MIRA INFORM REPORT

 

 

Report Date :

24.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SHRINATH ROTOPACK PRIVATE LIMITED

 

 

Registered Office :

Plot No.35D, IDA, Kattadan, Hyderabad – 500 077, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.05.2006

 

 

Com. Reg. No.:

01-050109

 

 

Capital Investment / Paid-up Capital :

Rs.81.591 Millions

 

 

CIN No.:

[Company Identification No.]

U25209AP2006PTC050109

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS17297A

 

 

PAN No.:

[Permanent Account No.]

AAJCS9881K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of all kinds of Flexible Packaging Materials.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1394000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company has increased during financial year 2012.

 

However, general financial position of the company appears to be decent.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits: BB

Rating Explanation

Moderate risk of default and high credit risk.

Date

March, 2013

 

Rating Agency Name

ICRA

Rating

Non Fund Based Limits: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

March, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Kiran

Designation :

Accountant

Contact No.:

91-40-24361018

Date :

23.05.2012

 

 

LOCATIONS

 

Registered Office/ Administrative Office :

Plot No.35D, IDA, Kattadan, Hyderabad – 500 077, Andhra Pradesh, India

Tel. No.:

91-40-24361018

Mobile No.:

91-9885031996 (Mr. Sunil Kumar Rathi)

Fax No.:

91-40-24360218

E-Mail :

info@slplindia.com

kiran@slplindia.com

acspavan@gmail.com

sunil@slplindia.com

Website :

www.slplindia.com 

Location:

Owned

 

 

Factory  :

Plot No.20, IDA, Mankhal, Maheshwaram Mandal, R.R. District – 509 359, Andhra Pradesh, India

 

 

DIRECTORS

 

AS ON 17.09.2012

 

Name :

Mr. Sunil Kumar Rathi

Designation :

Director

Address :

15-7-297, Begum Bazar, Hyderabad – 500 012, Andhra Pradesh, India

Date of Birth/Age :

15.11.1974

Qualification :

Graduate

Date of Appointment :

08.05.2006

PAN No.:

AANPR1538F

DIN No.:

01243072

Other Directorships :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209AP2003PTC041901

SHRINATH LAMINATES PRIVATE LIMITED

Director

20/10/2003

20/10/2003

-

Amalgamated

NO

2

U25209AP2006PTC050109

SHRINATH ROTOPACK PRIVATE LIMITED

Director

08/05/2006

08/05/2006

-

Active

NO

 

 

Name :

Mr. Manish Kumar Rathi

Designation :

Director

Address :

15-7-297, Begum Bazar, Hyderabad – 500 012, Andhra Pradesh, India

Date of Birth/Age :

15.12.1973

Qualification :

Graduate

Date of Appointment :

08.05.2006

PAN No.:

ABSPR3985L

DIN No.:

01821723

Other Directorships :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209AP2003PTC041901

SHRINATH LAMINATES PRIVATE LIMITED

Director

20/10/2003

20/10/2003

-

Amalgamated

NO

2

U25209AP2006PTC050109

SHRINATH ROTOPACK PRIVATE LIMITED

Director

08/05/2006

08/05/2006

-

Active

NO

 

 

Name :

Mr. Sarvesh Lahoti

Designation :

Director

Address :

8-3-167/D/248, Kalyan Nagar, Vengal Rao Nagar, Hyderabad – 500 038, Andhra Pradesh, India

Date of Birth/Age :

11.11.1982

Qualification :

Graduate

Date of Appointment :

08.05.2006

PAN No.:

ABFPL6673E

DIN No.:

02425792

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 17.09.2012

 

Note:

Shareholding details file attached.

 

AS ON 17.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

38.66

Other top fifty shareholders

 

61.34

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of all kinds of Flexible Packaging Materials.

 

 

Products :

Item Code No. (ITC Code)

63051070

Product Description

Polymer/ synthetic / PVC water storage tanks and other plastic products n.e.c.

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • Hong Kong
  • Germany
  • Israel

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

 

PRODUCTION STATUS (AS ON 31.03.2011):

 

Particulars

Unit

Actual Production

Plastic Laminated Bags and Sheets

M. Tons

11835.184

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

  • Amrutanjan
  • Bambino
  • Dukes
  • ITC Limited
  • Jyothy Laboratories Limited
  • Monsanto
  • Murugappa Group
  • Pioneer
  • Society
  • Spencer’s
  • Subeej
  • TATA
  • UPL

 

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

  • Axis Bank Limited, Corporate Banking Branch, 6-3-879/B, Greenland Road, Begumpet, Hyderabad -  500 016, Andhra Pradesh, India
  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Vadodara – 390 015, Gujarat, India
  • HDFC Bank Limited
  • State Bank of India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

339.577

223.219

Loans taken for vehicles

0.200

0.033

SHORT-TERM BORROWINGS

 

 

Other loans and advances

348.677

232.167

Total

688.454

455.419

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

R.B. Kabra and Company

Chartered Accountants

Address :

4-1-917, Parsi Lane, Tilak Road, Hyderabad – 500 001, Andhra Pradesh, India

PAN No.:

AAEFR3093C

 

 

Associates :

  • Blend Colours Private Limited, India (CIN No.: U25209AP2003PTC041900)
  • Madhushree Enterprises Private Limited, India (CIN No.: U65993AP1991PTC013390)
  • SPP Poly pack Private Limited, India (CIN No.: U25209AP2003PTC041899)
  • Shree Ultra Inks Private Limited, India (CIN No.: U24223AP2008PTC061401)
  • Shrinath Cartons Private Limited, India (CIN No.: U25194AP1997PTC028426)

