|
Report Date : |
24.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
SHRI BAJRANG ALLOYS LIMITED |
|
|
|
|
Registered
Office : |
521/C, Urla Industrial Complex, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
16.08.1990 |
|
|
|
|
Com. Reg. No.: |
10-005964 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.90.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L27103CT1990PLC005964 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturers of Angle, Beam, Joist, Channel, Elastic Rail Clip, Flat,
Tor Steel and Other Steel Items. |
|
|
|
|
No. of Employees
: |
92 (Approximately) |
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account
deficit or CAD in April-June widened to 4.9 % of gross domestic product. High
imports of gold and oil led to a worsening of the traqde deficit, resulting in
CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the
corresponding quarter of the previous financial year. The government aims to
bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2
billion in 2012/13.
The finance ministry
has started preparations for Budget 2014/15. With general elections scheduled
to be held by May next year, there will only be an interim budget. The new
government will present the fiscal Budget.
The Supreme Court
has barred clinical trials for new drugs till a monitoring mechanism is put in place
to protect the lives of people on which the drugs are tested.
Mumbai has been
named the world’s second most honest city according to a survey on 15 cities
worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top
spot for the world’s most honest city while Lisbon, the capital of Portugal,
proved to be the least honest. The survey put hundreds of people to test
in four continents to find out just how honest they were by dropping wallets
and seeing how many would be returned.
3.7 % Growth of the
core sector in August, a seven month high. This takes the overall growth in
April-August this year to 2.3 % compared with 6.3 % in the corresponding period
next financial year.
$19 million
Estimated average spending by companies across the globe including India, on
social media this year, according to a global study by information technology
major Tata Consultancy Services. This will rise to $ 24 million in 2015.
Rising inflation,
fewer employment avenues and dwindling earnings are taking a toll on the
spending capacity in India. Over 72 % respondents from middle and lower middle
income families would be forced to slash their Diwali expenditure by 40 % and
on average spend nearly 25 % of their monthly salary on Diwali, according to a
survey by Assochem.
Analysts believe the
shutdown of the US government would have limited impact in sectors such as IT
or tourism that are dependent on Visa clearances.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BB (Long term rating) |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
04.07.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A4+ (Short term rating) |
|
Rating Explanation |
Minimal degree of safety. It carry high credit risk. |
|
Date |
04.07.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Jayesh Kapadi |
|
Designation : |
A.G.M. Finance |
|
Contact No.: |
91-771-4288000 |
LOCATIONS
|
Registered Office/ Factory : |
521/C, Urla Industrial Complex, Raipur – 493221, Chhattisgarh, India |
|
Tel. No.: |
91-771-2324281/ 2324282/ 4288000 |
|
Fax No.: |
91-771-2323629/ 4288001 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. Suresh Goel |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Anand Goel |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Narendra Goel |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Vikash Kumar Khedia |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Dinesh Agrawal |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Raj Kumar Yadava |
|
Designation : |
Independent Director |
KEY EXECUTIVES
|
Name : |
Mr. Jayesh Kapadi |
|
Designation : |
A.G.M. Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2012
|
Category of
Shareholder |
No. of Shares |
Percentage of
Holding |
|
|
|
|
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1452069 |
16.13 |
|
|
3958900 |
43.99 |
|
|
3958900 |
43.99 |
|
|
5410969 |
60.12 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
5410969 |
60.12 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
1366799 |
15.19 |
|
|
|
|
|
|
1109106 |
12.32 |
|
|
1108969 |
12.32 |
|
|
4157 |
0.05 |
|
|
2564 |
0.03 |
|
|
1593 |
0.02 |
|
|
3589031 |
39.88 |
|
Total Public shareholding (B) |
3589031 |
39.88 |
|
Total (A)+(B) |
9000000 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
9000000 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers of Angle, Beam, Joist, Channel, Elastic Rail Clip, Flat,
Tor Steel and Other Steel Items. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
Customers : |
|
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
92 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
Bank of Baroda, Raipur |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R K Singhania and Associates Chartered Accountants |
|
Address : |
205, 1st Floor, Samta Colony, Raipur – 492
001, Chhattisgarh, India |
|
Tel. No.: |
91-771-2255744-45, 4036066, |
|
Fax No.: |
91-771-2254188 |
|
E-Mail : |
|
|
|
|
|
Associates : |
|
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 millions |
|
1000000 |
Preference Shares |
Rs. 10/- each |
Rs. 10.000 Millions |
|
|
Total |
|
Rs. 210.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9000000 |
Equity Shares |
Rs.10/- each
|
Rs.90.000
millions |
|
|
|
|
|
Reconciliation of number of equity shares outstanding at
the beginning and at the end of
the year.
