|
Report Date : |
29.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
DOOSAN ENGINEERING & CONSTRUCTION CO.,
LTD. |
|
|
|
|
Registered Office : |
105-7, Nonhyeon 2-dong, Gangnam-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2013 |
|
|
|
|
Date of Incorporation : |
07.04.1976 |
|
|
|
|
Com. Reg. No.: |
102-81-31754 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Apartment Building Construction, Civil Engineering Construction |
|
|
|
|
No. of Employees : |
2,068 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Exist |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March, 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
DOOSAN ENGINEERING & CONSTRUCTION CO., LTD. |
|
Registered Address |
105-7, Nonhyeon 2-dong, Gangnam-gu, |
|
Building |
Doosan Bldg. |
|
Zip Code |
135-714 |
|
Tel |
+82-2-510-3114 |
|
Fax |
+82-2-540-5221 |
|
E-mail |
doosanenc@doosan.com |
|
Website |
www.doosanenc.com |
|
Trading Address |
Doosan Bldg., 105-7, Nonhyeon 2-dong, Gangnam-gu, (New Address System : 726, Eonju-ro, Gangnam-gu, |
|
Tel |
+82-2-510-3114 |
|
Fax |
+82-2-540-5221 |
|
Type |
Export |
|
Industry |
Apartment Building Construction |
|
Main Business |
Apartment Building Construction, Civil Engineering Construction |
|
Sub
Business |
Construction of Highways, Streets and Roads |
|
Established (mm/dd/yyyy) |
04/07/1976 |
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Commercial or industrial construction(72131600) |
|
Sell |
General building construction(72130000) |
|
Sell |
Concrete and mortars(30111500) |
|
Sell |
Windows(30171600) |
|
Sell |
Plastic pipe(40142115) |
|
Sell |
Renovation of buildings or landmarks or monuments(72102801) |
|
Name |
Yang Hee-Sun |
|
Date of Birth |
07/12/1954 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
2,769,211,550,000 |
|||||||||||||||
|
Employees |
2,068 |
|||||||||||||||
|
Formation |
Listed Company ( A Company of DOOSAN GROUP |
|||||||||||||||
|
Bank Details |
Woori Bank-Gwanghwamun Branch |
|||||||||||||||
|
Corporate Registered No. |
110111-0194277 |
|||||||||||||||
|
Business Registered No. |
102-81-31754 |
|||||||||||||||
|
Permit & Licenses |
01/1996 ISO 9001 10/1996 ISO 14001 11/1997 ISO 9001 Int’l Trade No.: 803317 |
|||||||||||||||
|
Shareholder Position |
|
|||||||||||||||
|
Company History |
04/07/1976 Incorporated as KORYO PORT
DEVELOPMENT CO., LTD. 11/20/1984 Changed company name to KORYO
INDUSTRY DEVELOPMENT CO., LTD. 04/06/2004 Changed company name to DOOSAN
INDUSTRY DEVELOPMENT CO., LTD. 03/16/2007 Changed company name to DOOSAN
CONSTRUCTION & ENGINEERING CO., LTD. 03/27/2009 Changed English Company name to DOOSAN ENGINEERING &
CONSTRUCTION CO., LTD. 11/04/2010 Acquired DOOSAN MECATEC
CO., LTD.(110111-0126022) 04/17/2013 Increased capital to 2,769,211,550,000
KRW from 877,335,095,000 KRW 04/17/2013 Acquired HRSG Business from DOOSAN HEAVY
INDUSTRIES & CONSTRUCTION CO., LTD.(194211-0000943) |
|||||||||||||||
|
|
|
Management
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
President & CEO |
Mr. |
Yang Hee-Sun |
|
1954.07.12 |
|
|
Sr. Executive Director & CFO |
Mr. |
Song Jung-Ho |
|
1960.01.17 |
|
|
Outside Director |
Mr. |
Lee Jong-Baik |
|
1950.08.08 |
- |
|
Outside Director |
Mr. |
Kim Chang-Sub |
|
1956.02 |
- |
|
