|
Report Date : |
31.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
LIEBHERR-WERK EHINGEN GMBH |
|
|
|
|
Registered Office : |
Dr.-Hans-Liebherr-Str. 1 D 89584 Ehingen
Post Box: 13 61, D 89582 Ehingen |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
22.02.1969 |
|
|
|
|
Com. Reg. No.: |
HRB 490123 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Manufacture of Machinery for
Metallurgy. |
|
|
|
|
No. of Employees : |
2,764 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The German economy - the
fifth largest economy in the world in PPP terms and
Source
: CIA
Liebherr-Werk Ehingen GmbH
Company Status: active
Dr.-Hans-Liebherr-Str. 1
D 89584 Ehingen
Post Box:
13 61, D 89582 Ehingen
Telephone:07391/5020
Telefax: 07391/5023399
Homepage: www.lwe.liebherr.de
E-mail: info.lwe@liebherr.com
Business relations are permissible. The
company is considered solvent for credits within its scope of business.
LEGAL FORM Private
limited company
Date of foundation: 1969
Shareholders'
agreement: 22.02.1969
Registered on: 17.03.1969
Commercial Register: Local court 89073 Ulm
under: HRB
490123
EUR
150,000,000.00
Liebherr-International AG
45, rue de l'Industrie
CH 1630 Bulle/FR
Legal form: Other legal
form
Share: EUR 150,000,000.00
Manager:
Mario Trunzer
D 87488 Betzigau
born: 10.10.1958
Marital status: married
Manager:
Dr.Ing. Ulrich Hamme
D 66740 Saarlouis
Manager:
Hubert Hummel
D 89607 Emerkingen
born: 13.12.1956
Manager:
Christoph Kleiner
D 88400 Biberach
born: 08.10.1965
President of the Supervisory Board:
Dipl.Volkswirt Henning
Rapp
D 88447 Warthausen
born: 06.04.1944
Profession: Fully
qualified political
Economist
Vice-president of the Supervisory Board:
Robert Harald Bausch
Schmelzweg 6
D 88400 Biberach
born: 09.03.1948
Representative of the Employees within the
Supervisory Board:
Rolf Ebe
D 89584 Ehingen
Proxy:
Walter Marquardt
Großherzog-Friedrich-Str.
13
D 78465 Konstanz
authorized to jointly
represent the company
Proxy:
Erwin Morath
D 89584 Ehingen
authorized to jointly
represent the company
Proxy:
Anton Ibach
Zum Alten Tal 9
D 89597 Munderkingen
authorized to jointly
represent the company
Proxy:
Hans-Dieter Willim
Jahnweg 35
D 89079 Ulm
authorized to jointly
represent the company
Proxy:
Ralf Baus
D 89584 Ehingen
authorized to jointly
represent the company
born: 28.01.1963
Proxy:
Jürgen Joos
D 89584 Ehingen
authorized to jointly
represent the company
born: 09.03.1964
17.03.1969 - 08.10.2001 Liebherr-Werk Ehingen Gesellschaft mit
beschränkter Haftung
Münsinger Str. 80
D 89584
Ehingen
Private limited
company
Main industrial sector
28910
Manufacture of machinery for metallurgy
Branch:
Liebherr-Werk Ehingen
GmbH
Zielitzstr. 1
D 14822 Linthe
TEL.: 033845-67110
Branch:
Liebherr-Werk Ehingen
GmbH
Dorstener Str. 107
D 46145 Oberhausen
TEL.: 0208/69017-0
Limited partner:
BRALI Flugzeug GmbH &
Co. KG
Zeppelinstr. 1-3
D 85399 Hallbergmoos
Legal form: Ltd partnership with priv. ltd.
company as general partner
Company Status: in
liquidation
since: 09.10.2013
Total cap. EUR 5,000,000.00
contribution:
Share: EUR 2,500,000.00
Reg. data: 16.09.2008
Local court 80333 München
HRA 92913
Payment experience: within agreed terms
Negative information:We have no negative
information at hand.
Balance sheet year: 2011
Type of ownership: proprietor
Share: 100.00 %
Address Dr.-Hans-Liebherr-Str. 1
D 89584 Ehingen
Value at selling price: EUR 11,000,000.00
Land register documents were not available.