|
PARTICULARS |
31.03.2012 |
|
No of shares outstanding as at the beginning of the year |
9000000 |
|
Add : Number of shares allotted during the year as fully
paid-up |
-- |
|
Number of shares outstanding as at the end of the year |
9000000 |
Rights, preferences and restrictions attaching to various
classes of shares
|
Class of shares |
Rights,
preferences and restrictions (including restrictions on distribution of
dividends and repayment of capital) |
|
Equity Shares |
Holder
of Equity Share has one Vote per share. |
|
Preference shares |
Not
Issued |
Shares in the company held by each shareholder holding
more than 5% shares
|
Name
of the shareholder |
No. of shares held in the company |
% of Shares held |
|
Rajendra Goel * |
847500 |
9.42 |
|
Atlanta Securities Private Limited |
760500 |
8.45 |
|
Narendra Goel * |
632700 |
7.03 |
|
Hariram Goel * |
566100 |
6.29 |
|
Anand Goel * |
513400 |
5.70 |
|
Suresh Goel * |
482400 |
5.36 |
* Hold as in capacity of Karta of HUF
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
90.000 |
90.000 |
90.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
147.816 |
126.463 |
105.375 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
237.816 |
216.463 |
195.375 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
285.383 |
242.543 |
231.960 |
|
|
2] Unsecured Loans |
35.033 |
42.185 |
318.592 |
|
|
TOTAL BORROWING |
320.416 |
284.728 |
550.552 |
|
|
DEFERRED TAX LIABILITIES |
4.775 |
4.192 |
4.065 |
|
|
|
|
|
|
|
|
TOTAL |
563.007 |
505.383 |
749.992 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
54.559 |
51.298 |
34.409 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
18.683 |
|
|
|
|
|
|
|
|
INVESTMENT |
15.010 |
14.564 |
11.331 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
262.041
|
255.579 |
318.064
|
|
|
Sundry Debtors |
192.341
|
187.413 |
212.656
|
|
|
Cash & Bank Balances |
0.663
|
0.977 |
11.291
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
105.788
|
47.000 |
196.601
|
|
Total
Current Assets |
560.833
|
490.969 |
738.612 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
6.746
|
11.836 |
8.574
|
|
|
Other Current Liabilities |
49.460
|
27.367 |
32.259
|
|
|
Provisions |
11.189
|
12.245 |
12.210
|
|
Total
Current Liabilities |
67.395
|
51.448 |
53.043
|
|
|
Net Current Assets |
493.438
|
439.521 |
685.569
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
563.007 |
505.383 |
749.992 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1560.165 |
1609.827 |
1630.910 |
|
|
|
Other Income |
1.606 |
1.503 |
1.198 |
|
|
|
TOTAL (A) |
1561.771 |
1611.330 |
1632.108 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1283.302 |
1257.298 |
|
|
|
|
Purchase of Stock in Trade |
36.778 |
94.520 |
1567.219 |
|
|
|
Changes In Inventories |
7.518 |
20.920 |
|
|
|
|
Employees benefit Expenses |
8.603 |
8.000 |
|
|
|
|
Other Manufacturing Expenses |
83.593 |
84.041 |
|
|
|
|
Other Administrative Expenses |
65.204 |
68.658 |
|
|
|
|
TOTAL (B) |
1484.998 |
1533.437 |
1567.219 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
76.773 |
77.893 |
64.889 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
36.835 |
38.550 |
25.281 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
39.938 |
39.343 |
39.608 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
8.955 |
8.144 |
9.388 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
30.983 |
31.199 |