 

 

CAPITAL STRUCTURE

 

AS ON 17.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8159066

Equity Shares

Rs.10/- each

Rs.81.591 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

81.591

61.591

(b) Reserves & Surplus

 

266.951

159.561

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

15.800

Total Shareholders’ Funds (1) + (2)

 

348.542

236.952

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

460.099

302.243

(b) Deferred tax liabilities (Net)

 

63.077

54.589

(c) Other long term liabilities

 

8.372

8.372

(d) Long-term provisions

 

1.087

0.400

Total Non-current Liabilities (3)

 

532.635

365.604

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

348.677

232.167

(b) Trade payables

 

348.057

346.473

(c) Other current liabilities

 

124.353

67.166

(d) Short-term provisions

 

5.788

25.610

Total Current Liabilities (4)

 

826.875

671.416

 

 

 

 

TOTAL

 

1708.052

1273.972

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

604.184

475.736

(ii) Intangible Assets

 

0.738

0.683

(iii) Capital work-in-progress

 

39.390

9.612

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

4.226

3.551

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

648.538

489.582

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

335.286

257.226

(c) Trade receivables

 

565.280

425.546

(d) Cash and cash equivalents

 

2.677

15.813

(e) Short-term loans and advances

 

144.688

69.974

(f) Other current assets

 

11.583

15.831

Total Current Assets

 

1059.514

784.390

 

 

 

 

TOTAL

 

1708.052

1273.972

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

61.591

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

87.705

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

149.296

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

361.223

2] Unsecured Loans

 

 

64.565

TOTAL BORROWING

 

 

425.788

DEFERRED TAX LIABILITIES

 

 

24.652

 

 

 

 

TOTAL

 

 

599.736

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

327.282

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

158.309

 

Sundry Debtors

 

 

279.357

 

Cash & Bank Balances

 

 

8.977

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

20.009

Total Current Assets

 

 

466.652

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

190.571

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

3.984

Total Current Liabilities

 

 

194.555

Net Current Assets

 

 

272.097

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.357

 

 

 

 

TOTAL

 

 

599.736

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3007.322

(Gross Sales)

2193.918

(Gross Sales)

1057.764

 

 

Other Income

NA

NA

7.029

 

 

TOTAL                                     (A)

NA

NA

1064.793

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Consumed

NA

NA

798.764

 

 

Staff Cost

NA

NA

18.636

 

 

Manufacturing and Other Expenses

NA

NA

127.167

 

 

Increase/ Decrease in stock

NA

NA

(24.157)

 

 

TOTAL                                     (B)

NA

NA

920.410

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

NA

144.383

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

NA

38.870

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

219.463

173.328

105.513

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

73.585

49.182

29.857

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

145.878

124.146

75.656

 

 

 

 

 

Less

TAX                                                                  (H)

38.488

52.291

24.028

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

107.390

71.855

51.628

 

 

 

 

 

Add

BALANCE OF PROFIT TRANSFERRED ON AMALGAMATION  

NA

NA

5.634

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

24.683

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

81.945

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

273.021

124.483

37.994

 

TOTAL EARNINGS

273.021

124.483

37.994

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.16

11.66

9.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA
4.85

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA
7.15

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

8.74

9.82
9.53

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.52
0.51

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

2.32

2.26
2.85

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.17
2.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

-

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

-

22) Litigations that the firm / promoter involved in

-

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

-

26) Buyer visit details

-

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Intercorporate deposits

13.159

1.000

Loans and advances from directors

4.941

3.850

Other loans and advances

102.222

74.141

Total

120.322

78.991

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10282563

21/05/2011 *

400,000,000.00

STATE BANK OF INDIA

SME BRANCH, 2ND FLOOR, CHIRAG ALI LANE, ABIDS, HYDERABAD, ANDHRA PRADESH - 500001, INDIA

B13516901

2

10153299

13/06/2013 *

420,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 6-3-879/B, GREENLAND ROAD, BEGUMPET, HYDERABAD, ANDHRA PRADESH - 500016, INDIA

B79269205

3

10038341

28/03/2010 *

290,000,000.00

AXIS BANK LTD

6-3-879/B, GREENLANDS ROAD,, BEGUMPET, HYDERABAD, ANDHRA PRADESH - 500016, INDIA

A85468304

4

10039991

27/05/2011 *

480,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B14176630

5

80021638

28/12/2006 *

75,500,000.00

UTI BANK LIMITED

6-3-879/B, GREENLANDS ROAD, BEGUMPET, HYDERABAD, ANDHRA PRADESH - 500016, INDIA

-

6

90128791

12/03/2005

17,000,000.00

STATE BANK OF INDIA

SAIFABAD SIB BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA

-

7

90130449

10/11/2004 *

36,249,000.00

STATE BANK OF INDIA

SIAFABAD SIB BRANCH, HACA BHAWAN, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

Note:

The registered office of the company has been shifted from Plot No.20, IDA-Mahankhal, Maheshwaram Mandal, Mahankhal – 501 359, Andhra Pradesh, India to the present address w. e. f. 01.06.2009

 

HISTORY:

 

Shrinath Rotopack Private Limited was incorporated on 08th May 2006. The Company is having two Industrial Units to manufacture Flexible Packaging material. During the year, the Company has undergone expansion of capacity at its Mankhal Unit.

 

FIXED ASSETS:

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

·         Computer

Intangible Assets

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.53

UK Pound

1

Rs.99.75

Euro

1

Rs.84.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.