MIRA INFORM REPORT

 

 

Report Date :

29.10.2013

 

IDENTIFICATION DETAILS

 

Name :

OUTOKUMPU STAINLESS OY 

 

 

Registered Office :

Terastie, Tornio, 95400

 

 

Country :

Finland

 

 

Financials (as on) :

31.12.2011

 

 

Year of Establishment:

1990

 

 

Com. Reg. No.:

08233159

 

 

Legal Form :

Private Subsidiary

 

 

LINE OF BUSINESS :

STAINLESS STEEL PRODUCTION; FERROCHROME, ROLLED STAINLESS STEEL, STAINLESS STEEL TUBES

 

 

No. of Employees :

27

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Finland

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

           


 

Finland ECONOMIC OVERVIEW

 

Finland has a highly industrialized, largely free-market economy with per capita output almost as high as that of Austria, Belgium, the Netherlands, and Sweden. Trade is important with exports accounting for over one third of GDP in recent years. Finland is strongly competitive in manufacturing - principally the wood, metals, engineering, telecommunications, and electronics industries. Finland excels in high-tech exports such as mobile phones. Except for timber and several minerals, Finland depends on imports of raw materials, energy, and some components for manufactured goods. Because of the climate, agricultural development is limited to maintaining self-sufficiency in basic products. Forestry, an important export earner, provides a secondary occupation for the rural population. Finland had been one of the best performing economies within the EU in recent years and its banks and financial markets avoided the worst of global financial crisis. However, the world slowdown hit exports and domestic demand hard in 2009, with Finland experiencing one of the deepest contractions in the euro zone. A recovery of exports, domestic trade, and household consumption stimulated economic growth in 2010-11. The recession affected general government finances and the debt ratio, turning previously strong budget surpluses into deficits, but Finland has taken action to ensure it will meet EU deficit targets by 2013 and retains its triple-A credit rating. Finland's main challenge in 2013 will be to stimulate growth in the face of weak demand in EU export markets and government austerity measures meant to reduce its budget deficit. Longer-term, Finland must address a rapidly aging population and decreasing productivity that threaten competitiveness, fiscal sustainability, and economic growth.

 

Source : CIA

 


Company name & address

 

Outokumpu Stainless Oy

Terastie

Tornio, 95400

Finland

 

Tel:       358-0164521

Fax:      358 (16) 45 26 20

Web:    www.outokumpu.com

           

 

synthesis

 

Employees:                  27

Company Type:            Private Subsidiary

Corporate Family:          130 Companies

Ultimate Parent:             Outokumpu Oyj

Incorporation Date:         1990    

Financials in:                 USD (Millions)

Fiscal Year End:            01-Dec-2011

Reporting Currency:       Euro

Annual Sales:               3,441.5

Net Income:                  27.2

Total Assets:                2,242.7

 

 

Business Description     

 

Stainless Steel Production; Ferrochrome, Rolled Stainless Steel, Stainless Steel Tubes

 

Industry             

Industry            Metal Products Manufacturing

ANZSIC 2006:    2110 - Iron Smelting and Steel Manufacturing

ISIC Rev 4:        2410 - Manufacture of basic iron and steel

NACE Rev 2:     2410 - Manufacture of basic iron and steel and of ferro-alloys

NAICS 2012:     331110 - Iron and Steel Mills and Ferroalloy Manufacturing

UK SIC 2007:    2410 - Manufacture of basic iron and steel and of ferro-alloys

US SIC 1987:    3312 - Steel Works, Blast Furnaces (Including Coke Ovens), and Rolling Mills

 

           

Key Executives   

 

 

Name

Title

Rauno Ranean

General Manager

Kai Laitinen

Finance Manager

Rasto Leesanantti

Manager-Purchasing

Mika Ilkka Seitovirta

Chairman

 

Sauli Antero KerAnen

Board member

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7189224

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7423905

 

 

Corporate Overview

 

Location

TerAstie

Tornio, 95400

Finland

Tel:       358-0164521

Fax:      358 (16) 45 26 20

Web:    www.outokumpu.com

           

Sales EUR(mil):             2,474.2

Assets EUR(mil):           1,665.0

Employees:                   27

Fiscal Year End:            01-Dec-2011

Industry:                        Iron and Steel

Incorporation Date:         1990

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(FIN):       08233159

Chairman:                     Mika Ilkka Seitovirta

 

Industry Codes

ANZSIC 2006 Codes:

