|
Report Date : |
30.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
DOOSAN DONG-A CO., LTD. |
|
|
|
|
Registered Office : |
270, Yeonji-dong, Jongno-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2013 |
|
|
|
|
Date of Incorporation : |
01.10.2008 |
|
|
|
|
Com. Reg. No.: |
101-86-42059 |
|
|
|
|
Legal Form : |
Co., Ltd by Shares |
|
|
|
|
Line of Business : |
Subject is engaged in publishing of textbooks and study books. |
|
|
|
|
No. of Employees : |
478 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Source
: CIA
Basic
|
Company Name |
DOOSAN DONG-A CO., LTD. (Korean Company Name :
“두산동아(주)”) |
|
Registered
Address |
270, Yeonji-dong, Jongno-gu, |
|
Building |
5th Fl., Yeonkang Bldg. |
|
Zip Code |
110-739 |
|
Tel |
+82-2-3670-5000 |
|
Fax |
+82-2-3670-5002 |
|
E-mail |
doosandonga_service@doosan.com |
|
Website |
www.doosandonga.com |
|
Trading Address |
5th Fl., Yeonkang Bldg., 270, Yeonji-dong, Jongno-gu, (New Address System : 15, Jong-ro 33-gil, Jongno-gu, |
|
Tel |
+82-2-3670-5000 |
|
Fax |
+82-2-3670-5002 |
|
Industry |
Publishing of Textbooks and Study Books |
|
Main Business |
Study-aid Book, Textbook, Dictionary, Electronic
Dictionary, Catalog, Calendar, Label |
|
Sub Business |
Commercial Printing By Stencil Plate and Similar Plates |
|
Established
(mm/dd/yyyy) |
10/01/2008 |
Detailed Products
|
Activity |
Detailed
Products (UNSPSC) |
|
Sell |
Magazines(55101506) |
|
Sell |
Industrial printing services(73151900) |
|
Sell |
Publishing(82121800) |
CEO’s
|
Name |
Jung Jin-Wook |
|
Address |
|
|
Date of Birth |
01/1969 |
|
Title |
President
& CEO |
|
Sex |
Male |
|
Nationality |
Korean |
Profiles
|
Capital (KRW) |
10,000,000,000 |
|||||||||
|
Employees |
478 |
|||||||||
|
Formation |
Co., Ltd by Shares A Company of DOOSAN GROUP |
|||||||||
|
Bank Details |
Woori Bank |
|||||||||
|
Corporate
Registered No. |
110111-3977117 |
|||||||||
|
Business
Registered No. |
101-86-42059 |
|||||||||
|
Permit &
Licenses |
Int’l Trade No.: 30635292 |
|||||||||
|
Shareholder
Position |
|
|||||||||
|
Company
History |
10/01/2008
Incorporated as the present name after split off from DOOSAN
CO.,LTD(110111-0013774) |
|||||||||
|
|
|
Management
|
Job
Description |
Title |
Name |
Sex |
Nationality |
Date of Birth |
|
President & CEO |
Mr. |
Jung Jin-Wook |
Male |
Korean |
1969.01 |
|
Executive Director |
Mr. |
Shin
Seung-Yong |
Male |
Korean |
1967.09 |
|
Executive Director |
Mr. |
Park Young-Ho |
Male |
Korean |
1967.10 |
|
Executive Director |
Mr. |
Paik Seung-Am |
Male |
Korean |
1966.03 |
Financials
|
Year / Unit :
KRW |
Sales |
Assets |
Net Income |
|
68,146,914,867 |
144,716,097,487 |
-5,551,364,659 |
|
|
(*)2012 |
196,957,977,234 |
170,595,241,618 |
-12,586,243,935 |
|
(*)2011 |
242,270,173,254 |
202,960,572,757 |
6,619,345,536 |
|
2010 |
232,005,873,271 |
211,960,259,215 |
1,419,279,548 |
|
2009 |
227,079,881,937 |
212,765,807,725 |
-1,179,048,136 |
(*)Figures are based on the K-IFRS
Accounting System.