Outside Director |
Mr. |
Ham Sang-Moon |
|
1954.02 |
- |
|
Outside Director |
Mr. |
Choi Jong-Won |
|
1958.10 |
- |
Financials
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
1,107,560,211,326 |
4,699,241,199,792 |
3,327,325,717 |
|
|
(*)2012 |
2,229,066,382,563 |
3,909,839,944,918 |
-614,846,742,157 |
|
(*)2011 |
2,633,993,139,884 |
4,831,264,326,233 |
-293,451,649,514 |
|
(*)2010 |
2,302,809,002,965 |
5,040,351,635,766 |
2,282,924,896 |
|
2009 |
2,310,257,829,856 |
2,986,223,388,084 |
50,883,951,621 |
|
2008 |
1,939,946,009,238 |
2,424,533,468,161 |
41,302,182,075 |
(*)Figures are
based on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
4,500,000,000,000 |
|
Paid-Up Capital(KRW) |
2,769,211,550,000 |
|
Total Issued Shares |
551,842,310 |
|
Balance Sheet |
|||
|
Unit : Korean Won |
01/01/2013~06/30/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Total Assets |
4,699,241,199,792 |
3,909,839,944,918 |
4,831,264,326,233 |
|
Current Assets |
2,856,954,932,729 |
2,369,703,846,119 |
3,472,648,325,677 |
|
Cash & Cash Equivalents |
199,025,671,113 |
132,848,211,616 |
429,436,441,513 |
|
Current Financial Instruments |
26,270,588,513 |
70,657,593,190 |
0 |
|
Marketable Financial Instruments |
2,538,720,145 |
227,089,980 |
893,781,740 |
|
Trade Receivables |
760,949,017,316 |
564,903,267,132 |
1,427,608,820,614 |
|
Other Receivables-Construction |
461,584,135,801 |
375,779,432,941 |
239,005,941,523 |
|
Other Receivables |
163,620,383,879 |
127,507,567,032 |
164,019,205,828 |
|
Advance Payments |
52,424,463,203 |
44,202,519,597 |
30,866,832,611 |
|
Short-Term Receivables |
867,722,248,178 |
723,506,623,202 |
813,611,646,827 |
|
Derivatives |
1,329,179,012 |
9,803,861,307 |
2,192,366,336 |
|
Confirmed Contracts Assets |
2,904,676,291 |
22,799,364 |
1,612,413,376 |
|
Inventories |
34,443,308,368 |
36,706,436,057 |
65,759,353,648 |
|
Non-Current Assets to be Sold |
0 |
0 |
12,500,000,000 |
|
Other Current Assets |
284,142,540,910 |
283,538,444,701 |
285,141,521,661 |
|
Non-Current Assets |
1,842,286,267,063 |
1,540,136,098,799 |
1,358,616,000,556 |
|
Non-Current Financial Instruments |
49,171,760 |
53,171,760 |
53,171,760 |
|
Marketable Financial Instruments |
207,424,341,533 |
229,592,152,408 |
215,018,474,868 |
|
Investment_Related Companies |
417,107,648,430 |
388,949,699,355 |
387,706,839,355 |
|
Tangibles |
487,114,623,985 |
519,878,187,147 |
519,696,247,102 |
|
Intangibles |
337,354,713,902 |
23,565,316,906 |
27,861,313,056 |
|
Investment_Real Estates |
68,219,570,374 |
64,621,660,008 |
63,990,356,699 |
|
Derivatives |
0 |
1,813,739,625 |
365,078,269 |
|
Confirmed Contracts Assets |
1,814,962,436 |
22,970,884 |
435,542,534 |
|
Deferred Income Tax Assets |
260,478,633,600 |
261,054,345,158 |
91,147,794,056 |
|
Other Non-Current Assets |
62,722,601,043 |
50,584,855,548 |
52,341,182,857 |
|
Total Liabilities |
3,152,674,793,573 |
3,304,796,450,100 |
3,610,334,809,860 |
|
Current Liabilities |
2,753,090,464,792 |
2,726,128,781,291 |
2,454,114,484,913 |
|
Trade Payables |
553,328,971,000 |
688,117,578,068 |
714,662,632,959 |
|
Short-Term Borrowings |
577,202,055,234 |
541,412,704,596 |
507,824,717,417 |
|
Other Short-Term Debts |
319,681,807,183 |
176,000,000,000 |
143,724,000,306 |
|
Current Portion of Long-Term
