MIRA INFORM REPORT

 

 

Report Date :

24.10.2013

 

IDENTIFICATION DETAILS

 

Name :

STARWING DEVELOPERS PRIVATE LIMITED (w.e.f. 12.12.2005)

 

 

Formerly Known As :

ELECT FINANCE AND INVESTMENT COMPANY PRIVATE LIMITED

 

 

Registered Office :

501, Kaatyayni Business Center, Off Mahakali, Caves Road, M.I.D.C. Marol Bus Depot, Andheri (East), Mumbai – 400 093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.04.1994

 

 

Com. Reg. No.:

11-077850

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 millions

 

 

CIN No.:

[Company Identification No.]

U65990MH1994PTC077850

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME02032C

 

 

PAN No.:

[Permanent Account No.]

AAACE2177K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Real Estate Developer and also engaged in trading of Metal, Scrap Metal and Timbers.

 

 

No. of Employees :

27 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 315000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears a huge borrowing recorded by the company which seems to be increasing over years, which also act as a threat to be liquidity position of the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Working Capital Demand Loan: B+

Rating Explanation

High risk of default.

Date

December 28, 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Karan Dube

Designation :

Chief Executive Officer

Contact No.:

91-22-61238888

Date :

22.10.2013

 

 

LOCATIONS

 

Registered Office :

501, Kaatyayni Business Center, Off Mahakali, Caves Road, M.I.D.C. Marol Bus Depot, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-61238888

Fax No.:

91-22-61238877

E-Mail :

mail@starwingdevelopers.com

krd@starwingdevelopers.com

Website :

http://www.starwingdevelopers.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Rajeev Rameshkumar Dube

Designation :

Managing Director

Address :

801-802, A-Wing, 8th Floor, Gayatri CHS Limited, Dr. Charansingh Colony, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India

Date of Birth/Age :

08.08.1963

Date of Appointment :

01.04.2011

DIN No.:

00079126

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1994PTC077850

STARWING DEVELOPERS PRIVATE LIMITED

Managing director

01/04/2011

10/05/1994

-

Active

NO

2

U45200MH1996PTC102867

STARWING CONSTRUCTION PRIVATE LIMITED

Director

16/12/1996

16/12/1996

-

Active

NO

3

U65990MH1994PTC079283

STARWING REAL ESTATE PRIVATE LIMITED

Director

25/08/2005

25/08/2005

-

Active

NO

4

U72100MH2000PTC123729

STARWING INFRASTRUCTURE PRIVATE LIMITED

Director

13/03/2006

13/03/2006

-

Active

NO

5

U74120MH2010PTC210220

STARWING INFRASTRUCTURE AND LOGISTICS PRIVATE LIMITED

Director

21/11/2010

21/11/2010

-

Active

NO

6

U45202MH2011PTC216211

STARWING BUILD-CON PRIVATE LIMITED

Director

13/04/2011

13/04/2011

-

Active

NO

7

U74900MH2011PTC217156

STARWING REALTORS PRIVATE LIMITED

Director

06/05/2011

06/05/2011

-

Active

NO

8

U65191MH2011PTC218662

STARWING COMMODITIES PRIVATE LIMITED

Director

15/06/2011

15/06/2011

27/08/2011

Active

NO

9

U74120MH2012PTC227088

STARWING BULLION PRIVATE LIMITED

Director

17/02/2012

17/02/2012

-

Active

NO

10

U74900MH2012PTC227743

PLATIM KAPITAL INVESTMENT PRIVATE LIMITED

Director

06/03/2012

06/03/2012

-

Active

NO

11

U25203MH2013PTC244446

STARWING PLASTIC AND CHEMICALS PRIVATE LIMITED

Director

13/06/2013

13/06/2013

-

Active

NO

 

 

Name :

Mr. Jitendra Nathuram Vora

Designation :

Director

Address :

102, ‘A’ Wing, Vaishnav Apartment, Dr. Charansingh Colony, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India

