MIRA INFORM REPORT

 

 

Report Date :

26.10.2013

 

IDENTIFICATION DETAILS

 

Name :

VIS-A-VIS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

90, New Mangla Puri, M.G. Road, Mehrauli, New Delhi - 110030

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.02.1999

 

 

Com. Reg. No.:

55-098311

 

 

Capital Investment / Paid-up Capital :

Rs. 0.250 Million

 

 

CIN No.:

[Company Identification No.]

U92141DL1999PTC098311

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELV02616F

 

 

PAN No.:

[Permanent Account No.]

AAACV8740P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer of Lighting Fixtures.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 104000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Networth of the company appears to be good during 2012. The overall financial position of the company appears to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Dilip Shah

Designation :

Finance Head

Contact No.:

91-9312220264

Date :

25.10.2013

 

 

LOCATIONS

 

Registered Office :

90, New Mangla Puri, M.G. Road, Mehrauli, New Delhi – 110030, India

Tel. No.:

Not Available

Mobile No.:

91-9312220264 (Mr. Dilip Shah)

Fax No.:

Not Available

E-Mail :

prakash_shah_co@rediffmail.com

dilip@visavislights.com

Website :

http://www.visavisindia.com

Location :

Owned

 

 

Branch Office :

Ground Floor, Gouri Kunj, Kishore Kumar Ganguly Marg, Off Juhu Tara Rd., Mumbai - 400049, Maharashtra, India

Tel. No.:

91-22-26612501/ 02/ 03

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Amit Gupta

Designation :

Managing director

Address :

Y - 08, Regency Park - II, DLF, Phase - IV, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

07.04.1970

Date of Appointment :

09.02.1999

DIN No.:

01182495

 

 

Name :

Mrs. Hardeep Gupta

Designation :

Director

Address :

Y - 08, Regency Park - II, DLF, Phase - IV, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

14.02.1970

Date of Appointment :

09.02.1999

DIN No.:

01372310

 

 

KEY EXECUTIVES

 

Name :

Mr. Dilip Shah

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

Amit Gupta

 

15000

Hardeep Gupta

 

10000

 

 

 

Total

 

 

25000

 

 

AS ON 28.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer of Lighting Fixtures.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

From HDFC Bank

Car loans (against personal guarantee of directors and hypothecation of vehicles)

 

 

HDFC-Alto

0.000

0.011

HDFC-Skoda

1.473

1.830

HDFC-Audi

1.156

1.643

HDFC-Scorpio

0.282

0.376

HDFC-Verna

0.276

0.422

HDFC-Mahindra Bolero Loan

0.395

0.000

 

 

 

Total

 

3.582

4.282

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prakash Shah and Company

Chartered Accountants

Address :

1/40, 2nd Floor, Roop Nagar, Delhi – 110007, India

Telefax :

91- 11-23843768/ 23841769/ 27357384

E-Mail :

prakash_shah_co@rediffmail.com

Income-tax PAN of auditor or auditor's firm :

AAXPS3992E

 

 

Associates :

·         Shadow Planners

·         Vis-À-Vis Living

·         Aldabra India Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs. 10/- each

Rs. 0.250 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.250

0.250

(b) Reserves & Surplus

 

25.723

14.845

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

25.973

15.095

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.811

1.525

Total Non-current Liabilities (3)

 

1.811

1.525

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

3.582

4.282

(b) Trade payables

 

11.775

34.980

(c) Other current liabilities

 

54.509

18.895

(d) Short-term provisions

 

12.200

6.500

Total Current Liabilities (4)

 

82.066

64.657

 

 

 

 

TOTAL

 

109.850

81.277

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

12.499

13.694

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.482

0.572

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

12.981

14.266

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

50.627

37.405

(c) Trade receivables

 

16.242

11.388

(d) Cash and cash equivalents

 

8.234

7.361

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

21.766

10.857

Total Current Assets

 

96.869

67.011

 

 

 

 

TOTAL

 

109.850

81.277

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.250

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

7.203

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

7.453

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

3.693

2] Unsecured Loans

 

 

2.825

TOTAL BORROWING

 

 

6.518

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

13.971

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

8.471

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

32.178

 

Sundry Debtors

 

 

8.241

 

Cash & Bank Balances

 

 

0.251

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

3.907

Total Current Assets

 

 

44.577

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

14.811

 

Other Current Liabilities

 

 

21.691

 

Provisions

 

 

2.575

Total Current Liabilities

 

 

39.077

Net Current Assets

 

 

5.500

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

13.971

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

244.427

198.669

110.552

 

 

Other Income

2.340

0.581

17.119

 

 

TOTAL                                     (A)

246.767

199.250

127.671

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-Trade

149.818

129.900

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(13.222)

(5.227)

 

 

 

Employee benefit expense

25.535

19.804

 

 

 

Other expenses

63.752

39.321

 

 

 

TOTAL                                     (B)

225.883

183.798

120.425

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

20.884

15.452

7.246

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.678

0.564

0.433

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

20.206

14.888

6.813

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.248

2.601

2.123

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

16.958

12.287

4.690

 

 

 

 

 

Less

TAX                                                                  (H)

5.790

4.354

1.593

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11.168

7.933

3.097

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.669

5.821

3.326

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.117

0.793

0.310

 

 

Proposed Dividend

0.250

0.250

0.250

 

 

Tax on Dividend

0.040

0.042

0.042

 

BALANCE CARRIED TO THE B/S

22.430

12.669

5.821

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

(Income is either received or net off with the import payments to the same parties.)

57.520

29.632

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Trading goods

122.803

93.567

 

 

 

Samle goods

0.046

0.134

 

 

 

Components

0.092

0.130

 

 

TOTAL IMPORTS

122.941

93.831

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

390.00

274.00

123.88

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.53

3.98

2.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.94

6.18

4.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.51

15.22

8.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.65

0.81

0.63

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.14

0.28

0.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.04

1.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10447188

07/08/2013

26,500,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B84104389

2

10344829

30/03/2012

22,855,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL [WEST], MUMBAI - 400013, MAHARASHTRA, INDIA

B35992940

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Claims against the company not acknowledged as debts

 

 

a. Sales tax matters

(Future cash outflows in respect of above matters are determinable only on receipt of judgments/ decisions pending at various forums/authorities. The management does not expect these claims to succeed and accordingly, no provision for the contingent liability has been recognized in the financial statements.)

58.784

58.784


FIXED ASSETS:

 

·         Machinery and Equipments

·         Furniture, Fixtures and Fittings

·         Vehicles

·         Computers

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.63

UK Pound

1

Rs. 99.94

Euro

1

Rs. 85.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.