MIRA INFORM REPORT

 

 

Report Date :

25.10.2013

 

IDENTIFICATION DETAILS

 

Name :

DESIGNERS GUILD LTD.

 

 

Registered Office :

3 Latimer Place,  London, W10 6QT

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.10.1970

 

 

Com. Reg. No.:

00991848

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Wholesaler of furnishing fabrics, wall coverings and upholstery products for the residential and commercial sectors worldwide.

 

 

No. of Employees :

247

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

 

Source : CIA

 


Company name and address

 

DESIGNERS GUILD LTD.                      

 

3 Latimer Place,

London, W10 6QT

United Kingdom

(Trading Address)

 

 

Tel:

02078937400

Fax:

02078937720

 

www.designersguild.com

 

Employees:

247

Company Type:

Private Subsidiary

Corporate Family:

10 Companies

Ultimate Parent:

Designers Guild (Corporation) Ltd.

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

15-Oct-1970

Auditor:

Bdo LLP

Financials in:

USD ()

Fiscal Year End:

31-Mar-2012

Reporting Currency:

British Pound Sterling

Annual Sales:

90.5  1

Net Income:

2.7

Total Assets:

41.9

                                         

 

Business Description          

 

 

Established in 1970, Designers Guild Ltd. is a privately owned wholesaler of furnishing fabrics, wall coverings and upholstery products for the residential and commercial sectors worldwide. The company owns and operates a store, distribution centre and showrooms for the sale of its products. It stocks and sells a range of silk, satin and velvet fabrics in different designs, colours and patterns. The company provides a selection of cotton towels, quilts and bed linens with embroideries. It also designs and offers upholstery fabrics for sofas, chairs and stools. The company operates and maintains a fully computerised customer service facility to provide technical information and handle orders and enquiries. In addition, it supplies its products to the hospitality industry, interior designers, retailers and department stores. The company also offers 24-hour product delivery services. It provides several home accessories, including cushions and blankets.

 

 

Industry            

 

 

Industry

Clothing and Apparel Wholesale

ANZSIC 2006:

3711 - Textile Product Wholesaling

ISIC Rev 4:

4641 - Wholesale of textiles, clothing and footwear

NACE Rev 2:

4641 - Wholesale of textiles

NAICS 2012:

424310 - Piece Goods, Notions, and Other Dry Goods Merchant Wholesalers

UK SIC 2007:

4641 - Wholesale of textiles

US SIC 1987:

5131 - Piece Goods, Notions, and Other Dry Good

 

 

 

Key Executives

 

Name

Title

Margaret Romanski

Finance Director

Sarah Waller

IT Manager

Anna-Lisa Moon

Human Resources Manager

Michael Charles Findlay

Director

Colin James Fraser

Director

 

            

News     

 

 

Title

Date

Scent Style: The Diffuser vs. The Candle
Apartment Therapy (410 Words)

24-Oct-2013

The season to make changes
South Wales Echo (UK) (388 Words)

24-Oct-2013

Transforming an unloved Victorian rental house
Homes and Property (1026 Words)

19-Oct-2013

Design therapy
Western Mail (Wales) (607 Words)

19-Oct-2013

"American Hustle," By David O. Russell, To Be Honored With The "Hollywood Costume and Production Design Awards"
ShootOnline (1038 Words)

18-Oct-2013

"American Hustle," by David O. Russell, to be honored with the "Hollywood Costume and Production Design Awards"
PR Newswire US (1076 Words)

17-Oct-2013

 

 

 

Financial Summary

 

FYE: 31-Mar-2012

USD (mil)

 

 

Key Figures

 

Current Assets

39.96

Fixed Assets

1.93

Total Liabilities

30.62

Net Worth

11.27

 

 

Key Ratios

 

Current Ratio

1.30

Acid Test

0.76

 

Registered No.(UK): 00991848

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6267523
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6281078

 

 

 

Corporate Overview

 

Location
3 Latimer Place
London
, W10 6QT
London County
United Kingdom

 

Tel:

02078937400

Fax:

02078937720

 

www.designersguild.com

Sales GBP(mil):

56.7

Assets GBP(mil):

26.3

Employees:

247

Fiscal Year End:

31-Mar-2012

 

Industry:

Apparel and Accessories

Registered Address:
3 Latimer Place
London
, W10 6QT
United Kingdom

 

Incorporation Date:

15-Oct-1970

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Previous Name:

Tricia Guild Associates Ltd.

