MIRA INFORM REPORT

 

 

Report Date :

30.10.2013

 

IDENTIFICATION DETAILS

 

Name :

PAR FORMULATIONS PRIVATE LIMITED (w.e.f. 21.02.2012)

 

 

Formerly Known As :

EDICT PHARMACEUTICALS PRIVATE LIMITED (w.e.f.23.04.2010)

NOVEL THERAPEUTICS PRIVATE LIMITED (w.e.f. 24.09.2007)

CHK ELECTRONIKS PRIVATE LIMITED

 

 

Registered Office :

Old No. 1/63, New No. 1/58, Padupakkam Village, Via. Vandalur-Kekambakkam Road, Kelambakkam, Chennai – 603103, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.09.1982

 

 

Com. Reg. No.:

18-009602

 

 

Capital Investment / Paid-up Capital :

Rs. 6.307 Millions

 

 

CIN No.:

[Company Identification No.]

U33111TN1982PTC009602

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of developing and manufacturing generic branded drugs.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has witnessed a change in the ownership and management during the year resulting in strategic shift in the business model of the company.

 

The company has become wholly owned subsidiary of ‘Par Pharmaceutical Inc., USA’, due to which the company became R and D service provider and contract manufacturer for the holding company.

 

The financial position of the company is good.

 

Trade relations are fair. Business is active. Payment terms are usually correct conditions.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

Management Non – Cooperative (91-44-67480000)

 

 

LOCATIONS

 

Registered Office / Research and Development and Manufacturing / Unit:

Old No. 1/63, New No. 1/58, Padupakkam Village, Via. Vandalur-Kekambakkam Road, Kelambakkam, Chennai – 603103, Tamilnadu, India

Tel. No.:

91-44-67480000/27474516/27474516/27474517/27474518

Fax No.:

91-44-27474519

E-Mail :

marian.gustafson@parpharm.com

Website :

www.parpharma.com

 

 

DIRECTORS

 

As on 31.12.2012

 

Name :

Mr. Thomas Joseph Haughey

Designation :

Director

Address :

22 Spring Garden Drive, Madison, New Jersey

Date of Birth/Age :

01.12.1963

Date of Appointment :

31.12.2012

DIN No.:

03555315

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

1

U33111TN1982PTC009602

PAR FORMULATIONS PRIVATE LIMITED

Director

31/12/2012

17/02/2012

-

Active

 

 

Name :

Mr. Paul Victor Campanelli

Designation :

Director

Address :

7 Cheyenne Court, Oakland, New Jersey

Date of Birth/Age :

10.03.1962

Date of Appointment :

31.12.2012

DIN No.:

03559887

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33111TN1982PTC009602

PAR FORMULATIONS PRIVATE LIMITED

Director

31/12/2012

17/02/2012

-

Active

NO

 

 

Name :

Mr. Venkatesh C

Designation :

Director

Address :

M 31, Heera Apartment, Jigani Industrial Area, Jigani, Anekal, Bangalore – 562106, Karnataka, India

Date of Birth/Age :

01.06.1968

Date of Appointment :

31.12.2012

DIN No.:

05226939

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33111TN1982PTC009602

PAR FORMULATIONS PRIVATE LIMITED

Alternate director

31/12/2012

14/03/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2012

 

Names of Shareholders *

 

No. of Shares

Par Pharmaceutical, Inc.

 

106066

Par Inc.

 

1

Total

 

106067

 

Note:

 

Or in the case of the first return at any time since the incorporation of the  company

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.12.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of developing and manufacturing generic branded drugs.