Debts |
709,644,682,418 |
824,306,327,727 |
465,688,644,391 |
|
Advance Receipts |
68,656,208,173 |
66,589,666,906 |
74,040,866,822 |
|
Other Payables-Construction |
255,880,652,552 |
205,236,408,060 |
223,824,549,070 |
|
Account Payables |
96,406,688,867 |
42,978,263,616 |
46,560,291,909 |
|
Accrued Expenses |
73,595,015,315 |
71,899,860,018 |
178,072,051,187 |
|
Accrued Income Tax |
0 |
0 |
14,780,242,210 |
|
Derivatives |
43,521,217,192 |
34,856,907,241 |
10,123,416,711 |
|
Confirmed Contracts Liabilities |
207,412,963 |
4,687,258,431 |
874,873,038 |
|
Other Current Liabilities |
54,965,753,895 |
70,043,806,628 |
73,938,198,893 |
|
Non-Current Liabilities |
399,584,328,781 |
578,667,668,809 |
1,156,220,324,947 |
|
Debentures |
137,978,351,419 |
199,067,974,342 |
683,031,202,914 |
|
Long-Term Borrowings |
57,991,175,552 |
61,100,137,632 |
113,164,299,222 |
|
Other Long-Term Debts |
0 |
130,800,000,000 |
175,000,000,000 |
|
Provision for Severance &
Retirement |
66,755,723,284 |
53,958,105,682 |
49,926,574,893 |
|
Long-Term Trade Payables |
7,699,000,000 |
4,803,378,750 |
5,552,000,000 |
|
Derivatives |
2,646,252,613 |
3,695,540,383 |
588,600,080 |
|
Confirmed Contracts Liabilities |
0 |
58,906,429 |
325,980,248 |
|
Provisions |
76,934,797,340 |
74,330,362,942 |
78,090,900,098 |
|
Other Non-Current Financial Debts |
49,579,028,573 |
50,853,262,649 |
50,540,767,492 |
|
Capital Stock |
2,769,211,550,000 |
877,335,095,000 |
877,335,095,000 |
|
Capital Surplus |
383,956,235 |
150,339,248,385 |
150,221,708,985 |
|
Others |
-952,335,780,644 |
1,703,683,938 |
1,234,946,152 |
|
Installments |
26,628,263,412 |
26,653,624,381 |
27,288,083,863 |
|
Profit Surplus |
-297,321,582,784 |
-450,988,156,886 |
164,849,682,373 |
|
Total Equity |
1,546,566,406,219 |
605,043,494,818 |
1,220,929,516,373 |
|
Liab. & Shareholder’s Equity |
4,699,241,199,792 |
3,909,839,944,918 |
4,831,264,326,233 |
|
Income Statement |
|||
|
Unit : Korean Won |
01/01/2013~06/30/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Sales |
1,107,560,211,326 |
2,229,066,382,563 |
2,633,993,139,884 |
|
Cost of Sold Goods |
980,268,995,717 |
1,976,842,097,178 |
2,365,882,579,432 |
|
Gross Profit |
127,291,215,609 |
252,224,285,385 |
268,110,560,452 |
|
Selling & Admin. Expenses |
79,151,303,125 |
705,745,437,710 |
577,691,641,023 |
|
Operating Income |
48,139,912,484 |
-453,521,152,325 |
-309,581,080,571 |
|
Finance Income |
37,814,566,673 |
88,182,339,136 |
111,117,150,128 |
|
Finance Expenses |
112,650,280,625 |
265,503,617,906 |
199,220,475,840 |
|
Other Non-Operating Income |
62,970,134,941 |
36,868,443,472 |
99,385,100,883 |
|
Other Non-Operating Expenses |
32,363,626,921 |
190,870,907,065 |
59,340,073,041 |
|
Income Before Taxes |
3,910,706,552 |
-784,844,894,688 |
-357,639,378,441 |
|
Income Taxes Expenses |
583,380,835 |
-169,998,152,531 |
-64,187,728,927 |
|
Net Income |
3,327,325,717 |
-614,846,742,157 |
-293,451,649,514 |
|
Cash Flows |
|||
|
Unit : Korean Won |
01/01/2013~06/30/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Operating Activities Cash Flows |
-392,221,359,575 |
40,839,441,029 |
-157,122,099,784 |
|
Net Income |
3,327,325,717 |
-614,846,742,157 |
-293,451,649,514 |
|
Adjustment |
55,640,495,793 |
782,979,400,257 |
443,591,869,930 |
