MIRA INFORM REPORT

 

 

Report Date :

29.10.2013

 

IDENTIFICATION DETAILS

 

Name :

G V G INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

54/2, Jothi Nagar, Venkatesa Mills Post, Udumalpet – 642128, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.09.1980

 

 

Com. Reg. No.:

18-006887

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TZ1980PTC006887

 

 

IEC No.:

0490007287

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBG03106F

 

 

PAN No.:

[Permanent Account No.]

AAACG1205E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Yarn and Yarn Products

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 278000

 

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has seen a significant improvement in its financial risk profile partially marked by an increase in the sales turnover as well as net profitability during 2013.

 

The rating also takes into consideration the company’s modest scale of operations and the risk and volatility in the prices of raw material i.e. cotton.

 

 However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of promoter’s experience in the cotton industry, the company can be considered for business dealings with some cautions.

 

Note: The latest financial of 2013 are taken from indirect source i.e. CRISIL

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BB

Rating Explanation

Moderate risk of default

Date

September 11, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

September 11, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Administrative Office :

54/2, Jothi Nagar, Venkatesa Mills Post, Udumalpet – 642128, Tamilnadu, India

Tel. No.:

91-4252-224655/ 223803

Fax No.:

91-4252-223814

E-Mail :

gvgtextiles@gmail.com

gvgho@dataone.in

gvgtextiles@gmail.com

 

 

Mills :

Semmadaipatty, Palakkanuthu Post, Dindigul Taluk 624619, Tamilnadu, India

 

 

DIRECTORS

 

AS ON 26.09.2013

 

Name :

Muthuswamy Veluswamy

Designation :

Director

Address :

133 A, Venkatesa Mills Post, Udumalpet – 642128, Tamilnadu, India

Date of Birth/Age :

09.12.1947

Date of Appointment :

11.09.1980

DIN No.:

00088142

 

 

Name :

Muthuswamy Amarnath

Designation :

Director

Address :

133, Venkatesa Mills Post, Udumalpet – 642128, Tamilnadu, India

Date of Birth/Age :

10.10.1949

Date of Appointment :

11.09.1980

DIN No.:

00088110

 

 

Name :

Velusamy Hemalatha

Designation :

Director

Address :

133 A, Venkatesa Mills Post, Udumalpet – 642128, Tamilnadu, India

Date of Birth/Age :

18.09.1957

Date of Appointment :

30.04.2007

DIN No.:

02526283

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2013

 

Names of Shareholders

 

No. of Shares

 

G Rudhraveni Thayar

R Muthuswamy Naidu

 

26500

N Veluswamy Naidu

Narayanasamy Naidu

 

2900

S Meena

M Soundararajan

 

6000

M Soundararajan

R Muthuswamy

 

300

M Veluswamy

R Muthuswamy

 

603220

M Amarnath

R Muthuswamy

 

3750

A Anish

M Amarnath

 

34150

V Vivek

M Veluswamy

 

503000

G Rudhraveni Thayar and V Vivek

R Muthuswamy Naidu

 

10300

G Rudhraveni Thayar and A Anish

R Muthuswamy Naidu

 

8400

R Sabitha

V Ramakrishnan

 

17850

Sumathi K Prasad

BWSS Krishna Prasad

 

7500

N Vaishnavi Priya

Naren Kumar

 

299300

 

V Hema

M Veluswamy

 

400250

M Veluswamy Trustee

Vivek Education Trust

 

10000

V Hema and N Vaishnavi Priya

M Veluswamy

 

12500

G Rudhraveni Thayar Trustee

Rudhraveni Muthuswamy Grandson Trust

 

3500

G Rudhraveni Thayar Trustee

Rudhraveni Muthuswamy Granddaughter Trust

 

3500

G Rudhraveni Thayar Trustee

Rudhraveni Muthuswamy Great Grand Children Trust

 

2500

S Gayathri D Sivakumar

D Sivakumar

 

