LIABILITIES |
|
||
|
(a) |
Claims against the
Company not acknowledged as debts |
|
|
|
Sales tax / Value added tax * |
16.520 |
16.680 |
|
|
Income tax * |
32.870 |
2.080 |
|
|
Service tax * |
0.320 |
0.160 |
|
|
Excise duty* |
8.470 |
0.020 |
|
|
(b) |
Guarantees |
|
|
|
Guarantees to banks and financial institutions against credit facilities extended to subsidiaries (Refer note below) |
303.450 |
260.710 |
|
|
(c) |
Other money for
which the Company is contingently liable |
|
|
|
Bills receivables discounted with banks |
133.900 |
154.850 |
|
* Outflow, if any, arising out of the said claim would depend on the outcome of the decision of the appellate authority and the Company's right for future appellate before the judiciary.
Note
(a) The Group has given a corporate guarantee to Triodos Sustainable Trade Fund towards a credit facility availed by its stepdown subsidiary (Vedic Fanxipang Pharma Chemic Company Limited) amounting to USD 1.30 Million (Rs. 70.710 Millions.; (Previous Year Rs. 66.500 Millions). Outstanding balance as on 31 March 2013 is Rs. 21.220 Millions (31 March 2012 Rs. 55.020 Millions).
(b) The Group has given a corporate guarantee to Stichting Triodos Sustainable Trade Fund towards a credit facility availed by its stepdown subsidiary (Elysian Life Sciences (Mauritius) Limited) amounting to USD 1.95 Million (Rs.106.060 Millions.) (Previous Year Rs. 99.760 Millions). Outstanding balance as on 31 March 2013 is Rs. 64.27 Million (31 March 2012 Rs. 30.690 Millions).
(c) The Company has given a corporate guarantee to State Bank of Hyderabad and State Bank of Travancore towards a credit facility availed by its subsidiary (Sequent Penems Private Limited) amounting to Rs. 900 Million. (Previous Year Rs. 900.000 Millions). Outstanding balance as on 31 March 2013 is Rs. 217.960 Millions (31March 2012 Rs. 175.000 Millions).
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30 JUNE 2013
(Rs. in Millions)
|
|
STANDALONE |
|
|
|
Quarter Ended |
|
|
S.No. |
Particulars |
30.06.2013 |
|
|
|
UNAUDITED |
|
Part-1 |
|
|
|
1 |
Income from
operations |
|
|
a |
Net Sales / Income from Operations (net of excise duty) |
1132.360 |
|
b |
Other Operating Income |
3.760 |
|
|
Total income from operations (net) |
1136.120 |
|
2 |
Expenses |
|
|
a |
Cost of materials consumed |
533.200 |
|
b |
Purchase of stock-in-trade |
24.940 |
|
c |
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
89.060 |
|
d |
Employee benefits expenses |
107.740 |
|
e |
Depreciation and amortisation expenses |
59.420 |
|
f |
Other expenses |
334.680 |
|
|
Total expenses |
1149.040 |
|
3 |
Profit/(Loss) from
operations before other income, finance costs and exceptional items (1-2) |
(12.920) |
|
4 |
Other Income |
7.670 |
|
5 |
Profit/(Loss) from
ordinary activities before finance cost and exceptional Items (3±4) |
(5.250) |
|
6 |
Finance cost |
87.740 |
|
7 |
Profit/(Loss) from
ordinary activities after finance cost but before exceptional Items (5±6) |
(92.990) |
|
8 |
Exceptional items |
- |
|
9 |
Profit/(Loss) from
ordinary activities before tax (7±8) |
(92.990) |
|
10 |
Tax Expense |
- |
|
11 |
Net Profit/(Loss)
from Ordinary activities after tax (9±10) |
(92.990) |
|
12 |
Extraordinary items |
- |
|
13 |
Net Profit/(Loss)
for the period(11±12) |
(92.990) |
|
14 |
Paid-up equity share capital (Face Value per share Rs.10 each) |
241.952 |
|
15 |
Reserve excluding Revaluation Reserve as per balance sheet of previous accounting year |
- |
|
16.i |
Earnings Per Share before Extraordinary Items for the period (Non-Annualised) |
|
|
|
Basic (Rs.) |