|
Changes in Asset/ & Liability |
-377,687,072,844 |
60,347,974,440 |
-152,797,205,378 |
|
Interests Received |
7,167,669,762 |
17,102,434,994 |
23,093,746,625 |
|
Interests Paid |
-82,688,808,276 |
-192,242,890,994 |
-158,368,589,551 |
|
Dividends Received |
123,025,221 |
1,456,548,171 |
549,899,000 |
|
Income Taxes |
1,896,005,052 |
-13,957,283,682 |
-19,740,170,896 |
|
Cash Flows from Investing |
33,286,369,409 |
-164,354,822,607 |
-76,361,487,154 |
|
Cash Flows from Financing |
27,637,058,700 |
-172,904,790,766 |
145,047,450,699 |
|
Increase/Decrease in Cash |
66,177,459,497 |
-296,588,229,897 |
-88,245,566,086 |
|
Cash at the Beginning of Year |
132,848,211,616 |
429,436,441,513 |
517,682,007,599 |
|
Cash at the End of Year |
199,025,671,113 |
132,848,211,616 |
429,436,441,513 |
|
Main Products & Services |
Apartment Building Construction, Civil Engineering Construction |
|
Competitors |
SAMSUNG C&T CORPORATION(110111-0002975) DAEWOO ENGINEERING & CONSTRUCTION CO.,
LTD.(110111-2137895) HYUNDAI ENGINEERING & CONSTRUCTION CO.,
LTD.(110111-0007909) |
|
Affiliates-Domestics |
DOOSAN CORPORATION(110111-0013774) DOOSAN HEAVY INDUSTRIES & CONSTRUCTION
CO.,LTD(194211-0000943) DOOSAN INFRACORE CO., LTD.(120111-0234469) DOOSAN ENGINE CO., LTD(194211-0038423) DOOSAN MECATEC CO., LTD.(110111-0126022) N.SHAPER CO., LTD .(110111-1943574) ORICOM INC(110111-0176986) DOOSAN DONG-A CO., LTD.(110111-3977117) DOOSAN CO., LTD.(110111-0013774) SRS KOREA CO., LTD.(110111-3139733) DOOSAN FEED & LIVESTOCK CO.,
LTD.(110111-3809138) DOOSAN WINE SALES CO., LTD.(110111-3942582) SAMHWA CROWN & CLOSURE CO.,
LTD.(134111-0003462) DOOSAN MOTTROL CO., LTD.(194211-0000274) DOOSAN CONSTRUCTION & ENGINEERING CO.,
LTD.(110111-0194277) NEO TRANS CO., LTD.(131111-0141801) DOOSAN TOWER CO., LTD.(110111-1722499) DOOSAN MOTORS CORP.(110111-3008293) DONG HYUN ENGINEERING CO.,
LTD.(110111-0508329) NEOPLUX CO., LTD.(110111-1927841) DOOSAN CAPITAL CO., LTD.(110111-1220336)
19.99% BIG & GOOD SECURITIES BROKERAGE.CO.,
LTD.(110111-1965560) REXCON CO., LTD.(110111-3586273) DOOSAN CUVEX CO., LTD(140111-00325709) DOOSAN BEARS INC(110111-0346919) DOOSAN MOTTROL HOLDINGS CO.,
LTD.(110111-3892505) DIP HOLDINGS CO., LTD.(110111-4103076) CASCO CO., LTD.(210111-0047938) |
|
Affiliates-Overseas |
DOOSAN MARINE INDUSTRY ( DALIAN SAMYOUNG DOOSAN METAL PRODUCT CO.,
LTD. DOOSAN HOLDINGS EUROPE LTD. DOOSAN INFRACORE INTERNATIONAL, INC. |
|
Subsidiary |
REXCON CO.,LTD.(110111-3586273) (100.0% held by the subject company) DOOSAN CUVEX CO., LTD(140111-0032570) (100.0% held by the subject company) DOOSAN HEAVY INDUSTRIES VIETNAM HAIPHONG CO., LTD. KM 92, HIGHWAY 5, SODAU WARD, HONGBANG DISTRICT, |
|
Sales/ Unit :Mil KRW |
2012 |
2011 |
2010 |
|
Export |
|
|
|
|
Domestic |
|
|
|
|
Total |
|
|
|
The Subject exports to
|
Case No. |
Court |
Plaintiff(s)/
Creditor(s)/ Applicant(s) |
Defendant(s)/
Debtor(s)/ Respondent(s) |
Cause |
Amount (Million KRW) |
Status |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There are cases filed as Defendant(s)/
Debtor(s)/ Respondent(s) amounting 105,556,000,000 KRW.
Not Available
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.50 |
|
|
1 |
Rs.99.49 |
|
Euro |
1 |
Rs.84.88 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.