Registered No.(UK):

00991848

 

Director:

Simon Robert Jeffreys

 

 

 

Industry Codes

 

ANZSIC 2006 Codes:

3711

-

Textile Product Wholesaling

 

ISIC Rev 4 Codes:

4641

-

Wholesale of textiles, clothing and footwear

 

NACE Rev 2 Codes:

4641

-

Wholesale of textiles

 

NAICS 2012 Codes:

424310

-

Piece Goods, Notions, and Other Dry Goods Merchant Wholesalers

 

US SIC 1987:

5131

-

Piece Goods, Notions, and Other Dry Good

 

UK SIC 2007:

4641

-

Wholesale of textiles

 

 

Business Description

 

Established in 1970, Designers Guild Ltd. is a privately owned wholesaler of furnishing fabrics, wall coverings and upholstery products for the residential and commercial sectors worldwide. The company owns and operates a store, distribution centre and showrooms for the sale of its products. It stocks and sells a range of silk, satin and velvet fabrics in different designs, colours and patterns. The company provides a selection of cotton towels, quilts and bed linens with embroideries. It also designs and offers upholstery fabrics for sofas, chairs and stools. The company operates and maintains a fully computerised customer service facility to provide technical information and handle orders and enquiries. In addition, it supplies its products to the hospitality industry, interior designers, retailers and department stores. The company also offers 24-hour product delivery services. It provides several home accessories, including cushions and blankets.

 

More Business Descriptions

Designers Guild Ltd. is a worldwide luxury home furnishing brand. The company designs and wholesales furnishing fabrics, wall coverings, upholstery, bed and bath under its brands throughout Europe and worldwide. It offers a wide variety of home and lifestyle products and a range of furnishing fabrics and bed linens, blankets and towels, furniture, carpets and rugs, paint, stationery and leather goods. The company operates throughout the United Kingdom and overseas with wholesale offices and showrooms. It has a network of agents and distributors in various countries. The group also manufactures and sells fabrics and wallpapers under other brand names. (Updated by OneSource Information Services)

Design, wholesale and distribution of bedlinen, furnishings, wallpaper, upholstery and fabrics

Design, wholesale and distribution of bedlinen, furnishings, wallpaper, upholstery and fabrics

Designers Guild is also the exclusive distributor in Europe of Ralph Lauren Fabrics and wallcoverings... Designers Guild offers an ever expanding collection of rugs, cushions, blankets, throws, quilts, towels, bags and home fragrance with every collection launch, offering superb quality, beautiful design and the very best materials with an extensive colour palette... Turnover has grown rapidly over the past 20 years to over £50 million selling to interior designers, department stores, retailers and the hotel and contract market. The largest market is the UK. Sales overseas are through local Designers Guild operating centres in France, Germany and Italy and agents & distributors in the rest of Europe and world-wide. Designers Guild operates in over 40 markets worldwide. Of total sales, over 60% is overseas, with Designers Guild represented in over 60 countries. There are Designers Guild showrooms in Paris and Munich with further Designers Guild areas in over 60 showrooms across the world including all of Europe to New York, LA, Tokyo and Sydney. .

 

 

Financial Data

 

Financials in:

GBP(mil)

 

Revenue:

56.7

Net Income:

1.7

Assets:

26.3

Current Assets:

25.1

 

Fixed Assets:

1.2

 

Long Term Debt:

0.0

 

Total Liabilities:

19.2

 

Issued Capital:

0.1

 

Working Capital:

5.9

 

Net Worth:

7.1

 

 

 

Date of Financial Data:

31-Mar-2012

 

1 Year Growth

5.8%

NA

NA

 

 

Key Corporate Relationships

 

Auditor:

Bdo LLP

Bank:

Barclays Bank PLC

 

Auditor:

Bdo LLP

 

Auditor History

Bdo LLP

31-Mar-2012

Bdo LLP

31-Mar-2011

Bdo LLP

31-Mar-2010

Bdo Stoy Hayward LLP

31-Mar-2009

Bdo Stoy Hayward LLP

31-Mar-2008

 

 

 

GBP(mil)

Audit Fees:

0.0

Non Audit Fees:

0.0

Audit Fiscal Year:

03-31-2012

 

 

Corporate Family      

 

Corporate Structure News:

Total Corporate Family Members: 10

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Designers Guild (Corporation) Ltd.

Parent

London

United Kingdom

Miscellaneous Professional Services

91.1

279

Designers Guild Ltd.

