|
Report Date : |
29.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
TROUW NUTRITION HIFEED B.V. |
|
|
|
|
Registered Office : |
Veerstraat 38 5831JN
Boxmeer |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
23.02.1990 |
|
|
|
|
Com. Reg. No.: |
38021507 |
|
|
|
|
Legal Form : |
Private Company |
|
|
|
|
Line of Business : |
Wholesale of mixed and
concentrate feeds |
|
|
|
|
No. of Employees : |
19 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The Dutch economy is the sixth-largest economy in the
euro-zone and is noted for its stable industrial relations, moderate
unemployment and inflation, a sizable trade surplus, and an important role as a
European transportation hub. Industrial activity is predominantly in food
processing, chemicals, petroleum refining, and electrical machinery. A highly
mechanized agricultural sector employs only 2% of the labor force but provides
large surpluses for the food-processing industry and for exports. The
Source
: CIA
|
Company name |
Trouw Nutrition Hifeed
B.V. |
|
Tradename |
Trouw Nutrition Hifeed
B.V. |
|
|
Hendrix |
|
|
Selko |
|
|
Milkivit |
|
|
Nutreco |
|
Address |
Veerstraat 38 |
|
|
5831JN Boxmeer |
|
|
|
|
Mail address |
Postbus 234 |
|
|
5830AE BOXMEER |
|
|
|
|
Telephone number |
0485 589988 |
|
Telefax number |
0485 575567 |
|
E-mail address |
|
|
Website |
|
|
VAT number / RSIN |
007436944 |
Handels register nummer 38021507
Registered in Chamber
of commerce
First registration 23-02-1990
Act of foundation 22-02-1990
Date of constitution 01-01-1990
Continuation date 22-02-1990
Last change in statutes 31-10-2003
|
Legal form |
Private Company |
|
Place of constitution |
Boxmeer |
|
Capital |
EUR 90.000 |
|
Issued capital |
EUR 18.000 |
|
Paid up capital |
EUR 18.000 |
NACE-code Wholesale of mixed and
concentrate feeds (51214)
SBI-code Wholesale of mixed and
concentrate feeds (46214)
Formal objective Trading, and import and export
of particular feed,
concentrates, premixes
and raw materials and other goods. The
provision of services, including transfer of knowledge, in the agricultural sector
to others
|
Employees |
Total: 19 |
|
|
|
|
Bookyear |
|
2012 |
2011 |
2007 |
|
Number |
|
19 |
11 |
11 |
|
Change |
|
72,73% |
0,00% |
0,00% |
Shareholder Nutreco
Veerstraat
38
5831JN
Boxmeer
KvK:
16058721 A
ctive
since: 12-10-2011
Percentage:
100.00%
Ultimate parent company
Nutreco
N.V.
Veerstraat
38
5831JN
Boxmeer
KvK:16074305
Holding company
Nutreco
B.V. Veerstraat
38
5831JN Boxmeer
KvK:
16058721
Affiliated companies
Trouw
Nutrition
Nijverheidsweg
2
3881LA
PUTINN
KvK:
08013919
Masterlab
B.V. Nijverheidsweg 2
3881LA
PUTINN
KvK:
08120541
Selko
B.V.
Jellinghausstraat
22 5048AZ
KvK:
18025624
Sloten Groep
B.V.
Antwerpenweg
7
7418CR
KvK:
38018665
Liability declaration Nutreco
N.V. (16074305)
Veerstraat
38
5831JN
Boxmeer
Issue date:
23-06-1999
Since:
23-06-1999
Bank
Bank ABN Amro Bank NV
Account number: 44.53.71.196
Real estate
Group-property owned
The real estate is checked at the land registration office
Object code: BOXMEER L 2853
Owner: NUTRECO
Nutreco
Veerstraat 38
5831JN Boxmeer
KvK: 16058721
Authorization: Jointly
authorized
Position: Manager
Date appointed: 17-12-1998
R. Kiers Rob
Authorization: Jointly
authorized
Position: Manager
Date appointed: 01-05-2011
Date of birth: 23-09-1980
H. de Wildt
Harm
Authorization: Jointly
authorized
Position: Manager
Date appointed: 01-05-2011
Date of birth: 23-10-1962
Other directorships:
- Managing Director:
Nutreco
H.A. van de Kolk
Henricus Antonius
Authorization: Limited
authorization
