|
Report Date : |
31.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
MOORIM SP CO., LTD. |
|
|
|
|
Registered Office : |
505, Sinsa-dong, Gangnam-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2013 |
|
|
|
|
Date of Incorporation : |
26.07.1956 |
|
|
|
|
Com. Reg. No.: |
211-81-63282 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacture of Printing and Writing Paper |
|
|
|
|
No. of Employees : |
212 |
RATING & COMMENTS
|
MIRA’s Rating : |
|
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but Correct |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March, 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
MOORIM SP CO., LTD. |
|
Registered Address |
505, Sinsa-dong, Gangnam-gu, |
|
Building |
Songpa Bldg. |
|
Zip Code |
135-887 |
|
Tel |
+82-2-3485-1500 |
|
Fax |
+82-2-511-4040 |
|
E-mail |
dshan@moorim.co.kr |
|
Website |
www.moorim.co.kr |
|
Trading Address |
Songpa Bldg., 505, Sinsa-dong, Gangnam-gu, (New Address System : 656, Gangnam-daero, Gangnam-gu, |
|
Tel |
+82-2-3485-1500 |
|
Fax |
+82-2-511-4040 |
|
Other Address-Daegu Factory |
550, Chimsan 3-dong, Buk-gu, |
|
Tel |
+82-53-351-8111~9 |
|
Fax |
+82-53-351-8120 |
|
Other Address-Jinju Factory |
281-1, Sangpyeong-dong, Jinju-si, |
|
Tel |
+82-55-751-1234 |
|
Fax |
+82-55-751-1235 |
|
Other |
315, Suyang-ri, Silchon-eup, Gwangju-si, |
|
Tel |
+82-31-769-2223 |
|
Fax |
+82-31-769-2229 |
|
Other |
508, Sangam-dong, Mapo-gu, |
|
Tel |
+82-2-3158-5401 |
|
Fax |
+82-2-3158-5403 |
|
Type |
Export |
|
Industry |
Manufacture of Printing and Writing Paper |
|
Main Business |
Art Paper, CCP Paper, Milky Paper, Galaxy Paper |
|
Established (mm/dd/yyyy) |
07/26/1956 |
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Paper Materials and Products(14000000) |
|
Sell |
Super calendared kraft paper(14122101) |
|
Sell |
Art or craft paper(14111606) |
|
Sell |
Printer or copier paper(14111507) |
|
Sell |
Computer printout paper(14111506) |
|
Sell |
Novelty paper(14111600) |
|
Sell |
Gift wrapping paper or bags or |
|
Sell |
Printing and writing paper(14111500) |
|
Buy |
Talc(11101518) |
|
Buy |
Common clay(11111808) |
|
Buy |
Wood pulp(11121607) |
|
Buy |
Calcium carbonate(51171501) |
|
Buy |
Cereal flour(50221102) |
|
Buy |
Latex rubber(13101501) |
|
Name |
Lee Dong-Wook |
|
Date of Birth |
10/15/1948 |
|
Title |
Chairman & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
11,068,750,000 |
||||||||||||||||||
|
Employees |
212 |
||||||||||||||||||
|
Formation |
Listed Company (KOSDAQ: 001810)
as of 12/29/1999 A Company of MOORIM Group |
||||||||||||||||||
|
Bank Details |
Hana Bank-Myung Dong Branch Shinhan Bank |
||||||||||||||||||
|
Corporate Registered No. |
170111-0001082 |
||||||||||||||||||
|
Business Registered No. |
211-81-63282 |
||||||||||||||||||
|
Permit & Licenses |
Int’l Trade No.: 761318 |
||||||||||||||||||
|
Shareholder Position |
|
||||||||||||||||||
|
Company History |
07/26/1956 Incorporated as CHUNGGU PAPER
MFG. CO., LTD. 01/26/1962 Changed company name to MOORIM Paper Mfg. Co., Ltd. 03/15/1975 Changed company name to MOORIM Paper Co., Ltd from Moorim
Paper Mfg. Co., Ltd. 08/01/2006 Changed company name to the present name from MOORIM Paper
C., Ltd. |
||||||||||||||||||
|
|
|
Management
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education/Career |
|
Chairman & CEO |
Mr. |
Lee Dong-Wook |
Korean |
1948.10.15 |
|
|
President & CEO |
Mr. |
Kim In-Joong |
Korean |
1950.08.13 |
|
|
Vice President |
Mr. |
Kim Young-Sik |
Korean |
1959.10. |
|
|
Outside Director |
Mr. |
Jung Jin-Taik |
Korean |
1949.04. |
|
|
Auditor |
Mr. |
Yoon Chang-Joon |
Korean |
1949.02.13 |
|
Financials
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
78,042,751,398 |
251,033,948,249 |