30.220 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
9.630 |
10.110 |
9.518 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
21.353 |
21.089 |
20.702 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
72.904 |
61.815 |
51.113 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
10.000 |
10.000 |
10.000 |
|
|
BALANCE CARRIED
TO THE B/S |
84.257 |
72.904 |
61.815 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
8.671 |
4.765 |
2.427 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
2.37 |
2.34 |
2.30 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
30.06.2012
|
30.09.2012
|
|
Type |
|
1st Quarter
|
2nd Quarter
|
|
Net Sales |
|
375.790
|
272.240
|
|
Total Expenditure |
|
356.720
|
256.810
|
|
PBIDT (Excl OI) |
|
19.070
|
15.430
|
|
Other Income |
|
0.090
|
0.020
|
|
Operating Profit |
|
19.160
|
15.450
|
|
Interest |
|
9.720
|
8.720
|
|
Exceptional Items |
|
0.000
|
0.000
|
|
PBDT |
|
9.440
|
6.730
|
|
Depreciation |
|
2.690
|
2.500
|
|
Profit Before Tax |
|
6.750
|
4.230
|
|
Tax |
|
2.190
|
1.370
|
|
Provisions and contingencies |
|
0.000
|
0.000
|
|
Profit After Tax |
|
4.560
|
2.870
|
|
Extraordinary Items |
|
0.000
|
0.000
|
|
Prior Period Expenses |
|
0.000
|
0.000
|
|
Other Adjustments |
|
0.000
|
0.000
|
|
Net Profit |
|
4.560
|
2.870
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.37
|
1.31 |
1.27
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.99
|
1.94 |
1.85
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.03
|
5.75 |
3.91 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13
|
0.14 |
0.15
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.35
|
1.32 |
2.82
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
8.32
|
9.54 |
13.92
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
MARKETING
AND EXPORT:
They
are place before the stake holders that their export has enhanced from previous
year to the current year, due to quality steel produced by them. Moreover in
the ensuing year they do hope their export will increase in near future. The
total amount of export earnings in the current financial year is Rs. 8.671
millions as against Rs. 4.675 millions in the previous financial year through
cross border transactions. Your Directors are positive and hopeful towards the
future growth.
MANAGEMENT DISCUSSION AND ANALYSIS
ECONOMIC
AND INDUSTRY OVERVIEW:
Global
economic and financial conditions likely to remain under pressure during the
year. Inflationary pressure will continue to ease through 2012-13 and will
remain around 5-6 per cent for the year.
The
steel industry is often considered to be an indicator of economic progress,
because of the critical role played by steel in infrastructural and overall
economic development. The per capita usage of steel gives an indication of the
technological advancement of a nation. India has one of the richest reserves of
all the raw materials required for the industry, namely land, capital, cheap
labour, iron ore, power, coal etc. Yet they are 5th in the world
ranking for production of steel.
The
steel industry can well be termed the backbone of modern society considering
steel's varied uses, be it in construction, transport, electrical appliances,
food packaging and the like. In terms of its composition, steel is an alloy of
iron and carbon containing less than 2% carbon and 1% manganese and small
amounts of silicon, phosphorus, sulphur and oxygen.
