MIRA INFORM REPORT

 

 

Report Date :

02.09.2013

 

IDENTIFICATION DETAILS

 

Name :

ALPHA STATE APPARELS LTD.

 

 

Registered Office :

7 Breasy Place 9 Burroughs Gardens Hendon ondon, NW4 4AU

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.01.2012

 

 

Date of Incorporation :

02.02.2006

 

 

Com. Reg. No.:

05695598

 

 

Legal Form :

Private Independent

 

 

Line of Business :

Clothing and Apparel Manufacturing

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

 

Source : CIA

 


Company name and address

 

ALPHA STATE APPARELS LTD.                       

 

7 Breasy Place

9 Burroughs Gardens Hendon

ondon, NW4 4AU

United Kingdom

 

 

Employees:

NA

Company Type:

Private Independent

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

02-Feb-2006

Financials in:

USD (In Millions)

Fiscal Year End:

31-Jan-2012

Reporting Currency:

British Pound Sterling

Annual Sales:

NA

Total Assets:

1.3

       

 

Industry

         

 

Industry

Clothing and Apparel Manufacturing

ANZSIC 2006:

1351 - Clothing Manufacturing

ISIC Rev 4:

1410 - Manufacture of wearing apparel, except fur apparel

NACE Rev 2:

1413 - Manufacture of other outerwear

NAICS 2012:

315240 - Women’s, Girls’, and Infants’ Cut and Sew Apparel Manufacturing

UK SIC 2007:

1413 - Manufacture of other outerwear

US SIC 1987:

2385 - Waterproof Outerwear

                                        

 

Key Executives     

 

Name

Title

Hiteksha Dheresh Haria

Secretary

Frazer Paterson

Director

 

             

Financial Summary

 

FYE: 31-Jan-2012

USD (mil)

 

Key Figures

 

Current Assets

1.29

Fixed Assets

0.01

Total Liabilities

0.78

 Net Worth

0.51

 

Key Ratios

 

Current Ratio

1.64

Acid Test

0.75

 

 

Registered No.(UK):      05695598

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6246957
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6375173

 

 

Corporate Overview

 

Location
7 Breasy Place
9 Burroughs Gardens Hendon
London, NW4 4AU
London County
United Kingdom

 

 

 

 

Sales GBP(mil):

NA

Assets GBP(mil):

0.8

Employees:

NA

Fiscal Year End:

31-Jan-2012

 

Industry:

Apparel and Accessories

Registered Address:
7 Breasy Place
9 Burroughs Gardens Hendon
London, NW4 4AU
United Kingdom

 

Incorporation Date:

02-Feb-2006

Company Type:

Private Independent

Quoted Status:

Not Quoted

Registered No.(UK):

05695598

 

Director:

Frazer Paterson

 

Industry Codes

 

ANZSIC 2006 Codes:

1351

-

Clothing Manufacturing

 

ISIC Rev 4 Codes:

1410

-

Manufacture of wearing apparel, except fur apparel

 

NACE Rev 2 Codes:

1413

-

Manufacture of other outerwear

 

NAICS 2012 Codes:

315240

-

Women’s, Girls’, and Infants’ Cut and Sew Apparel Manufacturing

 

US SIC 1987:

2385

-

Waterproof Outerwear

 

UK SIC 2007:

1413

-

Manufacture of other outerwear

 

Financial Data

 

Financials in:

GBP(mil)

 

Assets:

0.8

Current Assets:

0.8

 

Fixed Assets:

0.0

 

Long Term Debt:

0.0

 

Total Liabilities:

0.5

 

Issued Capital:

0.0

 

Working Capital:

0.3

 

Net Worth:

0.3

 

 

 

Date of Financial Data:

31-Jan-2012

 

1 Year Growth

NA

 

Key Corporate Relationships

Bank:

Santander

 

 

Auditor History

Kma Associates

31-Jan-2009

Kma Associates

31-Jan-2008

 

 

 

 

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Frazer Paterson

 

Director

Director/Board Member

Age: 53

Executives

 

Name

Title

Function

Hiteksha Dheresh Haria

 

Secretary

Company Secretary

Age: 36

 

Directors and Shareholders Report

 

Main Office Address:
7 Breasy Place
9 Burroughs Gardens Hendon
London
United Kingdom NW4 4AU

