MIRA INFORM REPORT

 

 

Report Date :

26.10.2013

 

IDENTIFICATION DETAILS

 

Name :

ROOPA INDUSTRIES LIMITED

 

 

Registered Office :

17/745, Alur Road, Adoni – 518 301, Kurnool District, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.06.1985

 

 

Com. Reg. No.:

01-005582

 

 

Capital Investment / Paid-up Capital :

Rs.78.655 Millions

 

 

CIN No.:

[Company Identification No.]

L10100AP1985PLC005582

 

 

PAN No.:

[Permanent Account No.]

AAACR9573J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacture of Pharmaceuticals and Cosmetics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 410000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Reserves of the company appears to be low. There also appears dip in the profitability of the company. However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB (Term Loan)

Rating Explanation

Moderate risk of default.

Date

03.04.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

17/745, Alur Road, Adoni – 518 301, Kurnool District, Andhra Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

info@roopaindustries.com

Website :

http://www.roopaindustries.com

 

 

Corporate Office :

6-2-1012, 3rd Floor, TGV Mansion, Above ICICI Bank, Khairatabad, Hyderabad – 500 004, Andhra Pradesh, India

Tel. No.:

91-40-66624864

Fax No.:

91-40-23313875

E-Mail :

info@roopaindustries.com

investorsroopa@gmail.com

investors@roopaindustries.com

 

 

Factory :

A3/A4, Phase-IV, IDA, Patancheru Medak District, Hyderabad - 502319, Andhra Pradesh, India

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. T. G. Raghavendra

Designation :

Chairman and Managing Director

Address :

H No.8-2-268/R/15 Navodaya Colony, Banjarahill, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

02.04.1955

PAN No.:

ABAPT1573A

 

 

Name :

Mr. V. J. Sarma

Designation :

Executive Director

Address :

601, Sai Pranathi Apartments, 6-3-609/19 Anand Nagar, Khairatabad, Hyderabad – 500004, Andhra Pradesh, India

Date of Birth/Age :

10.08.1956

Qualification:

Commerce Graduate

PAN No.:

ACTPV9916D

Date of Appointment :

17.03.1997

 

 

Name :

Mr. R. Madan Mohan Rao

Designation :

Director

Address :

13-9-84, Panduranga Nagar, Borabanda, Crragadda, Hyderabad – 500019, Andhra Pradesh, India

Date of Birth/Age :

12.06.1951

 

 

Name :

Mr. M. T. Sreenivasa Rao

Designation :

Director

Address :

G-5, B Block 3-4-817, Paragon Venkatadri Apartments, Street No.1, Barakatpura, Hyderabad – 500027, Andhra Pradesh, India

Date of Birth/Age :

15.08.1946

 

 

Name :

Mr. O.D.Reddy

Designation :

Director

Address :

12-2-823/A/37, Mehdipatnam, Hyderabad – 500027, Andhra Pradesh, India

Date of Birth/Age :

15.03.1938

Qualification:

B.Sc., (Agrl)

Date of Appointment :

30.04.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.06.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

857393

10.90

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2913606

37.04

http://www.bseindia.com/include/images/clear.gifSub Total

3770999

47.94

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3770999

47.94

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

20000

0.25

http://www.bseindia.com/include/images/clear.gifSub Total

20000

0.25

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

238423

3.03

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1638896

20.84

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1419894

18.05

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

777308

9.88

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

777308

9.88

http://www.bseindia.com/include/images/clear.gifSub Total

4074521

51.80

Total Public shareholding (B)

4094521

52.06

Total (A)+(B)

7865520

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

7865520

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Pharmaceuticals and Cosmetics.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Saifabad, Hyderabad, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loans from Banks

1.883

4.541

SHORT TERM BORROWINGS

 

 

Working Capital From Banks

32.103

19.395

Liability For Bills Discounted From Banks

3.223

0.000

Total

37.209

23.936

 

NOTES:

 

LONG TERM BORROWINGS

 

Term Loan is secured by hypothecation of equipment purchased out of Bank finance and Plant and Machinery and other Fixed assets of the Company. Term loan on Vehicle is secured by hypothecation of Vehicle purchased out of Bank finance. The housing loan is secured by hypothecation of concerned House property purchased out of Bank finance. Further all the Term loans are secured by the guarantee of the Chairman & Managing Director in his individual capacity.

 

SHORT TERM BORROWINGS

 

Security for Secured Loans

 

The working capital loan from Bank and liability for bills discounted are secured by Equitable Mortgage of Land, Buildings and charge on Plant & Machinery, Stock-in-Trade, Book debts and are further guaranteed by Chairman and Managing Director in his individual capacity.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

T. Adinarayana and Company

Chartered Accountants

Address :

Hyderabad – 500 001, Andhra Pradesh, India

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,000,000

Equity Shares

Rs.10/- each

Rs.90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,865,520

Equity Shares

Rs.10/- each

Rs.78.655 Millions

 

 

 

 

 

 

Reconciliation of the shares at the beginning and at the end of the reporting period.