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank of India, Overseas Branch, No. 86. Rajaji Salai, Chennai – 600001, Tamilnadu, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long term borrowing

 

 

Loam From Bank

 

 

Corporate Loan

0.000

70.000

Term Loan

0.000

85.681

Total

0.000

155.681

 

NOTE:

 

The Company has taken a term loan of Rs 100.000 Millions for part funding the purchase of machinery /equipments. The interest is payable on a monthly basis at State Bank Advance Rate (SBAfi). The principal balance is repayable in 72 monthly installments commencing from January 2012. The loan is secured by way of first charge on the fixed assets created out of term loan

 

(ii) The Company has taken a Corporate loan of Rs 80.000 Millions for meeting out expenses relating to product development and for obtaining licence from US FDA. The interest is payable on a monthly basis at 2 5% above State Bank Advance Rate (SBAR). The principal balance is repayable in 18 monthly installments commencing from July 2011. The loan is secured by way of hypothecation of current assets viz. Raw materials, consumables, spares and stores and receivables.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

ASV N Ramana Tower, 52, Venkatnarayana Road, T Nagar, Chennai – 600017, Tamilnadu, India

Tel. No.:

91-44-66885000

Fax No.:

91-44-66885050

PAN No.:

AACFD3771D

 

 

Ultimate Holding Company:

Par Pharmaceuticals Companies Inc (From February 17, 2012)

 

 

Holding Company:

Par Pharmaceuticals Inc (From February 17, 2012)

 

 

Companies where KMPs are interested (Upto February 16, 2012):

·         Clan Laboratories Private Limited

·         Delvin Formulations Private Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

145000

Equity Shares

Rs.100/- each

Rs. 14.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

63067

Equity Shares

Rs.100/- each

Rs. 6.307 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

6.307

13.809

(b) Reserves & Surplus

 

549.680

166.085

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

215.679

6.500

Total Shareholders’ Funds (1) + (2)

 

771.666

186.394

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

155.681

(b) Deferred tax liabilities (Net)

 

2.951

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

2.951

155.681

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

33.373

(b) Trade payables

 

39.168

33.718

(c) Other current liabilities

 

10.597

50.326

(d) Short-term provisions

 

197.558

0.000

Total Current Liabilities (4)

 

247.323

117.417

 

 

 

 

TOTAL

 

1021.940

459.492

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

213.576

196.363

(ii) Intangible Assets

 

3.261

194.559

(iii) Capital work-in-progress

 

8.128

0.000

(iv) Intangible assets under development

 

0.000

47.954

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

14.945

2.317

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

239.910

441.193

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

56.118

13.021

(c) Trade receivables

 

45.217

0.000

(d) Cash and cash equivalents

 

21.493

0.310

(e) Short-term loans and advances

 

6.130

4.900

(f) Other current assets

 

653.072

0.068

Total Current Assets

 

782.030

18.299

 

 

 

 

TOTAL

 

1021.940

459.492

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

12.781

2] Share Application Money

 

 

25.000

3] Reserves & Surplus

 

 

149.550

4] (Accumulated Losses)

 

 

(1.170)

NETWORTH

 

 

186.161

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

47.721

2] Unsecured Loans

 

 

63.638

TOTAL BORROWING

 

 

111.359

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

297.520

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

227.379

Capital work-in-progress

 

 

0.000

Product Development and USA license Cost

 

 

68.064

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

2.774

 

Other Current Assets

 

 

3.537

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

6.311

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

2.809

 

Other Current Liabilities

 

 

1.425

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

4.234

Net Current Assets

 

 

2.077

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

297.520

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

ORDINARY INCOME

57.960

25.480

4.653

 

 

 

 

 

 

INCOME FROM SALE OF ITANGIBLE NET OF WRITE OFF

608.310

0.000

NA

 

 

 

 

 

 

EXPENSES

(104.690)

(29.990)

NA

 

 

 

 

 

 

PRIOR PERIOD ADJUSTMENTS

(11.10)

0.000

NA

 

 

 

 

 

 

CURRENT RAX

(178.000)

0.000

NA

 

 

 

 

 

 

DEFERRED TAX

(2.950)

(1.200)

NA

 

 

 

 

 

 

NET PROFIT / (LOSS)

369.530

(2.710)

0.028

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Revenue from research and development services

38.090

25.260

 

 

 

Revenue from manufacturing services

9.008

0.000

 

 

 

Consideration for transfer of IP rights capabilities and resources

972.000

0.000

 

 

TOTAL EARNINGS

1019.098

25.260

4.652

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.689

8.215

5.869

 

 

Capital Goods

21.383

25.175

2.041

 

TOTAL IMPORTS

25.072

33.390

7.910

 

 

 

 

 

 

Earnings Per Share (Rs.)