Subsidiary

London

United Kingdom

Clothing and Apparel Wholesale

90.5

247

Designers Guild Trustees Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Dg Licensing Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

200

Designers Guild (Europe) Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Dgweb Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Tricia Guild Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Dg Distribution Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Dg USA Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

The Ralph Lauren Fabric & Wallpaper Co. Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

 

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Michael Charles Findlay

 

Director

Director/Board Member

Age: 66

Colin James Fraser

 

Director

Director/Board Member

 

 

Age: 61

Christopher John Grafham

 

Director

Director/Board Member

 

 

Age: 44

Patricia Denise Guild

 

Director

Director/Board Member

 

 

Biography:

Tricia Guild has written fifteen inspirational books on the subject of colour and design, from soft furnishings to flowers, gardens and city living. In 1989 Tricia Guild was awarded the Textile Institute's Gold Medal for Design Contribution and in 1994 Designers Guild was a winner of the European Community Design Prize. The Designers Guild range currently has nearly 9,000 fabrics and 2,000 wallpapers including printed floral and geometric fabrics; plains, checks and stripes, jacquards, tapestries, silks, velvets, trimmings and children's collections. The highest qualities of cloth are sourced; from combed Egyptian cottons and Scottish linen unions to Swiss woven damasks. Printers and engravers use state of the art technology and strict quality control systems are applied both in-house and at our suppliers.

Age: 67

Christopher Ronald Halsey

 

Director

Director/Board Member

 

 

Age: 69

Simon Robert Jeffreys

 

Director

Director/Board Member

 

 

Biography:

We are delighted to add the very prestigious creative House of Christian Lacroix to our portfolio of brands."" Simon Jeffreys, CEO of Designers Guild.

Age: 58

Thomas Henry Jones

 

Director

Director/Board Member

 

 

Age: 52

 

 

 

Executives

 

Name

Title

Function

Margaret Romanski

 

Finance Director

Finance Executive

Age: 53

Anna-Lisa Moon

 

Human Resources Manager

Human Resources Executive

 

Sarah Waller

 

IT Manager

Information Executive

 

 

 

Directors and Shareholders Report

 

Main Office Address:
3 Latimer Place
London
United Kingdom
W10 6QT

Tel: 02078937400
Fax: 02078937720
URL: http://www.designersguild.com

Annual Return Date: 30 May 2013
Total Issued Capital (GBP 000): 136

 

Individual Directors


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Patricia Denise
Guild

Current

04 Jun 1946

3 Latimer Place, London,
North Kensington, London W10 6QT

30 May 1991

NA

Current:3
Previous:4
Disqualifications:0

 

Thomas Henry
Jones

Current

10 Oct 1961

13 Milnthorpe Road, Chiswick,
London , London W4 3DX

01 Jan 1996

NA

Current:2
Previous:0
Disqualifications:0

 

Colin James
Fraser

Current

02 Feb 1952

3 Latimer Place, London,
North Kensington, London W10 6QT

30 May 1991

NA

Current:1
Previous:2
Disqualifications:0

 

Simon Robert
Jeffreys

Current

28 Mar 1955

Appleton Manor, Appleton,
Abingdon, Oxfordshire OX13 5PP

30 May 1991

NA

Current:11
Previous:1
Disqualifications:0

 

Christopher Ronald
Halsey

Current

30 Jul 1944

30 Shandon Road,
London
, London SW4 9HR

30 May 1991

NA

Current:1
Previous:3
Disqualifications:0

 

Michael Charles
Findlay

Current

03 Nov 1946

3 Latimer Place, London,
North Kensington, London W10 6QT

30 May 1991

NA

Current:3
Previous:1
Disqualifications:0

 

Christopher John
Grafham

Current

14 Sep 1969

3 Latimer Place, London,
North Kensington, London W10 6QT

01 Apr 2008

NA

Current:1
Previous:0
Disqualifications:0

 

Margaret
Romanski

Current

10 Feb 1960

115 Barcombe Avenue,
London
, London SW2 3BQ

01 Jul 2004

NA

Current:12
Previous:5
Disqualifications:0

 

Mark Howard
Naughton Rumbo

Previous

14 Nov 1960

24 Twickenham Road,
Teddington, Middlesex TW11 8AG

01 Aug 1994

30 Nov 2001

Current:3
Previous:24
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


There are no corporate directors for this company.