(Rs. in Millions)

Particulars

Year ended 31" March, 2013

 

 

Number

Rs.

Equity shares at the beginning of the year

74,72,244

74.722

Add:Shares issued during the year on conversion of warrants

3,93,276

3.932

Equity shares at the end of the year

78,65,520

78.655

 

 

Terms / rights attached to equity shares

 

The Company has only one class of equity shares having a face value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of Liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

Details of shareholders holding more than 5% of the total shares

 

S.

No.

Name of Shareholder

Year ended 31" March, 2013

No. of Shares held

% of Holding

1

Star Niochem Private Limited

14,87,671

18.91

2

SRHHL Industries Limited

13,72,455

17.45

3

T. G. Raghavendra

6,30,045

8.01

 

 

34,90,171

44.37

 

 

Utilisation of share issue proceeds

 

Particulars

As at 31" March (Rs.)

 

 

2013

Gross Proceeds of the Issue received upto the year

1,28,78,496

Utilisation of funds upto the year

1,28,78,496

Unutilised amount represented by Fixed Deposit with Bank

-

 

 

Terms of Warrants:

 

The holders of 11,21,820 warrants were entitled to apply for one equity share of Rs.10 each per warrant at a premium of Rs.1.48 at any time within 18months in 3 trenches of the warrant exercise period that is between 12th October, 2010 to 9th April, 2012. The Company had one time call option of compulsory conversion of warrants at any time within the warrant exercise period.

 

Within such warrant exercise period, the Company received applications from warrant holders for conversion of 11,21,820 warrants into equity shares for an amount aggregating to Rs.12.878 Millions (including Securities premium) and have been converted into 11,21,820 equity shares (Equity Share Capital of Rs.11.218 Millions and Securities Premium of Rs.16,60,296).

 

 

Reconciliation of the warrants outstanding at the beginning and at the end of the reporting period

 

Particulars

 

 

Number of Warrants As at 31" March

2013

Warrants originally issued under Share warrants

11,21,820

Warrants outstanding at the beginning of the year

3,93,276

Less:Warrants converted into equity shares during the year

3,93,276

Warrants outstanding at the end of the year

-

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

78.655

74.722

70.986

(b) Reserves & Surplus

26.317

23.983

17.182

(c) Money received against share warrants

0.000

1.129

2.201

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

104.972

99.834

90.369

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

23.733

28.095

25.073

(b) Deferred tax liabilities (Net)

6.454

5.846

5.011

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.168

1.694

1.605

Total Non-current Liabilities (3)

32.355

35.635

31.689

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

35.326

20.961

29.317

(b) Trade payables

55.462

45.698

51.112

(c) Other current liabilities

4.815

4.076

1.341

(d) Short-term provisions

0.566

1.945

1.783

Total Current Liabilities (4)

96.169

72.680

83.553

 

 

 

 

TOTAL

233.496

208.149

205.611

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

70.983

70.142

65.049

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

13.714

12.831

9.588

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.437

0.437

0.437

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.975

12.633

12.228

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

98.109

96.043

87.302

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

51.223

23.967

31.864

(c) Trade receivables

71.614

66.878

62.767

(d) Cash and cash equivalents

5.409

12.013

13.942

(e) Short-term loans and advances

5.097

4.868

5.329

(f) Other current assets

2.044

4.380

4.407

Total Current Assets

135.387

112.106

118.309

 

 

 

 

TOTAL

233.496

208.149

205.611


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

321.159

326.370

321.103

 

 

Other Income

1.000

0.915

0.615

 

 

TOTAL                                     (A)

322.159

327.285

321.718

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

242.692

217.918

240.277

 

 

Purchase of stock-in-trade

0.751

0.000

0.000

 

 

Changes in inventories of Finished goods, Work-in-Progress and Stock-in-trade

(26.198)

3.998

(12.825)

 

 

Employee benefits expenses

22.864

20.087

14.894

 

 

Other expenses

64.685

59.542

62.681

 

 

Exceptional Items (Excess provision written back)

0.447

(0.508)

0.000

 

 

TOTAL                                     (B)

305.241

301.037

305.027

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

16.918

26.248

16.691

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.224

12.448

4.897

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.694

13.800

11.794

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.671

4.972

5.339

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3.023

8.828

6.455

 

 

 

 

 

Less

TAX                                                                  (H)

1.271

2.581

1.607

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.752

6.247

4.848

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.159

13.912

9.064

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

21.911

20.159

13.912

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

34.001

70.904

NA

 

TOTAL EARNINGS

34.001

70.904

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

51.137

42.378

NA

 

TOTAL IMPORTS

51.137

42.378

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

0.22

0.88

0.72

 

Diluted

0.22

0.88

0.65

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Net Sales

 