Position: Proxy
Date appointed: 01-02-2004
Date of birth: 29-05-1966
M.J. van de Wall Maria
Johanna
Authorization: Limited
authorization
Position: Proxy
Date appointed: 01-10-2011
Date of birth: 27-02-1963
A. Keesman Aafje
Authorization: Limited
authorization
Position: Proxy
Date appointed: 01-02-1999
Date of birth: 10-04-1953
F.R. Mustafajev Famil
Rizvan
Authorization: Limited
authorization
Position: Proxy
Date appointed: 25-08-2011
Date of birth: 20-01-1964
R.H.E. de Waal
Remco Hans Erik
Authorization: Limited
authorization
Position: Proxy
Date appointed: 01-10-2011
Date of birth: 17-07-1970
D.C.A.M. Wind - van Es
Danielle Catharina Anna Maria Authorization: Limited authorization Position:
Proxy Date appointed: 01-09-2005 Date of birth: 27-12-1975
R.M. Wirken Remko Mark
Authorization: Limited
authorization P
osition: Proxy
Date appointed: 26-09-2011
Date of birth: 01-07-1981
|
Payment experiences |
Payments are regular |
|
Payments |
Based on multiple payment
experiences up to € 1.000 |
|
|
Quarter: 1 2013: 62
Average days |
|
|
Quarter: 2 2013: 55
Average days |
|
|
Quarter: 3 2013: 59
Average days |
|
|
Quarter: 4 2013: 66
Average days |
|
Type of publication |
Consolidated |
|
Annual accounts van |
Nutreco N.V. |
|
|
Veerstraat 38 |
|
|
5831JN Boxmeer |
|
|
KvK:16074305 |
|
Publication |
Steady |
|
BOOKYEAR |
2012 |
2011 |
2010 |
|
Quick ratio |
0,99 |
0,97 |
0,86 |
|
Current ratio |
1,27 |
1,20 |
1,11 |
|
Nett workingcapital /
Balance total |
0,13 |
0,10 |
0,06 |
|
Capital and reserves /
Balance total |
0,34 |
0,34 |
0,34 |
|
Capital and reserves /
Fixed assets |
0,85 |
0,84 |
0,81 |
|
Solvency |
0,53 |
0,54 |
0,53 |
|
Nett workingcapital |
359.100.000 |
254.000.000 |
137.700.000 |
|
Capital and reserves |
972.000.000 |
874.500.000 |
809.400.000 |
|
Change capital and
reserves |
11,15% |
8,04% |
10,85% |
|
change short term
liabilities |
5,10% |
2,04% |
30,36% |
|
Nett Turnover |
5.229.100.000 |
4.721.100.000 |
4.939.700.000 |
|
Operating profit |
234.600.000 |
196.100.000 |
188.900.000 |
Annual accounts The
published financial information is the consolidated group information.
|
Last annual accounts |
2012 |
|
|
Type of publication |
Corporate |
|
|
Turnover |
2012: |
5.229.100.000 |
|
|
2011: |
4.721.100.000 |
|
|
2010: |
4.939.700.000 |
|
|
2009: |
4.511.700.000 |
|
|
2008: |
4.943.100.000 |
|
|
2007: |
4.021.100.000 |
|
|
2006: |
3.031.300.000 |
|
Operating profit |
2012: |
234.600.000 |
|
|
2011: |
196.100.000 |
|
|
2010: |
188.900.000 |
|
|
2009: |
164.800.000 |
|
|
2008: |
172.100.000 |
|
|
2007: |
149.000.000 |
|
|
2006: |
113.300.000 |
|
Result after taxes |
2012: |
177.600.000 |
|
|
2011: |
131.201.000 |
|
|
2010: |
113.001.000 |
|
|
2009: |
93.001.000 |
|
|
2008: |
114.800.000 |
|
|
2007: |
118.600.000 |
|
|
2006: |
520.500.000 |
Tendency Changeable

Tendency capital and reserves
Capital and reserves 2012
972.000.000
Total debt 2012
1.836.700.000

|
BOOKYEAR |
2012 |
2011 |
2010 |
|
End of bookyear |
31-12-2012 |
31-12-2011 |
31-12-2010 |
|
Intangible assets |
408.100.000 |
360.500.000 |
347.300.000 |
|
Tangible assets |
639.600.000 |
583.300.000 |
564.600.000 |
|
Financial assets |
96.200.000 |
100.600.000 |
88.100.000 |
|
Fixed assets |
1.143.900.000 |
1.044.400.000 |
1.000.000.000 |
|
|
|||
|
Stocks and work in
progress |
370.100.000 |
296.800.000 |
309.000.000 |
|
Trade debtors |
357.400.000 |
742.000.000 |
601.400.000 |
|
Other amounts receivable |
683.400.000 |
289.400.000 |
222.500.000 |
|
Accounts receivable |
1.040.800.000 |
1.031.400.000 |