Financial Description
|
Authorized
Capital(KRW) |
10,000,000,000 |
|
Paid-Up
Capital(KRW) |
10,000,000,000 |
|
Total Issued
Shares |
2,000,000 |
|
Unit : Korean
Won |
01/01/2013~06/30/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Total Assets |
144,716,097,487 |
170,595,241,618 |
202,960,572,757 |
|
Current Assets |
59,612,002,887 |
78,296,038,456 |
103,775,857,208 |
|
Cash & Cash Equivalents |
2,104,620,844 |
1,260,772,999 |
3,201,313,992 |
|
Trade Receivables & Other Receivables |
39,797,019,045 |
61,194,026,456 |
73,853,426,574 |
|
Inventories |
15,395,838,828 |
12,227,953,163 |
21,900,309,381 |
|
Other Current Assets |
2,314,524,170 |
3,613,285,838 |
4,820,807,261 |
|
Non-Current Assets |
85,104,094,600 |
92,299,203,162 |
99,184,715,549 |
|
Non-Current Financial Instruments |
3,000,000 |
3,000,000 |
3,000,000 |
|
Marketable Financial Instruments |
826,099,316 |
919,438,066 |
1,034,362,066 |
|
Equity Method Investment Assets |
13,711,379 |
16,521,777 |
10,994,703 |
|
Tangibles |
53,950,104,627 |
54,898,449,948 |
56,484,051,592 |
|
Intangibles |
27,584,509,295 |
28,078,697,517 |
21,864,147,189 |
|
Investment_Real Estates |
309,954,367 |
4,275,313,465 |
9,283,507,257 |
|
Other Long-Term Receivables |
1,145,837,598 |
1,229,137,420 |
4,908,517,745 |
|
Deferred Income Tax Assets |
1,157,428,757 |
2,866,052,339 |
5,450,393,918 |
|
Other Non-Current Assets |
113,449,261 |
12,592,630 |
145,741,079 |
|
Total
Liabilities |
127,250,902,849 |
147,578,941,297 |
166,333,556,378 |
|
Current Liabilities |
87,367,476,706 |
114,170,943,648 |
124,097,863,677 |
|
Trade Payables & Other Payables |
33,104,474,182 |
39,569,163,586 |
60,289,328,697 |
|
Short-Term Borrowings |
33,000,000,000 |
33,000,000,000 |
30,062,913,086 |
|
Current Portion of Debentures |
9,944,760,865 |
9,886,834,185 |
19,975,138,045 |
|
Current Portion of Long-Term Debts |
2,550,000,000 |
20,110,000,000 |
325,651,842 |
|
Deferred Income Tax Credit |
- |
512,772,323 |
2,873,358,479 |
|
Provisions |
3,768,779,491 |
5,372,178,512 |
5,490,517,695 |
|
Other Current Liabilities |
4,999,462,168 |
5,719,995,042 |
5,080,955,833 |
|
Non-Current Liabilities |
39,883,426,143 |
33,407,997,649 |
42,235,692,701 |
|
Debentures |
- |
- |
9,776,559,595 |
|
Long-Term Borrowings |
27,500,000,000 |
20,000,000,000 |
20,110,000,000 |
|
Provision for Severance & Retirement |
12,085,035,135 |
13,176,392,092 |
12,319,865,106 |
|
Other Payables |
36,909,944 |
42,084,073 |
- |
|
Other Non-Current Liabilities |
261,481,064 |
189,521,484 |
29,268,000 |
|
Capital Stock |
10,000,000,000 |
10,000,000,000 |
10,000,000,000 |
|
Capital Surplus |
27,518,541,765 |
27,518,541,765 |
27,518,541,765 |
|
Profit Surplus |
-20,053,606,103 |
-14,502,241,444 |
-891,525,386 |
|
Others |
258,976 |
- |
- |
|
Total Equity |
17,465,194,638 |
23,016,300,321 |
36,627,016,379 |
|
Liab. & Shareholder’s Equity |
144,716,097,487 |
170,595,241,618 |
202,960,572,757 |
|
Unit : Korean
Won |
01/01/2013~06/30/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Sales |
68,146,914,867 |
196,957,977,234 |
242,270,173,254 |
|
Cost of Sold Goods |
46,229,191,280 |
133,946,748,761 |
164,118,573,432 |
|
Gross Profit |
21,917,723,587 |
63,011,228,473 |
78,151,599,822 |
|
Selling & Admin. Expenses |
24,520,141,754 |
65,118,533,865 |
63,254,056,465 |
|
Operating Income |
-2,602,418,167 |
-2,107,305,392 |
14,897,543,357 |
|
Finance Income |
181,239,178 |
166,293,537 |
392,296,301 |
|
Finance Expenses |
2,452,093,416 |
5,549,760,679 |
5,578,623,558 |
|
Non-Operating Income |
1,061,092,889 |
827,289,365 |
375,919,467 |
|
Non-Operating Expenses |
351,958,306 |
3,037,450,760 |
2,466,225,657 |
|
Equity Method Profits |
-2,810,398 |
5,527,074 |
1,610,952 |
|
Income Before Taxes |