Date of Birth/Age :

29.09.1960

Date of Appointment :

06.12.2006

DIN No.:

00756870

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1994PTC079283

STARWING REAL ESTATE PRIVATE LIMITED

Director

20/06/2005

20/06/2005

-

Active

NO

2

U65990MH1994PTC077850

STARWING DEVELOPERS PRIVATE LIMITED

Director

06/12/2006

06/12/2006

-

Active

NO

3

U45200MH1996PTC102867

STARWING CONSTRUCTION PRIVATE LIMITED

Director

06/12/2006

06/12/2006

-

Active

NO

4

U72100MH2000PTC123729

STARWING INFRASTRUCTURE PRIVATE LIMITED

Director

06/12/2006

06/12/2006

-

Active

NO

5

U74120MH2010PTC210220

STARWING INFRASTRUCTURE AND LOGISTICS PRIVATE LIMITED

Director

21/11/2010

21/11/2010

-

Active

NO

6

U45202MH2011PTC216211

STARWING BUILD-CON PRIVATE LIMITED

Director

13/04/2011

13/04/2011

-

Active

NO

7

U74900MH2011PTC217156

STARWING REALTORS PRIVATE LIMITED

Director

06/05/2011

06/05/2011

-

Active

NO

8

U65191MH2011PTC218662

STARWING COMMODITIES PRIVATE LIMITED

Director

15/06/2011

15/06/2011

03/10/2011

Active

NO

9

U74120MH2012PTC227088

STARWING BULLION PRIVATE LIMITED

Director

17/02/2012

17/02/2012

-

Active

NO

10

U74900MH2012PTC227743

PLATIM KAPITAL INVESTMENT PRIVATE LIMITED

Director

06/03/2012

06/03/2012

-

Active

NO

11

U25203MH2013PTC244446

STARWING PLASTIC AND CHEMICALS PRIVATE LIMITED

Director

13/06/2013

13/06/2013

-

Active

NO

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Karan Dube

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Rajeev Rameshkumar Dube

 

49800

Anuradha Rajeev Dube

 

200

Starwing Infrastructure Private Limited, India

 

250000

Total

 

300000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

83.33

Directors or relatives of directors

 

16.67

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Developer and also engaged in trading of Metal, Scrap Metal and Timbers.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

 

No. of Employees :

27 (Approximately)

 

 

Bankers :

  • ICICI Bank Limited, 1st Floor, Ganesh Darshan, CHS, L.T. Road, Borvali, Mumbai – 400 092, Maharashtra, India
  • State Bank of India, Commercial Branch, Shyamkamal Trade Centre, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

 

 

Facilities :

Term Loan: Rs.20.000 millions (From ICICI Bank Limited)

 

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Banks

7.391

0.000

From Others

277.988

278.886

Total

285.379

278.886

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gajendra H. Golchha

Address :

9, Mangal Kunj, 3rd Floor, 19, Swami Nityanand Marg, Andheri (East), Mumbai – 400 069, Maharashtra, India

PAN No.:

AACPG9206A

 

 

Holding Company (As on 31.03.2012) :

Starwing Infrastructure Private Limited

CIN No.: U72100MH2000PTC123729

 

 

Subsidiaries (As on 31.03.2012) :

  • Starwing Realtors Private Limited (CIN No.: U74900MH2011PTC217156)
  • Starwing Build-Con Private Limited (CIN No.: U45202MH2011PTC216211)
  • Starwing Real Estate Private Limited
  • Starwing Agro and Chemical  Private Limited
  • Starwing Infrastructure and  Logistics Private Limited

 

 

Group Companies :

  • Starwing Commodities Private Limited
  • Starwing Construction Private Limited
  • Starwing Plastic and Chemical Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.100/- each

Rs.100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.100/- each

Rs.30.000 millions

 

 

 

 

 

The Company has one class of equity shares having a par value of Rs.10/- each holder of equity shares is entitled to one vote per share.