5859.32

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

1.01

0.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.16

0.16

1.49

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office of the company has been shifted from 2, May Flower Garden, Srinivasa Avenue Raja Annamalai Puram, Chennai – 600023, Tamilnadu, India to the present address w.e.f 14.08.2007

 

RESULTS OF OPERATIONS

 

The total revenue of Rs.57.960 Millions for the year relates to the revenue for the period from Feb 18, 2012 to March 31, 2012. The expenses relating to the period up to February 17, 2012 have been accounted as project development expenses and written off against the sales proceeds from Intangible assets. The Rs. 608.310 Millions is the net proceeds for the transfer of all the intangible assets of the company as of February 17, 2012 including the intangible assets as they stood at April 1, 2011.

 

CORPORATE INFORMATION

 

Subject (formerly known as Edict Pharmaceuticals Private Limited ("Edict") is engaged in the business of developing and manufacturing generic branded drugs. During the year, the promoters of Edict entered into a Share Purchase Agreement ("SPA") dated May 17, 2011 with Par Pharmaceutical, lnc.("US Holding Company" / "Par US") Pursuant to the SPA, the entire shareholding in the Company was transferred to Par Pharmaceutical, Inc. on February 17, 2012, being the closing date for the transaction. Effective February 17, 2012, the Company is a wholly owned subsidiary of Par Pharmaceutical, Inc. The Company is an Export Oriented Unit (EOU) and is currently operating as a captive contract Research and Development service provider and manufacturer of generic drugs to its US Holding Company.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short term borrowing

 

 

Loans from directors and companies where directors are interested

0.000

33.373

Total

0.000

33.373

 

NOTE:

 

In accordance with the Notification No. GSR 719 (E) date 16.11.2007, issued by the Ministry of Corporate Affairs, certain disclosures are required to be made relating to Micro and Small Enterprises as defined under the Micro, Small and Medium Development Act 2006. The Company is in the process of compiling relevant information from its suppliers about their coverage under the said Act. Since the relevant information is still not available, no disclosures have been made in the accounts.

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

31.03.2011

Guarantees issued by banks

2.750

0.250

Guarantees issued by the company on behalf of company in which director are interested

0.000

61.000

Letters of credit outstanding

0.000

9.855

Demand promissory

0.000

250.000

 

The Company had given a Corporate Guarantee to State Bank of India towards credit facilities extended by the banks to Delvin Formulations Private Limited (a company in which the erstwhile directors were interested) amounting to Rs.61.000 Millions. The guarantee has been closed and the bank has released the Company from the covenants, obligations and duties towards the guarantee on December 9, 2011.

 

The Company had signed and issued a Demand Promissory Note ("DPN") to Mr. Jayaseelan to the effect that the Company will pay to him an amount of Rs. Rs.250.000 Millions.. The DPN is based on a Memorandum of Understanding ("MoU") dated July 11, 2009, entered into between Muthuswamy Shanmugam and J Jayaseelan, the erstwhile Directors of the Company, which, inter-alia, states that the net worth of the Company as on the date of the MoU is agreed at Rs.250.000 Millions and that the amount is repayable by the Company to Jayaseelan. The DPN has been cancelled vide letter dated January 10, 2012 issued by both the parties to the Company.

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Ro Plant

·         Effluent Treatment Plant

·         Lab Equipments

·         Office Equipments

·         Electrical Fittings

·         Mechanical

·         Computers

·         Air conditioner

·         Furniture & Fixtures

·         UPS

·         Intangible - Product License


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.46

UK Pound

1

Rs.98.99

Euro

1

Rs.84.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

KVT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.