2110     -          Iron Smelting and Steel Manufacturing

 

ISIC Rev 4 Codes:

2410     -          Manufacture of basic iron and steel

 

NACE Rev 2 Codes:

2410     -          Manufacture of basic iron and steel and of ferro-alloys

 

NAICS 2012 Codes:

331110  -          Iron and Steel Mills and Ferroalloy Manufacturing

 

US SIC 1987:

3312     -          Steel Works, Blast Furnaces (Including Coke Ovens), and Rolling Mills

 

UK SIC 2007:

2410     -          Manufacture of basic iron and steel and of ferro-alloys

 


Business Description

Production of steel

 

More Business Descriptions

Stainless Steel Production; Ferrochrome, Rolled Stainless Steel, Stainless Steel Tubes

 

Forging and Stamping

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

2,474.2

Net Income:

19.5

Assets:

1,665.0

Current Assets:

753.3

 

Issued Capital:

78.1

 

Net Worth:

76.5

 

 

 

Date of Financial Data:

01-Dec-2011

 

1 Year Growth

NA

NA

NA

 

Subsidiaries

Company

Percentage Owned

Country

Outokumpu Shipping Oy

 

Finland

Outokumpu Sociedad Anonima.

 

Spain

Outokumpu Stainless B.V.

 

Netherlands

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Outokumpu Oyj
Outokumpu Stainless Oy

Outokumpu Stainless Oy 
Total Corporate Family Members: 130 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Outokumpu Oyj

Parent

Espoo

Finland

Metal Products Manufacturing

5,831.1

15,540

 

Outokumpu Middle East Fzco

Subsidiary

Dubai

United Arab Emirates

Metals and Minerals Wholesale

 

8,000

 

Outokumpu Stainless AB

Subsidiary

Stockholm

Sweden

Metal Products Manufacturing

2,287.8

2,270

 

Outokumpu Stainless AB

Subsidiary

Avesta

Sweden

Petroleum Product Manufacturing

2,287.8

1,000

 

Outokumpu SpA

Subsidiary

Genova

Italy

Metals and Minerals Wholesale

353.5

259

 

Outokumpu SAS

Subsidiary

Paris

France

Metals and Minerals Wholesale

144.8

70

 

Outokumpu Distribution Oy

Subsidiary

Espoo

Finland

Petroleum Product Manufacturing

68.9

48

 

Outokumpu Stainless Holding GmbH

Subsidiary

Krefeld, Nordrhein-Westfalen

Germany

Investment Services

 

1

 

ThyssenKrupp Nirosta GmbH

Subsidiary

Krefeld, Nordrhein-Westfalen

Germany

Metal Products Manufacturing

3,883.5

4,260

 

Krupp Nirosta GmbH-Werk Dillenburg

Facility

Dillenburg

Germany

Metal Products Manufacturing

 

700

 

ThyssenKrupp Stainless International GmbH

Subsidiary

Krefeld, Nordrhein-Westfalen

Germany

Metals and Minerals Wholesale

1,291.0

430

 

ThyssenKrupp Stainless International (Guangzhou) Ltd.

Subsidiary

Guangzhou

China

Metals and Minerals Wholesale

 

150

 

ThyssenKrupp Fortinox S.A.

Subsidiary

Buenos Aires

Argentina

Metal Products Manufacturing

35.1

100

 

ThyssenKrupp Stainless Istanbul Celik Servis Merkezi A.S.

Subsidiary

Gebze, Kocaeli

Turkey

Metals and Minerals Wholesale

 

83

 

ThyssenKrupp Stainless Benelux B.V.

Subsidiary

Rotterdam

Netherlands

Metals and Minerals Wholesale

92.5

4

 

ThyssenKrupp Stainless Polska Sp.z o o.

Subsidiary

Dabrowa Gornicza

Poland

Metals and Minerals Wholesale

 

 

 

ThyssenKrupp Stainless (GZ) Trading Company Ltd.

Subsidiary

Guangzhou

China

Metals and Minerals Wholesale

 

 

 

ThyssenKrupp Werk Dahlerbruck

Facility

Schalksmuhle

Germany

Metal Products Manufacturing

94.2

250

 

Outokumpu Nirosta Precision GmbH

Subsidiary

SchalksmĂ¼hle, Nordrhein-Westfalen

Germany

Metal Products Manufacturing

 

220

 

ThyssenKrupp Werk Krefeld

Facility

Krefeld

Germany

Metal Products Manufacturing

 

100

 

Outokumpu Benelux B.V

Subsidiary

Helmond, Noord-Brabant

Netherlands

Metal Products Manufacturing

 

 

 

Outokumpu Stainless Ltd.