 

 

Individual Secretaries


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Margaret
Romanski

Current

10 Feb 1960

115 Barcombe Avenue,
London
, London SW2 3BQ

19 May 2003

NA

Current:12
Previous:5
Disqualifications:0

 

Mark Howard
Naughton Rumbo

Previous

14 Nov 1960

24 Twickenham Road,
Teddington, Middlesex TW11 8AG

30 May 1991

30 Nov 2001

Current:3
Previous:24
Disqualifications:0

 

Penelope
Mees

Previous

06 Oct 1972

97 Bathurst Gardens,
Willesden, London NW10 5JJ

30 Nov 2001

19 May 2003

Current:0
Previous:10
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


There are no corporate secretaries for this company.

 

 

Individual Shareholders


Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Designers Guild (Corp) Ltd

2712000 Ordinary GBP 0.05

Ordinary

2,712,000

0.05

135,600.00

100.00

 

 

 

 

 

 

 

 

Corporate Shareholders


There are no corporate shareholders for this company.

 

 

 

News

 

Scent Style: The Diffuser vs. The Candle
Apartment Therapy (410 Words)

24-Oct-2013

The season to make changes
South Wales Echo (UK) (388 Words)

24-Oct-2013

Transforming an unloved Victorian rental house
Homes and Property (1026 Words)

19-Oct-2013

Design therapy
Western Mail (Wales) (607 Words)

19-Oct-2013

"American Hustle," By David O. Russell, To Be Honored With The "Hollywood Costume and Production Design Awards"
ShootOnline (1038 Words)

18-Oct-2013

"American Hustle," by David O. Russell, to be honored with the "Hollywood Costume and Production Design Awards"
PR Newswire US (1076 Words)

17-Oct-2013

Sanrio Teams with Designers Guild
License (177 Words)

16-Oct-2013

IP and the Fashion Industry Conference 2013: Part III
The IPKat (755 Words)

16-Oct-2013

News in brief round-up
Design Week (658 Words)

13-Oct-2013

Wonderland - New Fabric Collections
House & Garden (891 Words)

12-Oct-2013

Transform your home with wool
Homes and Property (1058 Words)

11-Oct-2013



Annual Profit & Loss

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.626752

0.643394

0.627794

0.592803

0.498361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Turnover (UK)

26.6

24.8

23.6

23.9

25.6

Turnover (Exports)

63.9

58.5

55.7

61.6

61.1

Total Turnover

90.5

83.4

79.3

85.5

86.7

Cost of Sales

43.9

40.4

37.5

40.0

41.0

Gross Profit

46.6

42.9

41.8

45.5

45.7

Depreciation

1.1

1.0

1.1

1.1

1.2

Other Expenses

40.2

36.8

35.9

38.2

38.7

Operating Profit

6.4

-

-

7.4

7.0

Other Income

0.0

0.0

0.0

0.0

0.0

Interest Paid

0.3

0.2

0.2

0.5

1.0

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

0.0

Profit Before Taxes

6.2

5.9

5.7

6.8

6.0

Tax Payable / Credit

1.7

1.8

1.7

2.0

1.8

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

1.7

2.9

2.8

3.4

3.2

Profit After Taxes

2.7

1.2

1.2

1.5

0.9

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.1

0.1

0.1

0.1

0.1

Non Audit Fees

0.0

0.0

0.0

0.0

0.0

Number of Employees

247

239

226

223

212

Wages

14.1

13.9

13.6

13.5

14.9

Social Security Costs

1.6

1.6

1.5

1.5

1.7

Pensions

0.2

0.2

0.2

0.2

0.2

Other Pension Costs

0.6

0.6

0.5

0.5

0.5

Employees Remuneration

16.4

16.1

15.6

15.5

17.1

Directors Emoluments

4.3

4.8

5.0

4.8

5.0

Other Costs

0.0

0.0

0.0

0.0

0.0

Directors Remuneration

4.5

5.0

5.2

5.0

5.2

Highest Paid Director

1.1

1.5

1.6

1.6

1.7

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.628108

0.62385

0.659239

0.697666

0.503145

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Total Tangible Fixed Assets

1.9

2.1

2.3

2.2

3.1

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

1.9

2.1

2.3

2.2

3.1

Stocks

16.8

17.4

12.9

11.9

15.2

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

16.8

17.4

12.9

11.9

15.2

Trade Debtors

15.0

14.6

12.5

12.4

17.9

Inter-Company Debtors

0.4

0.4

0.4

0.3

-

Director Loans

2.8

-

-

-

0.2

Other Debtors

2.7

3.0

2.3

2.6

2.7

Total Debtors

20.9

18.0

15.2

15.3

20.7

Cash and Equivalents

2.2

2.6

2.2

1.8

2.7

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

40.0

38.0

30.3

29.0

38.6

Total Assets

41.9

40.1

32.6

31.1

41.7

Trade Creditors

16.9

19.5

13.1

10.5

17.2

Inter-Company Creditors

3.6

2.3

1.9

2.3

1.5

Director Loans (Current Liability)