Principal bank
COMMERZBANK, EHINGEN (DONAU)
Sort. code: 63040053, BIC: COBADEFF630
Further banks
SPARKASSE ULM, EHINGEN (DONAU)
Sort. code: 63050000, BIC: SOLADES1ULM
COMMERZBANK, ULM, DONAU
Sort. code: 63040053, BIC: COBADEFF630
COMMERZBANK VORMALS DRESDNER BANK, ULM, DONAU
Sort. code: 63080015, BIC: DRESDEFF630
BUNDESBANK, STUTTGART
Sort. code: 60000000, BIC: MARKDEF1600
Turnover: 2011 EUR 1,493,381,756.00
Profit: 2011 EUR 163,547,798.00
Equipment: EUR 16,712,940.00
Ac/ts receivable: EUR 261,117,156.00
Liabilities: EUR 243,100,744.00
Employees:
2,764
-
thereof permanent staff: 2,600
-
Trainees:
164
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 69.86
Liquidity ratio: 1.67
Return on total capital [%]: 17.03
Balance sheet grade: 1.2
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 64.86
Liquidity ratio: 1.46
Return on total capital [%]: 28.86
Balance sheet grade: 1.2
Balance sheet ratios 01.01.2009 - 31.12.2009
Equity ratio [%]: 60.05
Liquidity ratio: 1.26
Return on total capital [%]: 25.34
Balance sheet grade: 1.2
Balance sheet ratios 01.01.2008 - 31.12.2008
Equity ratio [%]: 59.89
Liquidity ratio: 1.20
Return on total capital [%]: 21.86
Balance sheet grade: 1.2
Equity ratio
The
equity ratio indicates the portion of the equity as compared
to
the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a
company.
Liquidity ratio
The
liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the
company's financial dependancy from external creditors.
Return on total capital
The
return on total capital shows the efficiency and return on
the
total capital employed in the company. The higher the return
on
total capital, the more economically does the company work
with the invested capital.
Type of balance sheet: Company
balance sheet
Financial year: 01.01.2011
- 31.12.2011
ASSETS EUR 960,510,316.00
Fixed assets
EUR 191,452,549.00
Intangible assets
EUR 632,185.00
Concessions, licences, rights
EUR 632,185.00
Tangible assets
EUR 166,069,927.00
Land / similar rights
EUR 113,009,503.00
Plant / machinery
EUR 31,116,308.00
Other tangible assets / fixtures and
fittings EUR 16,712,940.00
Advance payments made / construction
in progress
EUR 5,231,176.00
Financial assets
EUR 24,750,437.00
Shares in participations /
subsidiaries and the like
EUR 24,748,837.00
Shares in related companies
EUR 24,748,837.00
Other loans
EUR 1,600.00
Current assets
EUR 767,709,346.00
Stocks
EUR 495,531,011.00
Raw materials, consumables and
supplies
EUR 112,744,184.00
Finished goods / work in progress
EUR 382,786,827.00
Accounts receivable
EUR 261,117,156.00
Trade debtors
EUR 67,027,539.00
Amounts due from related companies
EUR 178,987,316.00
Other debtors and assets
EUR 15,102,301.00
Liquid means
EUR 11,061,179.00
Remaining other assets
EUR 1,348,421.00
Accruals (assets)
EUR 241,220.00
Active difference from asset
offsetting EUR 1,107,201.00
LIABILITIES EUR 960,510,316.00
Shareholders' equity
EUR 595,235,300.00
Capital
EUR 150,000,000.00
Subscribed capital (share capital)
EUR 150,000,000.00
Balance sheet profit/loss (+/-)
EUR 445,235,300.00
Profit / loss brought forward
EUR 281,687,502.00
Annual surplus / annual deficit
EUR 163,547,798.00
Provisions
EUR 122,174,272.00
Pension provisions and comparable
provisions
EUR 6,910,359.00
Other / unspecified provisions
EUR 115,263,913.00
Liabilities
EUR 243,100,744.00
Financial debts
EUR 25,881,291.00
Liabilities due to banks
EUR 25,881,291.00
Other liabilities
EUR 217,219,453.00
Trade creditors (for IAS incl. bills
of exchange)
EUR 96,613,346.00
Liabilities from received advance
payments
EUR 15,239,693.00
Liabililties due to related companiesEUR 101,673,558.00
Unspecified other liabilities
EUR 3,692,856.00
thereof liabilities from tax /
financial authorities
EUR 2,850,086.00
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 1,493,381,756.00
Inventory change + own costs (+/-)
EUR 6,226,246.00
Inventory change (+/-)
EUR 6,226,246.00
Other
operating income EUR 27,728,358.00
Cost of materials
EUR 967,125,589.00
Raw materials and supplies, purchased
goods
EUR 913,655,438.00
Purchased services
EUR 53,470,151.00
Gross result (+/-)
EUR 560,210,771.00
Staff expenses
EUR 171,864,003.00
Wages and salaries
EUR 142,952,631.00
Social
security contributions and
expenses for pension plans and
benefits
EUR 28,911,372.00
Total depreciation
EUR 17,570,151.00
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 17,570,151.00
Other operating expenses
EUR 156,581,553.00
Operating result from continuing
operations