Steel
products are classified into four broad categories: a) Flat Steel Products; b)
Long Steel products; c) Scrap; d) Semi-finished Products:
a)
Flat products include plates, hot-rolled strip and sheets, and cold-rolled
strip and sheets.
b)
The long steel product category includes wire rods, beams, reinforced bars and
merchant bars. The products under both these categories are rolled from steel
slabs, which are considered as unfinished or semi-finished products that are
generally not sold
GLOBAL
STEEL INDUSTRY – OVERVIEW:
On
the external front although the outlook for global economy continues to
improve, downside risks are many and varied. Possibility of tensions in the
euro area periphery spreading to the core of Europe, sustained weakness of the
US real estate market, elevated commodity prices, overheating in certain
emerging markets and geopolitical tensions are some of the major risks that
have the potential to derail the global recovery.
Despite
demand growth witnessed during 2010 and 2011, growth in steel making capacity
still exceeds steel demand. There is now significant over-capacity in the
global steel sector which is putting pressure on operators' profitability. This
has been exacerbated by the European sovereign debt crisis which reduced
confidence in the market place in the latter half of 2011 on global economic
growth, putting a halt on investments into large scale infrastructure projects
in Europe, and reducing availability of capital for growth. The complexity of
the issue is large as growth in steel making capacity is expected to continue
at pace and political issues are preventing a rationalization of the sector
because governments are under pressure to protect jobs and the sector. The
timeframe for rationalization will be driven by the political agenda.
FINANCIAL
PERFORMANCE
During
the year, the Company recorded Turnover of Rs. 1711.331 millions as against Rs.
1762.117 millions in the previous year. Profit after tax has also increased to
Rs. 21.353 millions from Rs.21.089 millions in the previous years.
OUTLOOK:
The
outlook for the steel sector in India remains positive. The Government of India
has laid special emphasis on development o f infrastructure with huge
investments in power, roads and highways, railways, housing, oil and gas etc
which shall drive demand. The Company with a well defined product portfolio is
well poised to take advantage of the growth in iron and steel demand.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Loans And Advances From Related Parties - From
Director and its Relative |
7.398 |
21.262 |
|
Loans And Advances From Others - From
Corporate Body |
27.635 |
20.923 |
|
Total |
35.033 |
42.185 |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER / SIX MONTHS ENDED ON
30TH SEPTEMBER, 2012
(Rs. In millions)
|
Sl. No. |
Particulars |
Quarter ended |
Six Month Ended |
|||
|
|
|
30.09.2012 |
30.06.2012 |
30.09.2012 |
||
|
'01 |
Income From Operations |
Unaudited |
Unaudited |
Unaudited |
||
|
|
(a) Net Sales / Income from Operations (Net
of Excise Duty) |
272.238 |
375.794 |
648.032 |
||
|
|
(b) Other operating Income |
0.000 |
0.000 |
0.000 |
||
|
|
Total income from operations (Net) |
272.238 |
375.794 |
648.032 |
||
|
02 |
Expenses |
|
|
|
||
|
|
a) Cost of Materials consumed |
191.734 |
317.236 |
508.970 |
||
|
|
b) Purchase of Stock-in-trade |
2.200 |
13.139 |
15.339 |
||
|
|
c) Changes in inventories of finished goods
and stock -in-trade |
33.694 |
(15.554) |
18.140 |
||
|
|
d) Manufacturing and Employee benefits |
16.916 |
22.992 |
39.908 |
||
|
|
e) Depreciation and Amortisation expense |
2.496 |
2.692 |
5.188 |
||
|
|
f) Other Expenditure |
12.256 |
18.909 |
31.165 |
||
|
|
Total Expenses |
259.296 |