Subsidiary

Sheffield

United Kingdom

Metal Products Manufacturing

1,263.3

654

 

Avesta-Johnson Stainless Ltd.

Subsidiary

Birmingham

United Kingdom

 

 

 

 

Outokumpu Stainless AB

Subsidiary

Degerfors

Sweden

Metal Products Manufacturing

 

560

 

Outokumpu Stainless Ltd.

Subsidiary

Sheffield

United Kingdom

Petroleum Product Manufacturing

 

400

 

Outokumpu Stainless AB

Subsidiary

Torshalla

Sweden

Petroleum Product Manufacturing

 

300

 

Fagersta Stainless AB

Joint Venture

Fagersta

Sweden

Metal Products Manufacturing

128.8

277

 

Outokumpu Stainless AB

Subsidiary

Langshyttan

Sweden

Petroleum Product Manufacturing

 

200

 

Outokumpu Stainless Ltd.

Subsidiary

Sheffield

United Kingdom

Petroleum Product Manufacturing

 

200

 

Outokumpu Stainless Tubular Products

Subsidiary

Ornskoldsvik

Sweden

Machinery Wholesale

 

186

 

Outokumpu GmbH

Subsidiary

Willich, Nordrhein-Westfalen

Germany

Metal Products Manufacturing

338.5

160

 

Outokumpu Stainless Tubular Products AB

Affiliates

Storfors

Sweden

Petroleum Product Manufacturing

 

160

 

Outokumpu Stainless Tubular Products AB

Affiliates

Torshalla

Sweden

Petroleum Product Manufacturing

 

150

 

Outokumpu Stainless

Subsidiary

New Castle, IN

United States

Miscellaneous Manufacturing

 

120

 

Outokumpu Stainless Bar

Subsidiary

Richburg, SC

United States

Petroleum Product Manufacturing

 

100

 

Outokumpu Stainless Alloy Steel Rods

Subsidiary

Sheffield

United Kingdom

Petroleum Product Manufacturing

 

100

 

Outokumpu Stainless Tubular Products AB

Affiliates

Fagersta

Sweden

Petroleum Product Manufacturing

 

94

 

Outokumpu Stainless Tubular Products

Subsidiary

Tallinn

Estonia

Petroleum Product Manufacturing

 

50

 

Outokumpu PSC Benelux B.V.

Subsidiary

Aalten

Netherlands

Metal Products Manufacturing

43.9

40

 

Outokumpu Prefab AB

Subsidiary

Avesta

Sweden

Metal Products Manufacturing

13.7

40

 

Outokumpu PSC Germany GmbH

Subsidiary

Gingen An Der Fils, Baden-WĂ¼rttemberg

Germany

Petroleum Product Manufacturing

41.0

35

 

Outokumpu Press Plate AB

Subsidiary

Avesta

Sweden

Metal Products Manufacturing

18.6

30

 

Outokumpu BV

Subsidiary

Helmond

Netherlands

Metals and Minerals Wholesale

14.7

30

 

Outokumpu Stainless Tubular Products

Subsidiary

Brockville, ON

Canada

Metal Products Manufacturing

9.8

30

 

Outokumpu S.p.A.

Subsidiary

Solbiate Olona

Italy

Petroleum Product Manufacturing

 

28

 

Outokumpu Pty Ltd

Subsidiary

North Laverton, VIC

Australia

Machinery Wholesale

31.1

25

 

Outokumpu Business Support Unit AB

Subsidiary

Vasteras

Sweden

Petroleum Product Manufacturing

 

25

 

Outokumpu A/S

Subsidiary

Kolding

Denmark

Metal Products Manufacturing

0.0

24

 

Outokumpu GesmbH

Subsidiary

Brunn am Gebirge

Austria

Metals and Minerals Wholesale

68.6

17

 

Outokumpu S.A.

Subsidiary

Santurce, Vizcaya

Spain

Petroleum Product Manufacturing

 

16

 

ABE France Sarl

Subsidiary

Villeurbanne

France

Petroleum Product Manufacturing

13.8

14

 

ZAO Outokumpu St. Petersburg

Subsidiary

Saint Petersburg

Russian Federation

Metal Products Manufacturing

 

10

 

Outokumpu Stainless, Inc.