EUR 214,195,064.00
Result from participating interests
(+/-)
EUR 9,218,169.00
Expenses / income from participations EUR 9,218,169.00
Income from related companies
EUR 9,218,169.00
Interest result (+/-)
EUR -3,289,308.00
Interest and similar income
EUR 478,417.00
thereof from related companies
EUR 0.00
Interest and similar expenses
EUR 3,767,725.00
thereof paid to related companies
EUR 1,210,967.00
Other financial result
EUR -1,006,487.00
Depreciation on financial assets and
marketable securities
EUR 1,006,487.00
Financial
result (+/-) EUR 4,922,374.00
Result from ordinary operations (+/-)
EUR 219,117,438.00
Income tax / refund of income tax (+/-)EUR -55,216,090.00
Other taxes / refund of taxes
EUR -353,550.00
Tax
(+/-)
EUR -55,569,640.00
Annual surplus / annual deficit
EUR 163,547,798.00
Type
of balance sheet: Company balance sheet
Financial year: 01.01.2010
- 31.12.2010
ASSETS EUR 896,741,351.65
Fixed assets
EUR 190,924,263.89
Intangible assets
EUR 561,266.81
Concessions, licences, rights
EUR 561,266.81
Tangible assets
EUR 164,612,560.52
Land / similar rights
EUR 102,398,267.29
Plant / machinery
EUR 26,958,319.22
Other tangible assets / fixtures and
fittings
EUR 16,661,313.05
Advance payments made / construction
in progress
EUR 18,594,660.96
Financial assets
EUR 25,750,436.56
Shares in participations /
subsidiaries and the like
EUR 25,748,836.56
Shares in related companies
EUR 24,748,836.56
Shares in investee companies
EUR 1,000,000.00
Other loans EUR 1,600.00
Current assets
EUR 704,297,961.76
Stocks
EUR 477,361,047.87
Raw materials, consumables and
supplies
EUR 89,736,122.61
Finished goods / work in progress
EUR 387,624,925.26
Accounts receivable
EUR 203,697,215.90
Trade debtors
EUR 91,164,245.87
Amounts due from related companies
EUR 102,033,917.97
Other debtors and assets
EUR 10,499,052.06
Liquid means
EUR 23,239,697.99
Remaining other assets
EUR 1,519,126.00
Accruals (assets) EUR 389,700.00
Other assets
EUR 1,129,426.00
LIABILITIES EUR 896,741,351.65
Shareholders' equity
EUR 581,687,501.94
Capital EUR 150,000,000.00
Subscribed capital (share capital)
EUR 150,000,000.00
Balance sheet profit/loss (+/-)
EUR 431,687,501.94
Profit / loss brought forward
EUR 172,955,045.09
Annual surplus / annual deficit
EUR 258,732,456.85
Provisions
EUR 152,035,325.00
Pension provisions and comparable
provisions
EUR 6,439,506.00
Provisions for taxes EUR 29,819,000.00
Other / unspecified provisions
EUR 115,776,819.00
Liabilities
EUR 163,018,524.71
Financial debts
EUR 18,150,052.43
Liabilities
due to banks EUR 18,150,052.43
Other liabilities
EUR 144,868,472.28
Trade creditors (for IAS incl. bills
of exchange)
EUR 71,959,902.85
Liabilities from received advance
payments
EUR 15,944,515.48
Liabililties due to related companiesEUR 52,374,728.37
Unspecified other liabilities
EUR 4,589,325.58
thereof liabilities from tax /
financial authorities
EUR 2,890,831.15
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 1,575,135,354.35
Inventory change + own costs (+/-)
EUR 39,106,366.80
Inventory change (+/-)
EUR 38,926,028.51
Capitalised own costs
EUR 180,338.29
Other operating income
EUR 24,853,955.68
Cost of materials EUR 959,495,623.56
Raw materials and supplies, purchased
goods
EUR 903,584,120.97
Purchased services
EUR 55,911,502.59
Gross result (+/-)
EUR 679,600,053.27
Staff expenses
EUR 160,475,513.55
Wages and salaries
EUR 133,076,612.13
Social security contributions and
expenses for pension plans and
benefits EUR 27,398,901.42
Total depreciation
EUR 16,957,514.24
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 16,957,514.24
Other
operating expenses EUR 169,873,032.14
Operating result from continuing
operations
EUR 332,293,993.34
Result from participating interests
(+/-)
EUR 10,864,915.46
Expenses / income from participations EUR 10,864,915.46
Income from related companies
EUR 10,864,915.46
Interest result (+/-)
EUR -1,971,412.48
Interest and similar income
EUR 1,204,356.55
Interest and similar expenses
EUR 3,175,769.03
thereof paid to related companies
EUR 566,008.34
Financial result (+/-)
EUR 8,893,502.98
Result from ordinary operations (+/-)
EUR 341,187,496.32
Income tax / refund of income tax (+/-)EUR -82,101,485.96
Other taxes / refund of taxes
EUR -353,553.51
Tax
(+/-)
EUR -82,455,039.47
Annual surplus / annual deficit
EUR 258,732,456.85
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.49 |
|
|
1 |
Rs.98.71 |
|
Euro |
1 |
Rs.84.49 |
INFORMATION DETAILS
|
Report
Prepared by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.