359.414 |
618.710 |
||
|
03 |
Profit / (Loss) from Operations before
other |
12.942 |
16.380 |
29.322 |
||
|
|
income, finance costs and exceptional items (1 - 2) |
|
|
|
||
|
04 |
(b)
Other Income |
0.016 |
0.088 |
0.104 |
||
|
05 |
Profit / (Loss) from ordinary activities
before |
12.958 |
16.468 |
29.426 |
||
|
|
finance costs and exceptional Items (3 ± 4) |
|
|
|
||
|
06 |
Finance Costs |
8.724 |
9.719 |
18.443 |
||
|
07 |
Profit / (Loss) from ordinary activities
after |
4.234 |
6.749 |
10.983 |
||
|
|
finance costs but before exceptional Items
(5 ± 6) |
|
|
|
||
|
08 |
Exceptional Items - Expenditure / (Income) |
0.000 |
0.000 |
0.000 |
||
|
09 |
Profit / (Loss) from Ordinary Activities
before |
4.234 |
6.749 |
10.983 |
||
|
|
tax (7 ± 8) |
|
|
|
||
|
10 |
Tax Expense (including Deferred Tax) |
1.369 |
2.190 |
3.559 |
||
|
11 |
Net Profit / (Loss) from Ordinary
Activities |
2.865 |
4.559 |
7.424 |
||
|
|
after tax (9 ± 10) |
|
|
|
||
|
12 |
Extraordinary Items |
0.000 |
0.000 |
0.000 |
||
|
13 |
Net Profit / (Loss) for the period (11 ±
12) |
2.865 |
4.559 |
7.424 |
||
|
14 |
Paid-up Equity Share Capital (Face Value of |
|
|
|
||
|
|
Rs.10/-) |
90.000 |
90.000 |
90.000 |
||
|
15 |
Reserves at the end of year |
|
|
|
||
|
16 |
Earnings Per Share (before extraordinary
items - |
|
|
|
||
|
|
(a) Basic |
0.32 |
0.51 |
0.82 |
||
|
|
(b) Diluted |
0.32 |
0.51 |
0.82 |
||
|
17 |
Earnings Per Share (after extraordinary
items - |
|
|
|
||
|
|
(a) Basic |
0.32 |
0.51 |
0.82 |
||
|
|
(b) Diluted |
0.32 |
0.51 |
0.82 |
||
|
|
|
|
|
|
||
|
PART -
II A 01 02 |
PARTICULARS OF
SHAREHOLDING Public Shareholding Number of Shares % of Shareholding Promoter and Promoter group Shareholding a) Pledge
/ Encumberd - No.
of Shares (Face value Rs.10/- each) - Percentage
of Shares ( As a % of the total Share Holding of Promoter & Promoter
group) - Percentage
of Shares ( As a % of the total Share Capital of the Company b) Non
Encumberd - No.
of Shares (Face value Rs.10/- each) - Percentage
of Shares ( As a % of the total Share Holding of Promoter & Promoter
group) - Percentage
of Shares ( As a % of the total Share Capital of the Company |
3589031 39.88% - - - 5410969 100.00% 60.12% |
3589031 39.88% - - - 5410969 100.00% 60.12% |
3589031 39.88% - - - 5410969 100.00% 60.12% |
||
|
B |
INVESTOR COMPLAINTS Pending At The Beginning Of The Quarter Received During The Year Disposed Of During The Quarter Remaining Unresolved At The End Of The
Quarter |
0 0 0 0 |
||||
STATEMENT OF ASSETS AND
LIABILITES
(Rs. In millions)
|
PARTICULARS |
30.09.2012 |
|
|
Unaudited |
|
A. EQUITY AND LIABILITIES |
|
|
(1) Shareholers' Fund |
|
|
(a) Share Capital |
90.000 |
|
(b) Reserve & Surplus |
155.236 |
|
|
245.236 |
|
(2) Non-Current Liabilities |
|
|
(a) Long-Term Borrowings |
26.956 |
|
(b) Deferred Tax Liabilities (Net) |
4.775 |
|
(c) Long-Term Provisions |
1.592 |
|
|
33.323 |
|
(3) Current Liabilities |
|
|
(a) Short-Term Borrowings |
296.341 |
|
(b) Trade Payables |
5.440 |
|
(c) Other Current Liabilities |
46.750 |
|
(d) Short-Term provisions |
4.181 |
|
|
352.712 |
|
Total |
631.271 |
|
B. ASSETS |
|
|
(1) Non-current Assets |
|
|
(a) Fixed Assets |
|
|
(i) Tangible Assets |
51.233 |
|
(b) Non-current investments |
15.010 |
|
(c) Long-term loans and advances |
3.353 |
|
|
69.596 |
|
(2) Current Assets |
|
|
(a) Inventories |
250.904 |
|
(b) Trade Receivables |
148.679 |
|
(c) Cash and cash equivalents |
20.721 |
|
(d) Short-Term loans and advances |
141.371 |
|
|
561.675 |
|
Total |
631.271 |
Notes:
The above results were reviewed by the Audit
Committee and taken on record by the Board of Directors at their meeting held
on 09.11.2012. and have been subjected to a limited review by the Statutory
Auditors.