Subsidiary

Schaumburg, IL

United States

Metals and Minerals Wholesale

 

9

 

Outokumpu Stainless Pipe Inc

Subsidiary

Wildwood, FL

United States

Metal Products Manufacturing

 

10

 

Trademet Limited

Subsidiary

Dublin

Ireland

Petroleum Product Manufacturing

7.9

8

 

Outokumpu UAB

Subsidiary

Kaunas

Lithuania

Petroleum Product Manufacturing

 

5

 

Outokumpu Lda.

Subsidiary

Porto

Portugal

Petroleum Product Manufacturing

 

4

 

Outokumpu Stainless (Pty.) Ltd. South Africa

Subsidiary

Cape Town

South Africa

Petroleum Product Manufacturing

 

4

 

Outokumpu Baltic

Subsidiary

Riga

Latvia

Petroleum Product Manufacturing

 

3

 

Outokumpu s.r.o.

Subsidiary

Chynov

Czech Republic

Petroleum Product Manufacturing

 

 

 

Outokumpu GmbH

Affiliates

Muggensturm

Germany

Petroleum Product Manufacturing

 

 

 

Outokumpu Mining Oy

Subsidiary

Pyhasalmi

Finland

Metals Mining

 

1,000

 

LGL France SAS

Subsidiary

Mions

France

Motor Vehicle Parts Manufacturing

194.3

626

 

Outokumpu Stainless Tubular Products AB

Subsidiary

Stockholm

Sweden

Metal Products Manufacturing

171.9

510

 

Outokumpu Stainless Tubular Products Oy AB

Subsidiary

Pietarsaari

Finland

Metal Products Manufacturing

123.3

200

 

AB Örnsköldsviks Mekaniska Verkstad

Subsidiary

Örnsköldsvik, VAsternorrland

Sweden

Machinery and Equipment Manufacturing

15.4

66

 

Outokumpu Stainless Pipe, Inc.

Subsidiary

Wildwood, FL

United States

Metal Products Manufacturing

 

200

 

Outokumpu Stainless Plate, Inc.

Subsidiary

New Castle, IN

United States

Metal Products Manufacturing

 

200

 

Outokumpu Mining Oy

Subsidiary

Outokumpu

Finland

Metal Products Manufacturing

 

200

 

LDM B.V.

Subsidiary

Drunen

Netherlands

Metal Products Manufacturing

90.3

180

 

Outokumpu Research Oy

Subsidiary

Pori

Finland

Petroleum Product Manufacturing

 

167

 

Outokumpu Mining Oy

Subsidiary

Ainastalo

Finland

Petroleum Product Manufacturing

21.8

100

 

Outokumpu Sales Norway

Subsidiary

Oslo, Etterstad

Norway

Specialty Construction Trade Contractors

 

30

 

Outokumpu Stainless Oy

Subsidiary

Tornio

Finland

Metal Products Manufacturing

3,441.5

27

 

Outokumpu Chrome Oy

Subsidiary

Tornio

Finland

Metal Products Manufacturing

317.0

354

 

Outokumpu Stainless B.V.

Subsidiary

Sas-van-Gent

Netherlands

Petroleum Product Manufacturing

36.7

165

 

Outokumpu Nordic AB

Subsidiary

Eskilstuna

Sweden

Metal Products Manufacturing

151.4

70

 

Ornskoldsviks Mekaniska Verkstad (OMV) AB

Subsidiary

Ornskoldsvik

Sweden

Petroleum Product Manufacturing

13.5

70

 

Outokumpu Shipping OY

Subsidiary

Tornio

Finland

Commercial and Industrial Rental

12.0

50

 

Outokumpu Stainless Tubular Products AB

Subsidiary

Molkom

Sweden

Metal Products Manufacturing

7.1

50

 

AB Huskvarna Elektrolytpolering

Subsidiary

Jonkoping

Sweden

Petroleum Product Manufacturing

2.2

7

 

Avesta Klippcenter AB

Subsidiary

Avesta

Sweden

Metal Products Manufacturing

21.0

26

 

Outokumpu Ges.m.b.H

Subsidiary

Brunn am Gebirge

Austria

Metal Products Manufacturing

68.6

18

 

Outokumpu Sociedad Anonima

Subsidiary

Getxo, Vizcaya

Spain

Metal Products Manufacturing

35.9

18

 

Outokumpu S.p.A.

