MIRA INFORM REPORT

 

 

Report Date :

30.10.2013

 

IDENTIFICATION DETAILS

 

Name :

DRILLCON INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

11, Pollock Street, 5th Floor, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

14.02.2008

 

 

Com. Reg. No.:

122601

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45400WB2008PTC122601

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALD06295C

 

 

PAN No.:

[Permanent Account No.]

AACCD8128M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Civil work for hydro power project.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Reserves of the company appears to be low.

 

However, the company has achieved growth in sales turnover and profit during the financial year 2012.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BB-

Rating Explanation

Moderate risk of default and high credit risk.

Date

29 September 2012

 

Rating Agency Name

CRISIL

Rating

Short term rating: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

29 September 2012

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Satish

Designation :

Account Department

Contact No.:

91-40-40250029

Date :

29.10.2013

 

 

LOCATIONS

 

Registered Office :

11, Pollock Street, 5th Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-40-65158951

Fax No.:

91-40-27530364

E-Mail :

cvnath123@yahoo.com

admin@drillconinfrastructure.com

drillcon@rediffmail.com

info@drillconinfrastructure.com

Website :

www.drillconinfracture.com

Location :

Owned

 

 

Head Office / Corporate Office:

Flat no 3-C, Ragini Residency, Near Chirec Public School, Kondapur, Hyderabad, Andhra Pradesh, India

Fax No.:

91-40-40250029

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Amit Chakravorty

Designation :

Director

Address :

11, Pollock Street, 3rd Floor, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

28.04.1968

Date of Appointment :

14.02.2008

DIN No.:

01234140

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993AP1991PTC012157

KHETAWAT HOLDINGS PRIVATE LIMITED

Director

01/01/2008

01/01/2008

-

Active

NO

2

U45400WB2008PTC122601

DRILLCON INFRASTRUCTURE PRIVATE LIMITED

Director

14/02/2008

14/02/2008

-

Active

NO

3

U40103AP2009PTC065957

DRILLCON GREEN POWER PRIVATE LIMITED

Director

26/11/2009

26/11/2009

-

Active

NO

 

 

Name :

Mr. Satyajit Kumar Chakravorty

Designation :

Director

Address :

11, Pollock Street, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

15.03.1939

Date of Appointment :

14.02.2008

DIN No.:

01234167

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993AP1991PTC012157

KHETAWAT HOLDINGS PRIVATE LIMITED

Director

01/01/2008

01/01/2008

-

Active

NO

2

U45400WB2008PTC122601

DRILLCON INFRASTRUCTURE PRIVATE LIMITED

Director

14/02/2008

14/02/2008

-

Active

NO

3

U40103AP2009PTC065957

DRILLCON GREEN POWER PRIVATE LIMITED

Director

26/11/2009

26/11/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Satish

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Satyajit Kumar Chakravorty

 

1375000

Amit Chakravorty

 

1127000

Reeti Chakravorty

 

125000

Ratna Chakravorty

 

190000

Cheruvu Neeraja

 

1000

Cheruvu Aruna

 

1000

Cheruvu Tirupati Sastry

 

1000

Atul Saxena

 

100000

K.M.Viswanathan

 

20000

Murali Nair

 

20000

Pilaka Satish Kumar

 

20000

Muneem Khan

 

20000

 

 

 

Total

 

3000000

 

As on 27.03.2013

 

Names of Allottees

 

No. of Shares

SK Chakavorty

 

50000

Amit Chakravorty

 

100000

Reeti Chakravorty

 

80000

Ratna Chakravorty

 

120000

Amit Chakravorty (HUF)

 

100000

Gaurav Kapoor

 

100000

SK Chakavorty (HUF)

 

100000

K.M. Viswanathan

 

50000

Murali Nair

 

50000

Pilaka satish Kumar

 

50000

C. Saraswathi

 

50000

D. Savitri

 

50000

K. Mahesh

 

50000

K. V.Subhash

 

50000

 

 

 

Total

 

1000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

94.00

Other

6.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Civil work for hydro power project.