4,784,189,511 |
|
|
(*)2012 |
150,595,891,963 |
240,605,818,162 |
9,890,013,462 |
|
(*)2011 |
155,840,828,409 |
234,674,299,875 |
8,884,140,627 |
|
2010 |
144,626,742,468 |
216,739,896,992 |
16,171,035,006 |
|
2009 |
137,704,738,238 |
204,611,163,924 |
16,742,729,265 |
|
2008 |
133,969,424,761 |
201,558,094,093 |
-7,299,626,698 |
(*)Figures are
based on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
75,000,000,000 |
|
Paid-Up Capital(KRW) |
11,068,750,000 |
|
Total Issued Shares |
22,137,500 |
|
Balance Sheet |
|||
|
Unit : Korean Won |
01/01/2013~06/30/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Total Assets |
251,033,948,249 |
240,605,818,162 |
234,674,299,875 |
|
Current Assets |
95,648,289,472 |
86,161,688,733 |
81,845,095,976 |
|
Cash & Cash Equivalents |
24,812,996,657 |
21,379,768,493 |
7,699,070,487 |
|
Trade Receivables & Other
Receivables |
33,660,631,260 |
33,661,629,459 |
39,961,572,989 |
|
Other Current Assets |
1,345,113,009 |
327,982,913 |
891,354,491 |
|
Derivatives |
0 |
0 |
1,824,228,610 |
|
Inventories |
35,829,548,546 |
30,792,307,868 |
31,468,869,399 |
|
Non-Current Assets |
155,385,658,777 |
154,444,129,429 |
152,829,203,899 |
|
Non-Current Financial Instruments |
18,000,000 |
18,000,000 |
18,000,000 |
|
Other Financial Assets |
3,541,463,500 |
3,341,257,000 |
3,098,443,000 |
|
Long-Term Trade Receivables &
Other Receivables |
14,405,892 |
14,405,892 |
14,405,892 |
|
Derivatives |
0 |
0 |
0 |
|
Tangibles |
61,436,045,254 |
61,542,200,999 |
61,532,690,454 |
|
Investment_Real Estates |
29,534,061,678 |
29,383,719,944 |
29,572,445,592 |
|
Intangibles |
969,769,174 |
896,725,885 |
824,503,607 |
|
Investment_Related Companies |
59,871,913,279 |
59,247,819,709 |
57,768,715,354 |
|
Total Liabilities |
93,022,950,876 |
85,732,825,682 |
86,507,035,649 |
|
Current Liabilities |
33,367,991,433 |
26,567,555,076 |
43,424,764,117 |
|
Short-Term Borrowings |
20,620,011,777 |
10,412,032,757 |
27,029,572,038 |
|
Trade Payables & Other
Payables |
11,087,354,855 |
13,683,530,554 |
14,131,804,801 |
|
Other Current Liabilities |
428,749,072 |
476,553,264 |
957,147,478 |
|
Deferred Income Tax Credit |
1,188,543,729 |
1,919,805,168 |
1,221,239,800 |
|
Derivatives |
0 |
3,969,333 |
0 |
|
Other Current Financial Debts |
43,332,000 |
71,664,000 |
85,000,000 |
|
Non-Current Liabilities |
59,654,959,443 |
59,165,270,606 |
43,082,271,532 |
|
Long-Term Borrowings |
35,765,658,395 |
35,807,795,812 |
21,000,618,540 |
|
Long-Term Trade Payables &
Other Payables |
1,056,979,000 |
1,060,059,000 |
1,060,059,000 |
|
Other Non-Current Financial Debts |
0 |
0 |
40,000,000 |
|
Confirmed Salaries |
8,279,593,236 |
7,999,806,907 |
6,003,652,713 |
|
Deferred Income Tax Credit |
14,552,728,812 |
14,297,608,887 |
14,977,941,279 |
|
Capital Stock |
11,068,750,000 |
11,068,750,000 |
11,068,750,000 |
|
Capital Surplus |
38,720,004,287 |
38,720,004,287 |
38,720,004,287 |
|
Others |
1,246,350,628 |
1,123,743,192 |
934,348,272 |
|
Profit Surplus |
106,975,892,458 |
103,960,495,001 |
97,444,161,667 |
|
Total Equity |
158,010,997,373 |
154,872,992,480 |
148,167,264,226 |
|
Liab. & Shareholder’s Equity |
251,033,948,249 |
240,605,818,162 |
234,674,299,875 |
|
Income Statement |
|||
|
Unit : Korean Won |
01/01/2013~06/30/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Sales |
78,042,751,398 |
150,595,891,963 |
155,840,828,409 |
|
Cost of Sold Goods |
65,592,710,258 |
129,759,697,954 |
136,035,423,613 |
|
Gross Profit |
12,450,041,140 |
20,836,194,009 |
19,805,404,796 |
|
Selling & Admin. Expenses |
5,328,448,270 |
12,506,136,304 |
10,243,253,381 |
|
Operating Income |
7,121,592,870 |
8,330,057,705 |
9,562,151,415 |
|
Other Income |
1,633,642,801 |
5,067,942,230 |
2,756,960,188 |
|