(3.86) |
|
|
Diluted (Rs.) |
(3.86) |
|
16.ii |
Earnings Per Share after Extraordinary Items for the period (Non-Annualised) |
|
|
|
Basic (Rs.) |
(3.86) |
|
|
Diluted (Rs.) |
(3.86) |
|
Part-II |
|
|
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
1 |
Public Shareholding |
|
|
|
No. of Shares |
9500680 |
|
|
% of Share Holding |
39.27% |
|
2 |
Promoters and
Promoter Group Shareholding |
|
|
|
a) Pledged /
Encumbered |
|
|
|
1. No of shares |
1000000 |
|
|
2. Percentage of shares (as a % of the total shareholding of promoter & promoter group) |
6.81% |
|
|
3. Percentage of shares (as a % of the total share capital of the company) |
4.13% |
|
|
b) Non-encumbered |
|
|
|
1. No of shares |
13694511 |
|
|
2. Percentage of shares(as a % of the total shareholding of promoter & promoter group) |
93.19% |
|
|
3. Percentage of shares (as a % of the total share capital of the company) |
56.60% |
|
B |
INVESTOR COMPLAINTS |
Quarter ended 30
June 2013 |
|
|
Pending at the beginning of the quarter |
NIL |
|
|
Received during the quarter |
NIL |
|
|
Disposed of during the quarter |
NIL |
|
|
Remaining unresolved at the end of the quarter |
NIL |
Notes:
The Company has identified Pharmaceuticals and Specialty Chemicals as its business segments, Segments have been identified taking in to account the nature of products, the differing risks and returns, the organisational structure and the internal reporting system.
(Rs. in Millions)
|
|
|
Quarter Ended |
|
Sl. No |
Particulars |
30.06.2013 |
|
|
|
UNAUDITED |
|
1 |
Segment Revenue |
|
|
|
a) Pharmaceuticals |
956.924 |
|
|
b) Specialty Chemicals |
179.196 |
|
|
Net Sales /Income
from Operations |
1136.120 |
|
2 |
Segment Results |
|
|
|
Profit or Loss before Tax and Interest from Each Segment |
|
|
|
a) Pharmaceuticals |
2.986 |
|
|
b) Specialty Chemicals |
28.713 |
|
|
Total |
31.699 |
|
|
Less (i) Finance Cost |
87.740 |
|
|
(ii) other unallocable expenditure net off unallocable income |
36.949 |
|
|
Total Profit /
(Loss) Before Tax |
(92.990) |
|
3 |
Capital Employed |
|
|
|
a) Pharmaceuticals |
2495.332 |
|
|
b) Specialty Chemicals |
146.100 |
|
|
c) Unallocated |
(1617.892) |
|
|
Total |
1023.540 |
4. During the quarter the Company has issued 1.6 lakhs shares on conversion of warrants to its promoter group.
5. On July 13, 2013, the Company signed a Letter of Intent with Shasun Pharmaceuticals Limited to form a Joint Venture Company to develop, manufacture and sell veterinary products inclusive of both Active Pharmaceutical Ingredients and formulations in the global market.
6. Figures for the quarter ended 31 March 2013 are the balancing figures between audited figures and the published year-to-date figures up to the third quarter of the previous financial year.
7. Figures for previous periods have been regrouped and rearranged, wherever necessary, to confirm to the relevant current period classification.
FIXED ASSETS
Tangible Assets
Intangible Assets
AS PER WEBSITE DETAILS
Press Release
SEQUENT SCIENTIFIC LIMITED AND SHASUN PHARMACEUTICALS LIMITED ANNOUNCE
JOINT VENTURE TO CREATE LEADING ANIMAL HEALTH COMPANY
July 13, 2013; Bangalore: SeQuent Scientific Limited (SeQuent) and Shasun Pharmaceuticals Limited (Shasun) today announced that they have signed a Letter of Intent (LOI) to form a Joint Venture Company (JVC) to develop, manufacture and sell veterinary products inclusive of both API (Active Pharmaceutical Ingredients) and formulations in the global market. Together, SeQuent and Shasun aim to quickly and effectively offer a range of veterinary products globally through the JVC.