3720

S Lakshmi Praveena

R Saravanan

 

8160

Sumathi K Prasad and Minor K Swetha

BWSS Krishna Prasad

 

1500

S Meena and Minor Praveen

M Soundararajan

 

1200

V. Krithika Jayabalan @ Shruthi

 

30000

 

 

 

 

Total

 

 

2000000

 

 

AS ON 26.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Yarn and Yarn Products

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

520511.01

Cotton Yarn

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Installed Capacity

Actual Production

Spindles

32448

--

Cotton Yarn

--

1531269

Yarn Purchase

--

52318

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ö      Indian Bank, Palani Road, Udumalpet - 642126, Tamilnadu, India

 

ö      The Industrial Credit and Investment Corporation Limited, 163; Backbay Reclamation, Mumbai - 400020, Maharashtra, India

 

ö      Bank of Baroda, 148; Town Police Station Road, Pollachi - 642001, Tamilnadu, India

 

ö      State Bank of India, Commercial Bank, Trichy Road, Coimbatore - 641018, Tamilnadu, India

 

ö      The Lakshmi Vilas Bank Limited, Udumapet - 642126, Tamilnadu, India

 

 

Facilities :

 

SECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

From Financial Institutions :

Term Loan -

The Tamilnadu Industrial Investment Corporation Limited

18.372

30.682

From Banks

Vehicle Loans

(There is no case of continuing default as on the balance sheet date in repayment of loans and interest)

0.000

0.608

SHORT TERM BORROWINGS

 

 

Working Capital From Banks

Cash Credit Indian Bank

(There is no case of continuing default as on the balance sheet date in repayment of loans and interest)

62.590

60.673

 

 

 

Total

 

80.962

91.963

 

 

LONG-TERM BORROWINGS

 

Security Clause :

TIIC Ltd loans are secured by first charge by way of mortgage by deposit of title deeds relating to company's immovable properties at SF No.629/1, 630, 631/3, 2C2B, 632 and 615/2 Palakanuthu Village, Semmadaipatti, Dindigul district and hypothecation of the fixed assets of the Company. Interest on TI IC Term loan - I is 10.50% pa and Term Loan - II is 13.75%. p.a. The Directors of the Company have given their personal guarantee for the Term Loans.

 

 

SHORT TERM BORROWINGS

 

Security Clause :

Cash Credit facilities from Indian Bank, Udumalpet is secured by hypothecation of stock of raw materials, finished goods, stock in process, consumable stores, book debts, second charge on the fixed assets of the Company. Rate of Interest charged at 14% pa

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

ö      Tamilnadu Industrial Investment Corporation Limited, No. 692, Anna Salai, Nandanam, Chennai - 600035, Tamilnadu, India

 

 

Auditors :

 

Name :

Gopalaiyer and Subramanian

Chartered Accountants

Address :

No:4 Guru Govindsingh Road, R S Puram, Coimbatore – 641002, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AABFG4333P

 

 

Internal Auditor :

 

Name :

Viswanath and Sekar

Chartered Accountants

Address :

Thanjavur, Tamilnadu, India

 

 

Associates :

ö                  SVPB Spinners Private Limited

ö                  SVA Syntex Private Limited

ö                  GVG Paper Mills Private Limited

ö                  Sri Gopinath Textiles

ö                  Annamalaiar Mills Private Limited

ö                  GVG Agencies

ö                  GVG Corporation

ö                  GVG Enterprises

ö                  GVG Exim

ö                  GVG Holdings and Securities

ö                  GVG Inc

ö                  GVG Processors Private Limited

ö                  GVG Trading Company

ö                  Trusts:

ö                  Vaishnavipriya Education Trust

ö                  Vaishnavipriya Female Child Trust

ö                  Vivek Education Trust

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

20.000

15.000

(b) Reserves & Surplus

 