-4,166,948,220 |
-9,695,406,855 |
7,622,520,862 |
|
Income Taxes Expenses |
1,384,416,439 |
2,890,837,080 |
1,003,175,326 |
|
Net Income |
-5,551,364,659 |
-12,586,243,935 |
6,619,345,536 |
|
Unit : Korean
Won |
01/01/2013~06/30/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Operating Activities Cash Flows |
9,579,690,903 |
4,906,774,792 |
17,843,775,975 |
|
Cash Flows from Operating |
12,008,212,873 |
12,467,062,044 |
24,327,250,462 |
|
Net Income |
-5,551,364,659 |
-12,586,243,935 |
6,619,345,536 |
|
Adjustment |
8,858,599,586 |
35,395,791,526 |
29,058,854,337 |
|
Changes in Asset/ & Liability |
8,700,977,946 |
-10,342,485,547 |
-11,350,949,411 |
|
Interests Received |
9,732,367 |
41,010,781 |
56,631,354 |
|
Interests Paid |
-2,247,681,123 |
-5,223,170,052 |
-5,277,383,571 |
|
Dividends Received |
|
- |
2,000,000 |
|
Income Taxes |
-190,573,214 |
-2,378,127,981 |
-1,264,722,270 |
|
Cash
Flows from Investing |
1,324,156,942 |
-9,456,666,920 |
-8,508,175,809 |
|
Cash Inflow from Investing |
4,969,508,825 |
8,798,051,803 |
2,406,134,909 |
|
Cash Outflows for Investing |
-3,645,351,883 |
-18,254,718,723 |
-10,914,310,718 |
|
Cash
Flows from Financing |
-10,060,000,000 |
2,609,351,135 |
-11,704,920,548 |
|
Cash Inflows from Financing |
10,000,000,000 |
22,937,086,915 |
19,246,022,572 |
|
Cash Outflows from Financing |
-20,060,000,000 |
-20,327,735,780 |
-30,950,943,120 |
|
Increase/Decrease in Cash |
843,847,845 |
-1,940,540,993 |
-2,369,320,382 |
|
Cash at the Beginning of Year |
1,260,772,999 |
3,201,313,992 |
5,570,634,374 |
|
Cash at the End of Year |
2,104,620,844 |
1,260,772,999 |
3,201,313,992 |
Products,
Technologies, Services Description
|
Main Products
& Services |
Study-aid Book, Textbook, Dictionary, Electronic
Dictionary, Catalog, Calendar, Label |
|
Detailed
Products Spec. |
|
|
Technologies
Acquired |
|
Trade Partners &
Competitors
|
Suppliers |
|
|
Customers |
|
|
Competitors |
JIHAK PUBLISHING CO., LTD.(110111-0382327) KYOWON CO.,
LTD.(110111-0556617) WOONGJIN
THINKBIG CO., LTD.(284911-0065613) JEI
CORPORATION(110111-0218465) |
Related Parties
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates |
DOOSAN CO.,
LTD.(110111-0013774) DOOSAN INFRACORE CO., LTD.(120111-0234469) SRS KOREA CO.,
LTD.(110111-3139733) DOOSAN HEAVY
INDUSTRIES & CONSTRUCTION CO., LTD.(194211-0000943) DOOSAN ENGINE
CO., LTD.(194211-0038423) DOOSAN
MECATEC., LTD.(110111-0126022) DOOSAN
CONSTRUCTION & ENGINEERING CO.,LTD.(110111-0194277) SAEJAE
DEVELOPMENT CO., LTD.(110111-1074048) NEO TRANS CO.,
LTD.(131111-0141801) SAMHWA CROWN
& CLOSURE CO.,LTD(134111-0003462) REXCON CO.,
LTD.(110111-3586273) ORICOM
INC.(110111-0176986) DOOSAN BEARS
INC.(110111-0346919) NEOPLUX CO.,
LTD.(110111-1927841) N.SHAPER(110111-1943574) GLOBAL
LOGISTICS CO., LTD.(110111-1235749) DOOSAN CUVEX
CO.,LTD(140111-0032570) DOOSAN MOTORS
CORP.(110111-3008293) DONG HYUN
ENGINEERING CO., LTD.(110111-0508329) DOOSAN MOTTROL HOLDINGS CO., LTD.(110111-3892505) DOOSAN DST CO., LTD.(194211-0096322) DOOSAN CAPITAL
CO., LTD.(110111-1220336) KOREA AEROSPACE INDUSTRIES, LTD.(110111-1827570) |
|
Overseas
Office |
|
|
Liaison Office |
|
|
Overseas
Branch |
|
|
Joint Venture |
|
|
Subsidiary |
|
|
Corporate
Ownership |
DOOSAN
CO.,LTD(110111-0013774) |
|
Major Shareholders |
|
|
Cooperative |
|
Sales by Region
(Activity & Markets)
|
Sales/ Unit
:Mil KRW |
06/2013 |
2012 |
2011 |
|
Export |
5,010 |
11,262 |
10,241 |
|
Domestic |
63,137 |
185,696 |
232,029 |
|
Total |
68,147 |
196,958 |
242,270 |
Not Available.
Court Action
No.
--
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.46 |
|
|
1 |
Rs.98.99 |
|
Euro |
1 |
Rs.84.72 |
INFORMATION DETAILS
|
Report
Prepared by : |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.