Subsidiary

Milan

Italy

Petroleum Product Manufacturing

 

15

 

Outokumpu AS

Subsidiary

Oslo

Norway

Metals and Minerals Wholesale

8.7

13

 

Outokumpu Kft.

Subsidiary

Budapest

Hungary

Petroleum Product Manufacturing

0.0

12

 

Outokumpu Stainless Coil, Inc.

Subsidiary

Itasca, IL

United States

Semiconductor and Other Electronic Component Manufacturing

 

12

 

Outokumpu (S.E.A.) Pte. Ltd.

Subsidiary

Singapore

Singapore

Metal Products Manufacturing

 

10

 

Outokumpu Brasil Comercio de Metais Ltda.

Subsidiary

Sao Paulo

Brazil

Metal Products Manufacturing

 

8

 

Outokumpu KK

Subsidiary

Tokyo

Japan

Machinery Wholesale

 

6

 

Outokumpu Rossija Oy

Subsidiary

Espoo

Finland

Petroleum Product Manufacturing

147.2

5

 

Outokumpu (Pty) Ltd

Subsidiary

Cape Town

South Africa

Machinery Wholesale

 

4

 

Outokumpu Poland Sp.z.o.o.

Subsidiary

Warsaw

Poland

Petroleum Product Manufacturing

 

3

 

Outokumpu Istanbul Dis Ticaret Limited Sirketi

Subsidiary

Istanbul

Turkey

Petroleum Product Manufacturing

 

2

 

Luvata Sales Oy

Subsidiary

Espoo

Finland

Consulting Services

0.7

 

 

Outokumpu Stainless Holdings Ltd.

Subsidiary

Sheffield

United Kingdom

Miscellaneous Professional Services

 

 

 

Lee Steel Strip Ltd.

Subsidiary

Sheffield

United Kingdom

 

 

 

 

Avesta Sheffield Trading Ltd

Subsidiary

Sheffield

United Kingdom

 

 

 

 

Avesta Sheffield Distribution Ltd.

Subsidiary

Coatbridge

United Kingdom

 

 

 

 

Avestapolarit Pension Trustees Ltd.

Subsidiary

Sheffield

United Kingdom

Nonclassifiable Establishments

 

 

 

Stainless Automotive Components Ltd.

Subsidiary

Sheffield

United Kingdom

 

 

 

 

Avesta Sheffield Precision Strip Ltd.

Subsidiary

Sheffield

United Kingdom

Holding Companies

 

 

 

Outokumpu Holdings Uk Ltd.

Subsidiary

Walsall

United Kingdom

 

 

 

 

ThyssenKrupp Nederland B.V.

Subsidiary

Veghel

Netherlands

Investment Services

 

 

 

Outokumpu Distribution France

Subsidiary

Alfortville

France

Metals and Minerals Wholesale

105.0

74

 

Uhde Fertilizer Technology B.V.

Subsidiary

Roermond

Netherlands

Architecture and Engineering

 

 

 

Outokumpu Oyj

Facility

Sheffield

United Kingdom

Metal Products Manufacturing

 

 

 

Outokumpu S.r.l.

Subsidiary

Cluj-Napoca

Romania

Metal Products Manufacturing

 

 

 

Outokumpu (U.K.) Ltd.

Subsidiary

Sheffield

United Kingdom

Petroleum Wholesale

 

 

 

Outokumpu India Private Limited

Subsidiary

New Delhi

India

Metal Products Manufacturing

 

 

 

Outokumpu Espana S.A.

Subsidiary

Madrid, Algete

Spain

Petroleum Product Manufacturing

 

 

 

ZAO Outokumpu Moskva

Subsidiary

Moscow

Russian Federation

Metals and Minerals Wholesale

 

 

 

Outokumpu (Thailand) Co., Ltd.

Subsidiary

Bangkok

Thailand

Metal Products Manufacturing

 

 

 

Outokumpu Metals Off-Take Oy

Subsidiary

Espoo

Finland

Metal Products Manufacturing

 

 

 

Inoxum GmbH

Subsidiary

Duisburg

Germany

Metal Products Manufacturing

 

 

 

Outokumpu Asia Pacific Ltd

Subsidiary

Beijing

China

Metals and Minerals Wholesale

 

 

 

Outokumpu Stainless Steel Oy

Subsidiary

Tornio

Finland

Paper Product Manufacturing

 

 

 

Outokumpu Stainless Steel (China) Co. Ltd.