823.900.000 |
|
Liquid assets |
263.000.000 |
176.800.000 |
230.800.000 |
|
Current assets |
1.673.900.000 |
1.505.000.000 |
1.363.700.000 |
|
Total assets |
2.817.800.000 |
2.549.400.000 |
2.363.700.000 |
|
|
|||
|
Minority interest |
9.100.000 |
8.700.000 |
10.200.000 |
|
Capital and reserves |
972.000.000 |
874.500.000 |
809.400.000 |
|
Provisions |
|
33.200.000 |
26.000.000 |
|
Long term liabilities |
521.900.000 |
382.000.000 |
292.100.000 |
|
Trade debts suppliers |
1.204.600.000 |
1.044.800.000 |
678.800.000 |
|
Other short term debts |
110.200.000 |
206.200.000 |
547.200.000 |
|
Total short term debt |
1.314.800.000 |
1.251.000.000 |
1.226.000.000 |
|
Total debt |
1.836.700.000 |
1.666.200.000 |
1.544.100.000 |
|
Total Liabilities |
2.817.800.000 |
2.549.400.000 |
2.363.700.000 |
|
|
|||
|
PROFIT & LOSS ACCOUNT |
|
|
|
|
BOOKYEAR |
2012 |
2011 |
2010 |
|
Turnover |
5.248.100.000 |
4.724.500.000 |
4.979.200.000 |
|
Other operating income |
8.900.000 |
3.400.000 |
32.300.000 |
|
Nett Turnover |
5.229.100.000 |
4.721.100.000 |
4.939.700.000 |
|
Operating charges |
5.013.500.000 |
4.528.400.000 |
4.790.300.000 |
|
Result participations |
3.200.000 |
6.600.000 |
2.200.000 |
|
Operating profit |
234.600.000 |
196.100.000 |
188.900.000 |
|
Financial income |
6.300.000 |
11.200.000 |
7.500.000 |
|
Financial charges |
32.300.000 |
35.200.000 |
43.300.000 |
|
Financial result |
-26.000.000 |
-24.000.000 |
-35.800.000 |
|
Result before taxes |
211.800.000 |
178.700.000 |
155.300.000 |
|
Income taxes |
54.100.000 |
45.499.000 |
39.099.000 |
|
Result after taxes |
157.700.000 |
133.201.000 |
116.201.000 |
|
Extraordinary income |
20.500.000 |
7.100.000 |
1.000.000 |
|
Extraordinary charges |
600.000 |
9.100.000 |
4.200.000 |
|
Extraordinary result
after taxes |
19.900.000 |
-2.000.000 |
-3.200.000 |
|
Nett result |
177.600.000 |
131.201.000 |
113.001.000 |
Over bookyear 2012 a
consent agreement is filed
Over bookyear 2011 a
consent agreement is filed
Over bookyear 2010 a
consent agreement is filed
Over bookyear 2009 a
consent agreement is filed
Per 01-10-2011 is Proxy
Remco Hans Erik de Waal appointed.
Per 26-09-2011 is Proxy
Remko Mark Wirken appointed.
Per 25-08-2011 is Proxy
Famil Rizvan Mustafajev appointed.
Per 01-07-2011 is Proxy
Abraham Dreschler out of office.
Per 01-05-2011 manager Harm
de Wildt appointed.
Per 01-05-2011 manager Rob
Kiers appointed.
Per 01-05-2011 manager
Hendrikus Anthonius Maria Maatman out of office. Per 01-05-2011 manager
Johannes Adrianus Henricus Maria Smulders out of office. Per 01-05-2011 manager
Harm de Wildt appointed. Per 01-05-2011 manager Rob Kiers appointed.
Per 01-05-2011 manager
Hendrikus Anthonius Maria Maatman out of office.
Per 01-05-2011 manager
Johannes Adrianus Henricus Maria Smulders out of office.
• Nutreco
N.V. (16074305) Boxmeer
o Nutreco
■
Trouw Nutrition
PUTINN
Subsidiary (100%)
■
Masterlab B.V. (08120541)
PUTINN
Subsidiary (100%)
■ Selko B.V.
(18025624)
Subsidiary (100%)
■ Sloten Groep
B.V. (38018665)
Subsidiary
■
Sloten B.V. (38024128)
Subsidiary (100%)
■ Trouw
Nutrition Hifeed B.V. (38021507) Boxmeer
Subsidiary (100%)
o Nutreco
International B.V. (16074327) BOXMEER Subsidiary
■
Trouw Nutrition International B.V.
(08118433)
PUTINN
Subsidiary
■ Trouw
International B.V. (16054174)
BOXMEER
Subsidiary
■ Hifeed
BOXMEER
Subsidiary (100%)
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.50 |
|
|
1 |
Rs.99.49 |
|
Euro |
1 |
Rs.84.88 |
INFORMATION DETAILS
|
Report
Prepared by : |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.