The joint venture will benefit from SeQuent’s strong expertise in the development and commercialization of animal health care products as well as SeQuent’s strong sales network. SeQuent’s capabilities are complementary to Shasun’s global expertise in the research, development and manufacture of pharmaceutical ingredients. This joint venture brings the companies one step closer to providing highest quality veterinary products and supports their strategy to enter key, fast- growing markets.
In terms of the arrangement proposed in the LOI, SeQuent & Shasun will set up a JVC, into which contributions will be made by both companies by way of transfer of identified assets, contracts and licenses. SeQuent will own 73% of the JVC and Shasun will own the remaining 27% ownership in the JVC. The creation of the JVC is subject to the requisite corporate and statutory approvals, as may be applicable and is expected to operate from Q1 2014.
On successful completion of this arrangement, the JVC will emerge as India’s leading provider of animal health solutions.
Commenting on this milestone, Dr. Gautam Kumar Das, Jt. Managing Director of SeQuent said “The combination with Shasun will deliver synergies and technical arbitrage enabling the JVC to emerge as a leading global provider of animal health solutions,”.
Mr. S. Hariharan Chief Financial Officer of Shasun stated “We share SeQuent's passion for developing world class animal health care products, and are confident that together we are well positioned to cater to the needs of the global market in the growing animal health care sector.”
SEQUENT RECEIVES US
FDA APPROVAL FOR ITS API DRUG MANUFACTURING FACILITY AT MANGALORE
April 30, 2013; Bangalore: SeQuent Scientific Limited (SeQuent) today announced that it has received an US FDA approval for its API Drug Manufacturing facility at Mangalore, Karnataka (SeQuent Mangalore). This facility has earlier received quality approval from TGA, Australia and certified by World Health Organisation, Geneva under its Prequalification’s of Medicines Programme.
The SeQuent Mangalore facility is ISO 9001 certified for Quality Management systems and ISO 14000 certified for Environment Management systems. This state-of-the-art facility engaged in the development and manufacture of APIs and API Intermediaries.
Commenting on this milestone, Dr. Gautam Kumar Das, Executive Director, said, “The US FDA approval endorses our commitment to ensure strong regulatory compliance as well as our dedication to offer quality products through research. Being the first ever for the company, this approval will further rejuvintate us in establishing SeQuent among the finest global API Manufacturers”.
SeQuent Mangalore specializes in niche and difficult to manufacture APIs and has 5 of its APIs prequalified by WHO Prequalification of Medicines program. It has filed more than 30 drug master files covering USFDA, Europe, WHO, Australia, Canada with several more niche APIs in the pipeline for future filings.
SEQUENT SCIENTIFIC
ALLOTS 7 LAKH EQUITY SHARES ON CONVERSION OF 7 LAKH WARRANTS
November 16, 2012
Sequent Scientific Ltd has informed BSE that the Company has allotted 7,00,000 fully paid equity shares of Rs. 10/- each against conversion of 7,00,000 warrants at a price of Rs.120.75 to the following entities belonging to the promoter group:1. Name of the Allottees: Chayadeep Ventures LLP No of Shares:- 3,50,0002. Name of the Allottees: Agnus Capital LLP No of Shares :- 3,50,000Consequent to the allotment, the paid up equity share capital of the Company has increased from Rs. 22,93,51,910 consisting of 2,29,35,191 equity shares of Rs. 10/- each to Rs. 23,63,51,910 consisting of 2,36,35,191 equity shares of Rs. 10/- each.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.53 |
|
|
1 |
Rs.99.74 |
|
Euro |
1 |
Rs.84.75 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
29 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.