Subsidiary

Kunshan, Jiangsu

China

Metal Products Manufacturing

 

 

 

Granefors Bruk AB

Subsidiary

Nordanstig

Sweden

Metal Products Manufacturing

 

 

 

Polarit Welding, Inc

Subsidiary

Largo, FL

United States

Machinery and Equipment Manufacturing

 

 

 

GKAB i Vasteras Aktiebolag

Subsidiary

Vasteras

Sweden

Real Estate Agents and Brokers

 

 

 

Outokumpu Zinc Australia Pty. Ltd.

Subsidiary

Melbourne, VIC

Australia

Metals Mining

 

 

 

Outokumpu Nickel Resources B.V.

Subsidiary

Westdorpe

Netherlands

Metals Mining

 

 

 

Visenta Forsakrings AB

Subsidiary

Avesta

Sweden

Insurance Agents

 

 

 

Sogepar Ireland Limited

Subsidiary

Tallaght

Ireland

Metals and Minerals Wholesale

 

 

 

 

 

Executive Report

 

Board of Directors

 

Name

Title

Function

 

Mika Ilkka Seitovirta

 

Chairman

Chairman

 

Sauli Antero KerAnen

 

Board member

Director/Board Member

 

Asko Johannes Sanaksenaho

 

Board member

Director/Board Member

 

Matti Antero SuurnAkki

 

Board member

Director/Board Member

 

Niilo Jaakko Suutala

 

Board member

Director/Board Member

 

Jari Pekka Taskila

 

Board member

Director/Board Member

 

 


 

Executives

 

Name

Title

Function

 

Rauno Ranean

 

General Manager

Division Head Executive

 

Hannu Hautala

 

Managing Director

Managing Director

 

Education:

University of Oulu, MS (Engineering And Industrial Economics)

 

Martti Olavi Sassi

 

Managing director

Managing Director

 

 

Kai Laitinen

 

Finance Manager

Finance Executive

 

 

Rasto Leesanantti

 

Manager-Purchasing

Purchasing Executive

 

 

 

 

Annual Profit & Loss

 

 

 

 

01-Dec-2011

01-Dec-2010

Period Length

12 Months

12 Months

Filed Currency

EUR

EUR

Exchange Rate (Period Average)

0.718922

0.749339

Consolidated

No

No

 

 

 

Total income

3,441.5

2,963.2

Cost of goods sold

3,226.4

2,738.4

Other operating costs

0.6

24.5

Total operating costs

3,398.6

2,924.6

Interest received from loans

0.6

-0.3

Profit before tax

-78.5

-51.0

Income before depreciation

42.9

38.6

Depreciation

137.3

133.6

Profit before financial items

-94.4

95.0

Other financial expenses

56.2

43.9

Income/profit after financial items

-150.0

-139.3

Extraordinary items

71.6

88.3

Income before allocations

132.8

3.4

Net income

27.2

-23.8

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

 

01-Dec-2011

01-Dec-2010

Filed Currency

EUR

EUR

Exchange Rate

0.74239

0.765521

Consolidated

No

No

 

 

 

Issued capital

105.2

102.0

Untaxed/reserves allocations

484.6

569.2

Non restricted equity

-237.7

-256.1

Total stockholders equity

103.1

74.4

Total long-term liabilities

875.6

-

Trade creditors

405.8

285.1

Other current liabilities

372.4

1,617.3

Total current liabilities

1,655.1

1,905.8

Land and buildings

436.1

442.9

Machinery and tools

554.3

682.2

Depreciable assets

1,088.9

1,216.3

Total non-current assets

1,228.1

1,397.3

Stocks

562.5

691.4

Trade debtors

419.9

437.8

Cash and liquid assets

32.3

22.8

Short-term investments

14.4

13.9

Shares in associated companies

13.8

13.4

Total current assets

1,014.7

1,152.1

Total assets

2,242.7

2,549.4

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

 

01-Dec-2011

01-Dec-2010

Period Length

12 Months

12 Months

Filed Currency

EUR

EUR

Exchange Rate

0.74239

0.765521

Consolidated

No

No

 

 

 

Current ratio

1.50

0.70

Quick ratio

0.70

0.30

Asset turnover

0.01%

0.01%

Profit margin

-0.04%

-0.05%

Equity ratio

0.20%

0.19%

Interest on liabilities

0.05%

-

Risk margin

4,362.68%

4,926.80%

Net worth

103.1

74.4


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.50

UK Pound

1

Rs.99.49

Euro

1

Rs.84.88

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.