 

Annual Return Date: 02 Feb 2013

 

Individual Directors


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Frazer
Paterson

Current

23 May 1960

7 Breasy Place, 9 Burroughs Gardens,
London , London NW4 4AU

02 Feb 2006

NA

Current:3
Previous:0
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


Company Name

Status

Registered Address

Appointment Date

Resignation Date

Company Directors Limited

Previous

788-790 Finchley Road,
London , London NW11 7TJ

02 Feb 2006

02 Feb 2006

 

 

 

 

Individual Secretaries


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Hiteksha Dheresh
Haria

Current

29 Mar 1977

35 Foscote Road, Hendon,
London , London NW4 3SE

01 Jun 2006

NA

Current:3
Previous:2
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


Company Name

Status

Registered Address

Appointment Date

Resignation Date

M And K Consultancy Services Limited

Previous

Regency Chambers, Alpine House Honeypot Lane,
The Hyde, London NW9 9RX

02 Feb 2006

01 Jun 2006

Temple Secretaries Limited

Previous

788-790 Finchley Road,
London , London NW11 7TJ

02 Feb 2006

02 Feb 2006

 

 

 

 

Individual Shareholders


Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Frazer Paterson

50 Ordinary GBP 1.00

Ordinary

50

1.00

50.00

16.67

Roberta Paterson

50 Ordinary GBP 1.00

Ordinary

50

1.00

50.00

16.67

 

 

 

 

 

 

 

 

Corporate Shareholders


Company Name

Registration Number

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Titan Nominees Limited

06532414

200 A Ordinary GBP 1.00

A Ordinary

200

1.00

200.00

66.67

 

 

 

Annual Profit & Loss

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)

           

 

 

 

31-Jan-2012

31-Jan-2011

31-Jan-2010

31-Jan-2009

31-Jan-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.624696

0.648787

0.635292

0.558389

0.499611

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Depreciation

0.0

0.0

0.0

0.0

-

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Jan-2012

31-Jan-2011

31-Jan-2010

31-Jan-2009

31-Jan-2008

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.637517

0.624317

0.624064

0.717437

0.503018

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

-

-

-

-

0.0

Fixtures & Fittings

-

-

-

-

0.0

Plant & Vehicles

-

-

-

-

0.0

Total Tangible Fixed Assets

0.0

0.0

0.0

0.0

0.0

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

0.7

0.2

0.4

0.0

0.0

Total Debtors

0.4

0.4

0.2

0.0

0.2

Cash and Equivalents

0.2

0.4

0.2

0.6

0.1

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

1.3

1.0

0.7

0.7

0.4

Total Assets

1.3

1.0

0.8

0.7

0.4

Other Current Liabilities

0.8

0.5

0.4

0.4

0.3

Total Current Liabilities

0.8

0.5

0.4

0.4

0.3

Group Loans (Long Term Liability)

0.0

0.0

-

-

0.0

Director Loans (Long Term Liability)

0.0

0.0

-

-

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

-

-

0.0

Leasing (Long Term Liability)

0.0

0.0

-

-

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

-

-

0.0

Other Long Term Loans

0.0

0.0

-

-

0.0

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

-

-

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

0.0

0.0

0.0

0.0

0.0

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

0.5

0.4

0.3

0.3

0.1

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

0.5

0.4

0.3

0.3

0.1

Net Worth

0.5

0.4

0.3

0.3

0.1

 

 

Annual Cash Flows

 

Financials in: USD (mil)

 

 

 

31-Jan-2012

31-Jan-2011

31-Jan-2010

31-Jan-2009

31-Jan-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.624696

0.648787

0.635292

0.558389

0.499611

Consolidated

No

No

No

No

No

 

 

 

 

 

 

 

 

Annual Ratios

 

Financials in: USD (mil)

 

 

 

31-Jan-2012

31-Jan-2011

31-Jan-2010

31-Jan-2009

31-Jan-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.637517

0.624317

0.624064

0.717437

0.503018

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

1.64

1.83

1.69

1.74

1.42

Liquidity Ratio

0.75

1.41

0.81

1.62

1.29

Equity Gearing

39.76%

45.80%

41.64%

43.73%

29.76%

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.57

UK Pound

1

Rs.103.34

Euro

1

Rs.88.16

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)