 

Reconciliation of number of shares outstanding:

 

There was no such outstanding as on 31.03.2013.

 

Shareholder having more than 5% equity shareholding in the company:

 

Particulars

As at 31st March, 2012

No. of Shares

% of holding

Rajeev Ramesh Dube

49800

17%

Starwing Infrastructure Private Limited

249999

83%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

33.784

30.691

29.299

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

15.000

15.000

75.000

Total Shareholders’ Funds (1) + (2)

78.784

75.691

134.299

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

507.081

311.885

233.270

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

507.081

311.885

233.270

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

3.089

10.888

5.996

(c) Other current liabilities

187.987

181.587

231.440

(d) Short-term provisions

5.788

3.200

7.397

Total Current Liabilities (4)

196.864

195.675

244.833

 

 

 

 

TOTAL

782.729

583.251

612.402

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

111.485

104.730

108.983

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

46.509

89.594

3.580

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

157.994

194.324

112.563

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

412.922

255.109

250.897

(c) Trade receivables

49.027

24.412

0.741

(d) Cash and cash equivalents

25.244

48.230

16.277

(e) Short-term loans and advances

78.539

60.597

231.630

(f) Other current assets

59.003

0.579

0.294

Total Current Assets

624.735

388.927

499.839

 

 

 

 

TOTAL

782.729

583.251

612.402

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

284.770

251.955

65.032

 

 

Other Income

2.637

2.022

0.305

 

 

TOTAL                                     (A)

287.407

253.977

65.337

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

332.495

172.494

17.907

 

 

Changes in Inventories

(157.813)

(4.212)

(92.520)

 

 

Employee Benefit Expenses

8.217

7.792

5.891

 

 

Other Expenses

33.438

46.528

112.109

 

 

TOTAL                                     (B)

216.337

222.602

43.387

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

71.070

31.375

21.950

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

48.176

11.123

5.526

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

22.894

20.252

16.424

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.270

9.897

7.654

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

10.624

10.355

8.770

 

 

 

 

 

Less

TAX                                                                  (H)

3.283

3.200

2.710

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

7.341

7.155

6.060

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

24.47

23.85

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.55

2.82

9.27

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.73

4.11

13.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.44

2.10

1.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.14

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

6.44

4.12

1.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.17

1.99

2.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10440732

31/07/2013

22,750,000.00

ICICI BANK LIMITED

1ST FLOOR, GANESH DARSHAN, CHS, L.T. ROAD, BORVALI, MUMBAI, MAHARASHTRA - 400092, INDIA

B81212375

2

10377282

07/09/2012

5,300,000.00

DEVELOPMENT CREDIT BANK LIMITED

601 AND 602, PENINSULA BUSINESS PARK, 6TH FLOOR, TOWER A, SENAPATI BAPAT MARG, LOWER PAREL, MUMBAI,
MAHARASHTRA - 400013, INDIA

B58406752

3

10273778

18/02/2011

50,000,000.00

DEVELOPMENT CREDIT BANK LIMITED

301, DELTA PLAZA, 414, VEER SAVARKAR MARG, PRABHADEVI, MUMBAI, MAHARASHTRA - 400025, INDIA

B08100620

4

10211371

31/03/2010

33,700,000.00

DEVELOPMENT CREDIT BANK LIMITED

301, DELTA PLAZA, 414, VEER SAVARKAR MARG, PRABHADEVI, MUMBAI, MAHARASHTRA - 400025, INDIA

A82647249

 

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Others

221.702

32.999

Total

221.702

32.999

 

 

FIXED ASSETS:

 

·         Bunglow

·         801 Kaatyayni Residency

·         501-502 Kaatyayni Business Center

·         Furniture and Fixture

·         Machine/ Instrument

·         Vehicles

·         Office Equipment

·         Computer

·         Air Conditioner

·         Office Renovation 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.53

UK Pound

1

Rs.99.75

Euro

1

Rs.84.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.