 

60.000

Total Expenditure

 

 

59.700

PBIDT (Excl OI)

 

 

0.300

Other Income

 

 

0.100

Operating Profit

 

 

0.300

Interest

 

 

2.200

Exceptional Items

 

 

0.000

PBDT

 

 

(1.800)

Depreciation

 

 

1.400

Profit Before Tax

 

 

(3.300)

Tax

 

 

0.000

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

(3.300)

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

(3.300)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.54

1.91

1.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.94

2.70

2.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.38

4.53

3.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.09

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.56

0.49

0.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.54

1.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN:

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loans from Others

21.850

23.554

SHORT TERM BORROWINGS

 

 

Other unsecured loans & advances From Others

0.000

1.566

Total

21.850

25.120

 

NOTE:

 

LONG TERM BORROWINGS

 

  • Deferred Sales tax loan is interest free repayable in various instalments as per Sales tax deferment scheme. The last instalment is payable in 2020-2021.

 

  • Vehicle loan was totally repaid during the year, last instalment with June, 2012. Term loan repayment in 12 quarterly installments commencing from March, 2012. Housing loan repayment in 78 monthly installments commencing from February, 2008 to July, 2014.

 

 

FINANCIAL RESULTS

 

The Company had achieved a revenue from operations (Net) of Rs. 321.159 Millions during 2012-13 as against revenue from operations (Net) of Rs. 326.370 Millions during 2011-12. The Profit before Interest, Depreciation and Tax during the year is Rs.12.741 Millions as against Rs.17.718 Millions during 2011-12. The profit margins are affected due to accute shortage and erratic supply of power causing loss of production and also increase of power cost. However, during the year the Company has concentrated on development of new products and the company is poised for new opportunities for accelerated growth. Hence there is need for ploughing back internal accruals for augmenting the working capital requirement and defer dividend.

 

 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

Industry Structure and Developments:

 

The Global Generics Pharmaceutical Industry is at the threshold of a new era-one that poses obstacles and opportunities alike for Western multinationals and generics manufacturers based in emerging markets such as India. As Indian companies rapidly penetrate Western markets - a move welcomed by many public and private healthcare players - the country has taken an integral role in shaping the future of the global generics industry. At the same time, Indian companies are increasing their focus on research and development of innovative drugs and delivery systems.

 

Outlook on opportunities:

 

The Global health care industry is the second largest industry in the World, after the agro industry with a turnover of US $ 4.5 trillion. The Indian Pharma Industry is globally now the 4th largest in terms of volume and 13th largest in terms of value. India is producing most of its bulk drug requirements. As a matter of fact, Indian Companies are aggressively exporting Bulk Drugs and Formulations to nearly 200 Countries.

 

The Indian companies are poised to play an increasingly active role globally, thanks to their core strengths, competitive advantages and desire to grow operations in new markets. India has many advantages in the Pharma Industry, including a competent workforce, capacity for innovation, cost-effective chemical synthesis and Quality and low-cost manufacturing capabilities. Indian companies are aggressive to industry developments, yet their ability to compete globally is limited by the size of their balance sheets. As they acquire, merge and collaborate with pharmaceutical and biotech companies in foreign markets, they are also tasked with globalizing their operations to focus on the varying characteristics of each new market they enter.

 

Hyderabad is a hub for pharma industry in India with reputed world renowned players operating from Hyderabad besides a cluster of large number of medium size pharma units. This localized advantage provides great opportunity to Roopa Industries Limited with growing demand for its products and sustain even with increased activity. Subject is gearing up to exploit the emerging opportunities.

 

 

Internal Control Systems and their Adequacy:

 

Subject is having adequate internal control systems commensurate with size and activities of the company. Proper internal controls ensure that all the assets of the company are safeguarded against loss from unauthorized disposal or use and ensure that all the transactions are recorded properly. The audit committees of the Board review periodically the financial statements before they are submitted to Board and further ensure compliance of internal controls.

 

 

Financial Performance:

 

Financial Highlights :

(Rs. in Millions)

Particulars

During Year

2012-13

During Year

2011-12

Revenue from Operations (Net)

321.160

326.370

PBIDT

12.741

17.718

Profit before tax

3.023

8.828

Profit after tax

1.752

6.247

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10155728

19/02/2013 *

78,200,000.00

STATE BANK OF INDIA

SME BRANCH, SAIFABAD, HACA BHAVAN, HYDERABAD, Andhra Pradesh - 500004, INDIA

B69718229

2

10108746

30/11/2007

3,700,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, VADODARA, Gujarat - 39
0015, INDIA

A40716904

3

90118742

13/08/2003 *

10,000,000.00

DENA BANK

BANK STREET ; KOTI, HYDERABAD, Andhra Pradesh, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Land Building
  • Plant and Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.63

UK Pound

1

Rs.99.94

Euro

1

Rs.85.14

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.