Provision for Current tax is made on
estimated basis. Deferred tax has been provided in full year audited accounts.
The Company's operations fall under single
segment.
CONTINGENT
LIABILITIES:
(To The Extent Not Provided For)
(Rs. in millions)
|
PARTICULARS |
31.03.2012 |
|
(a) Claims against the company not acknowledged as debt
(Security Amount deposited Against the claim Rs.6.25 Lacs (P.Y. Rs.4.75 Lacs). |
1.069 |
|
(b) Guarantees Bank Guarantees Margin money of Rs.Nil Lacs (previous year Rs. 3.14 Lacs)
deposited with bank. |
0.000 |
|
Bill Discounted Under LC |
486.292 |
|
Corporate Guarantees on behalf of other companies |
2092.000 |
FIXED ASSETS
WEBSITE DETAILS:
Subject is one of the largest steel Rolling Mill in
Company revenues and profits have grown substantially since
its inception while constantly expanding its customer base. Based at
Company is very proud to receive the ISO 9001 certification
in recognition to its Quality system Standardisation. A Major factor of its
growth has been its deep commitment.
ISI
SPECIFICATION
All the products made by company have satisfied the norms of
ISI without any consideration to prescribed tolerance allowances.
ISO
CERTIFICATION
DNV-NETHERLANDS has certified the quality system of Subject
and Awarded the Certification of ISO 9001: 2000
For ' Manufacturing and Marketing of Rolled Steel Products.
PROFILE:
Subject is being recognized as one of the largest structural
Rolling Mill in the state of Chhattisgarh spread over 33 acres of land. The
products of the company are a model for other rolling mills in the country.
Company plays on important role in the National effort to build a strong and
self-reliant industrial base. Company has been commissioned by adopting the
most modern and advanced technology. It involves systematic application of
latest machinery and techniques to develop high quality end-products. The Board
of Directors of company are well qualified and have commendable experience with
sound financial back ground and good market reputation.
Company has employed technically qualified, well experienced
and trained engineering professionals who are well-versed with the concepts of
productivity and quality-control. Company even imparts in-house training to
un-skilled personnel from time to time.
INFRASTRUCTURE
Company has an annual rolling capacity of 50,000 M.T, This project
has been designed and installed by expert project engineers and possesses the
following key hardware.
FURNACE
Company has adopted the most modern and advanced
technological know-how installing sophisticated machines. The furnace is oil-Fired
with two zones re-heating system. The most important idea of energy consumption
is being made by putting Ceramic wool and also equipped with heat recovery
recuperated resulting in fast heating. Lower fuel consumption as well as
penetrating heat up to the core of bloom and billets. The Furnace is so
designed that the heat energy is being utilized at its maximum to control cost
of production so as to meet the Temperature all through the process is being
maintained as per specification to obtain consistent quality.
CONVEYOR TABLES
Roller tables, Tilting Tables, Shifting Tables, etc. are
installed to minimize the period of operation in process. These ultra modern
installations in the Mill take only 55 second to produce end-product
maintaining temperature as per specification for getting streamlined quality.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.53 |
|
|
1 |
Rs. 99.74 |
|
Euro |
1 |
Rs. 84.74 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.