Other Expenses |
805,684,708 |
2,357,295,842 |
1,190,687,511 |
|
Finance Income |
718,531,380 |
2,424,136,865 |
2,607,560,852 |
|
Finance Expenses |
2,551,386,385 |
2,438,359,520 |
4,289,180,217 |
|
Profits from investment on
Related Companies |
0 |
1,635,599,200 |
2,044,499,000 |
|
Income Before Taxes |
6,116,695,958 |
12,662,080,638 |
11,491,303,727 |
|
Income Taxes Expenses |
1,332,506,447 |
2,772,067,176 |
2,607,163,100 |
|
Net Income |
4,784,189,511 |
9,890,013,462 |
8,884,140,627 |
|
Cash Flows |
|||
|
Unit : Korean Won |
01/01/2013~06/30/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Operating Activities Cash Flows |
-2,327,879,504 |
20,084,499,784 |
4,005,706,629 |
|
Net Income |
4,784,189,511 |
9,890,013,462 |
8,884,140,627 |
|
Adjustment |
4,363,648,237 |
6,678,180,405 |
5,929,316,707 |
|
Changes in Asset/ & Liability |
-9,085,945,142 |
7,427,046,071 |
-6,321,069,562 |
|
Interests Received |
299,464,832 |
224,839,894 |
141,827,968 |
|
Interests Paid |
-898,947,444 |
-1,706,992,546 |
-1,871,442,818 |
|
Dividends Received |
53,562,800 |
51,506,000 |
49,148,000 |
|
Income Taxes |
-1,843,852,298 |
-2,480,093,502 |
-2,806,214,293 |
|
Cash Flows from Investing |
-1,921,914,950 |
-2,903,493,210 |
-5,296,260,195 |
|
Cash Flows from Financing |
7,688,356,087 |
-3,497,261,790 |
5,763,205,172 |
|
Increase/Decrease in Cash |
3,438,561,633 |
13,683,744,784 |
4,472,651,606 |
|
Cash at the Beginning of Year |
21,379,768,493 |
7,699,070,487 |
3,205,891,409 |
|
Cash at the End of Year |
24,812,996,657 |
21,379,768,493 |
7,699,070,487 |
|
Main Products & Services |
Industry Paper: Neo-CCP, Neo-MGB, Neo-Green
Release Base Paper, etc. Information paper: Neo-Computer Paper,
Neo-OMR, Neo-Misty Yellow Form Base Paper, Neo-Ballot Paper, etc. Commodity Paper: Neo-Chlorine free Art
Paper, Neo-Ticket Paper, Neo-Stamp Base Paper, etc. Fancy Paper: Neo-Clean Polaris, Neo-Milky
Paper, Neo-Galaxy Paper, Neo- Drawing Paper, etc. Brand Names : NEO ART, Ultra, CRYSTAL,
Shiny Gloss, High Kote |
|
Suppliers |
DONG HAE PULP CO., LTD. KEUMHO PETROCHEMICAL CO., LTD. |
|
Customers |
Publication Companies, Printing Companies -Sales Channel Factory=>Wholesalers(70%)=>End
Users(30%) -Payment Condition Domestic: Cash(45%), Credit(55%) with 90
days Export: LOCAL L/C, DIRECT Export by L/C |
|
Competitors |
-C.C.P SAMHWA PAPER CO., LTD. KYESUNG PAPER CO., LTD. -Art Paper HANSOL PAPER CO.,LTD EN PAPER MFG CO.,LTD HANKUK PAPER MFG CO.,LTD |
|
Affiliates |
MOORIM PAPER CO., LTD.(191111-0000782) MOORIM POWERTECH CO., LTD.(191111-0010575) MOORIM LOGITECH CO., LTD.(110111-1076599) MOORIM OFFICEWAY CO., LTD.(110111-1272379) MOORIM CHEMTECH CO., LTD.(124611-0267060) SEHA CORPORATION(174111-0000618) MOORIM SP CO., LTD.(170111-0001082) PINERESORT CO., LTD.(110111-0107105) ENT GLOBAL CO., LTD.(110111-1937775) DAESUNG CHEMICAL CO., LTD.(191111-0038361) MOORIM CAPITAL CO., LTD.(110111-4094035) MOORIM INTERNATIONAL CO., LTD.(230111-0176098) DPI JIANGXI CHENMING PAPER CO., LTD. |
|
Overseas Office |
MOORIM TEL: 303-770-8809 FAX: 303-770-8813 MOORIM SUITE B, THE CHANDLERY POOLE WORKING SURREY
GU 21, 6DY, TEL: 44-1483-215160 FAX: 44-1483-728128 6F., UNIT C, CHINAWEAL CENTER, 414-424,
JAFFE ROAD, CAUSEWAY BAY, HONG KONG TEL: 852-2121-0071 FAX: 852-2121-0073 SHANGHAI OFFICE 1211, BLOCK B, FAR TEL: 8621-6235-0515 FAX: 8621-6235-0556 |
|
Subsidiary |
MOORIM OFFICEWAY CO., LTD.(110111-1272379) MOORIM CHEMTECH CO., LTD.(124611-0267060) |
|
Sales/ Unit :Mil KRW |
2012 |
2011 |
2010 |
|
Export |
|
|
|
|
Domestic |
|
|
|
|
Total |
|
|
|
The Subject imports pulp from
Not Available
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.49 |
|
|
1 |
Rs.98.71 |
|
Euro |
1 |
Rs.84.49 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.