 

 

Imports :

 

Products :

Machinery

Countries :

Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit, Depend

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

State Bank of India, Commercial Branch, Ashoka My Home Chambers, Secunderabad - 500016, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Term loan form SBI

11.627

7.800

Term loan TATA capital

3.592

0.000

Term loan from Mahindra finance

0.542

0.000

Vehicle and equipment loans

2.772

3.534

Short-term borrowings

 

 

SBI Cash Credit

(SBI OCC loans are secured against hypothecation of inventory and further secured by personal guarantee of director)

17.643

15.621

Total

36.176

26.955

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Cheruvu and Associates

Chartered Accountants

Address :

1-3-176/4/c/15, Gandhi Nagar, Hyderabad – 500080, Andhra Pradesh, India

Tel. No.:

91-40-65158951

Mobile No.:

91-9849007333

Fax No.:

91-40-27610023

E-Mail :

cheruvuandassocisates@yahoo.co.in

PAN N Income-tax PAN of auditor or auditor's firm :

AACFC6153E

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.000

30.000

(b) Reserves & Surplus

 

28.778

15.444

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

58.778

45.444

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

20.953

13.808

(b) Deferred tax liabilities (Net)

 

4.506

2.829

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

25.459

16.637

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

17.643

15.621

(b) Trade payables

 

76.607

12.407

(c) Other current liabilities

 

7.479

0.756

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

101.729

28.784

 

 

 

 

TOTAL

 

185.966

90.865

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

68.022

34.010

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

68.022

34.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

15.827

14.629

(c) Trade receivables

 

74.882

23.348

(d) Cash and cash equivalents

 

1.287

4.424

(e) Short-term loans and advances

 

25.948

14.454

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

117.944

56.855

 

 

 

 

TOTAL

 

185.966

90.865

 

SOURCES OF FUNDS

 

 

 

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

20.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

7.994

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

27.994

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

34.495

2] Unsecured Loans

 

 

1.798

TOTAL BORROWING

 

 

36.293

DEFERRED TAX LIABILITIES

 

 

1.720

 

 

 

 

TOTAL

 

 

66.007

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

62.494

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
8.473

 

Sundry Debtors

 
 
12.828

 

Cash & Bank Balances

 
 
3.110

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
32.618

Total Current Assets

 
 
57.029

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
 

 

Other Current Liabilities

 
 
53.516

 

Provisions

 
 
 

Total Current Liabilities

 
 
53.516

Net Current Assets

 
 
3.513

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

66.007


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

 

248.000

124.5000

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

NA

NA

 

 

Administrative Expenses

 

NA

NA

 

 

Advertising Expenses

 

NA

NA

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

 

NA

NA

 

 

 

 

 

Less

TAX                                                                 

 

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX                

 

NA

NA

 

Particulars

 

 

 

31.3.2013

Sales Turnover (Approximately)

 

 

453.600

 

The above information has been parted by Mr. Satish (Account Department)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Debt Equity Ratio

(Total Debt /Networth)

 

0.66

0.65

1.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.98

1.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

BUSINESS ACTIVITY

 

During the year, the company business was established and the company was able undertake tunneling work very efficiently. The company closed its books with a turnover of Rs.248.000 Millions (Previous year Rs.124.500 Millions). The accounting year 12-13 is more promising for the company as it has proved that it is technically qualified to undertaken the tunneling works in comparison with the competitors.  The company is only undertaken the main job of sneha kinetic and Haridwar Infra power line jobs. Other jobs also trickling in but not much. Once the main works are completed in the existing jobs, men and material would be eased, making it easier for the company to undertaken more jobs.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Loans from directors

2.420

2.474

Total

2.420

2.474

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10456272

23/10/2013

3,488,400.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B88039169

2

10412314

13/03/2013

4,040,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, M
UMBAI, MAHARASHTRA - 400021, INDIA

B70956453

3

10402686

31/01/2013

2,888,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B67967356

4

10386222

03/11/2012

1,960,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, M
UMBAI, MAHARASHTRA - 400021, INDIA

B62004296

5

10371307

24/07/2012

10,624,700.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B55945448

6

10370527

30/06/2012

1,508,800.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B45664323

7

10351597

06/03/2012

3,562,500.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B38171039

8

10203321

15/02/2013 *

97,100,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, ASHOKA MY HOME CHAMBERS, SECUNDERABAD, ANDHRA PRADESH - 500016, INDIA

B71068910

 

NOTE: * Date of charge modification

 

FIXED ASSETS

 

·         Computers and Printers

·         Furniture and Fixtures

·         Office Equipments

·         Building / Civil Works

·         Vehicle 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.46

UK Pound

1

Rs.98.99

Euro

1

Rs.84.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.