0.0

1.0

-

-

-

Hire Purchase (Current Liability)

0.0

0.0

0.0

0.0

0.0

Finance Lease (Current Liability)

0.0

0.0

0.1

0.2

0.3

Total Finance Lease/Hire Purchase (Current Liability)

0.0

0.0

0.1

0.2

0.3

Total Short Term Loans

5.8

3.1

3.4

5.6

6.4

Accruals/Deferred Income (Current Liability)

2.0

3.2

3.0

2.6

3.9

Social Security/VAT

0.5

0.4

0.4

0.4

0.4

Corporation Tax

0.6

1.0

0.9

0.8

0.8

Other Current Liabilities

1.2

0.9

1.6

1.3

1.5

Total Current Liabilities

30.6

31.5

24.2

23.6

32.1

Group Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.9

0.9

1.2

Hire Purchase (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

0.0

0.0

0.0

0.1

0.3

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

0.0

0.1

0.3

Other Long Term Loans

0.0

0.0

0.4

1.0

2.2

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.0

1.4

2.0

3.7

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

0.2

0.2

0.2

0.2

0.3

Share Premium Accounts

0.1

0.1

0.1

0.1

0.1

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

10.9

8.3

6.7

5.2

5.5

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

11.3

8.6

7.0

5.5

5.9

Net Worth

11.3

8.6

7.0

5.5

5.9

 

 

Annual Cash Flows

 

Financials in: USD (mil)

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.626752

0.643394

0.627794

0.592803

0.498361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

 

 

Annual Ratios

 

Financials in: USD (mil)

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.628108

0.62385

0.659239

0.697666

0.503145

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

1.30

1.21

1.25

1.23

1.20

Liquidity Ratio

0.76

0.66

0.72

0.72

0.73

Stock Turnover

538.00

495.00

587.00

612.00

565.00

Credit Period (Days)

6,058.00

6,189.00

6,046.00

6,237.00

7,596.00

Working Capital by Sales

1,034.00%

759.00%

812.00%

734.00%

757.00%

Trade Credit by Debtors

113.00

134.00

105.00

85.00

96.00

Return on Capital

5,457.00%

7,107.00%

6,474.00%

7,763.00%

6,118.00%

Return on Assets

1,468.00%

1,529.00%

1,669.00%

1,866.00%

1,413.00%

Profit Margin

681.00%

714.00%

720.00%

800.00%

687.00%

Return on Shareholders Funds

5,457.00%

7,119.00%

7,763.00%

10,552.00%

9,956.00%

Borrowing Ratio

8,341.00%

7,519.00%

9,545.00%

18,178.00%

20,195.00%

Equity Gearing

2,690.00%

2,147.00%

2,149.00%

1,769.00%

1,419.00%

Debt Gearing

-

0.17%

19.90%

35.92%

62.73%

Interest Coverage

2,194.00

3,190.00

2,455.00

1,295.00

583.00

Sales by Tangible Assets

4,680.00

4,085.00

3,336.00

3,373.00

2,734.00

Average Remuneration per Employee

0.1

0.1

0.1

0.1

0.1

Profit per Employee

0.0

0.0

0.0

0.0

0.0

Sales per Employee

0.4

0.4

0.3

0.3

0.4

Capital Employed per Employee

0.0

0.0

0.0

0.0

0.0

Tangible Assets per Employee

0.0

0.0

0.0

0.0

0.0

Total Assets per Employee

0.2

0.2

0.1

0.1

0.2

Employee Remuneration by Sales

1,808.00%

1,928.00%

1,970.00%

1,808.00%

1,977.00%

Creditor Days (Cost of Sales Based)

14,079.00

17,069.00

13,423.00

11,275.00

15,442.00

Creditor Days (Sales Based)

6,830.00

8,275.00

6,344.00

5,273.00

7,298.00

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.99.53

Euro

1

Rs.84.82

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)