49.560

47.672

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

5.000

Total Shareholders’ Funds (1) + (2)

 

69.560

67.672

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

18.372

31.290

(b) Deferred tax liabilities (Net)

 

19.556

20.714

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

37.928

52.004

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

62.590

60.673

(b) Trade payables

 

82.741

122.100

(c) Other current liabilities

 

18.441

16.828

(d) Short-term provisions

 

1.633

1.749

Total Current Liabilities (4)

 

165.405

201.350

 

 

 

 

TOTAL

 

272.893

321.026

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

133.940

149.755

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

2.630

2.630

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

4.523

6.190

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

141.093

158.575

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

61.322

84.274

(c) Trade receivables

 

34.140

47.850

(d) Cash and cash equivalents

 

15.228

13.047

(e) Short-term loans and advances

 

21.110

17.080

(f) Other current assets

 

0.000

0.200

Total Current Assets

 

131.800

162.451

 

 

 

 

TOTAL

 

272.893

321.026

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

15.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

41.434

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

56.434

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

108.278

2] Unsecured Loans

 

 

55.250

TOTAL BORROWING

 

 

163.528

DEFERRED TAX LIABILITIES

 

 

22.492

 

 

 

 

TOTAL

 

 

242.454

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

135.849

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

2.630

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

70.551

 

Sundry Debtors

 

 

37.179

 

Cash & Bank Balances

 

 

21.554

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

16.906

Total Current Assets

 

 

146.190

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

32.972

 

Other Current Liabilities

 

 

0.352

 

Provisions

 

 

9.927

Total Current Liabilities

 

 

43.251

Net Current Assets

 

 

102.939

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

1.036

 

 

 

 

TOTAL

 

 

242.454

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Turnover

458.583

329.496

 

 

Other Income

 

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

39.890

47.932

48.038

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.850

15.064

12.075

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

23.040

32.868

35.963

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

19.873

18.656

16.146

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.167

14.212

19.817

 

 

 

 

 

Less

TAX                                                                  (H)

1.279

6.225

6.371

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.888

7.987

13.446

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

26.668

21.930

25.504

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.000

1.500

10.000

 

 

Proposed Dividend

0.000

1.500

6.000

 

 

Tax on Dividend

0.000

0.249

1.020

 

 

 

1

3.249

17.02

 

BALANCE CARRIED TO THE B/S

27.556

26.668

21.930

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3.722

6.505

6.274

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

21.841

0.805

 

 

Raw material

0.000

0.000

3.490

 

 

Stores & Spares

0.145

0.780

0.000

 

TOTAL IMPORTS

0.145

22.621

4.295

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

545.000

 

 

 

 

Profit after tax

 

 

16.600

 

Note:

The latest financial of 2013 are taken from indirect source i.e. CRISIL

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

1.17

4.46

7.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.21

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.16

1.36

2.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.80

0.81

3.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

REVIEW OF PERFORMANCE

 

The year has seen unprecedented turbulent market conditions. During the beginning of the year the cotton was ruling very high and the yarn price were not supporting. However during the second half of the year, the cotton prices crashed and the yarn prices have also fallen disproportionate to the cotton price thus making a mismatch to the cost of production. There has been drop in production quantity, and sales turnover which is on account of moving to Finer Count and low selling price. The Company has made a net profit of Rs.2.783 Millions. Considering the general industrial trend the profit made by the Company is satisfactory.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Letters of Credit outstanding

28.700

25.700

Claims against the Company not acknowledged as debts on Parties Account

0.000

0.000


FIXED ASSETS:

 

ö                  Land

ö                 Building

ö                 Plant and Machinery

ö                 Pollution Control Equipments

ö                 Furniture and Fittings

ö                 Office Equipments

ö                 Vehicles

ö                 Wind Turbine Generators

ö                 750 KW NEG Micon WTG

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.50

UK Pound

1

Rs. 99.49

Euro

1

Rs. 84.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.