MIRA INFORM REPORT
|
Report Date : |
02.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
GRAVISS FOODS PRIVATE LIMITED (w.e.f. 09.04.2008) |
|
|
|
|
Formerly Known
As : |
BASKIN ROBBINS FRANCHISE COMPANY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
254 C, Dr Annie Besant Road,
Worli, Mumbai 400025, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
24.08.1984 |
|
|
|
|
Com. Reg. No.: |
11-033837 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.30.950 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15200MH1984PTC033837 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM21089F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM6895P |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business
: |
Manufacturing and marketing of Ice cream. |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 460000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is associated with Graviss Group. It is a well established
company having a satisfactory track record. Trade relations are fair. Business is active. Payments are reported to
be usually correct and as per commitment. The company can be considered for normal business dealing at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management Non – Cooperative (91-22-42313131)
LOCATIONS
|
Registered Office : |
254 C, Dr Annie Besant Road,
Worli, Mumbai 400025, Maharashtra, India |
|
Tel. No.: |
91-22-40501111 |
|
Fax No.: |
91-22-40501555 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
A 101 Aurus Chamber, S S Amrutwar Marg, |
|
Tel. No.: |
91-22-42313131/42313100 |
|
Fax No.: |
91-22-42313101 |
|
|
|
|
Factory : |
J-177 MIDC Bhosari, Pune 411026, |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Vikram Seth |
|
Designation : |
Director |
|
Address : |
91-I, Maker Towers, Cuffe Parade, Mumbai – 400005, India |
|
Date of Birth/Age : |
19.02.1964 |
|
Date of Appointment : |
12.01.2011 |
|
DIN No.: |
00234960 |
|
|
|
|
Name : |
Mr. Ved Prakash Garg |
|
Designation : |
Director |
|
Address : |
19, Daulat Building, Shahid Bhagat Singh Road, Opposite Colaba Post
Office, Mumbai – 4005, Maharashtra, India |
|
Date of Birth/Age : |
02.02.1948 |
|
Date of Appointment : |
29.03.2005 |
|
DIN No.: |
00143086 |
|
|
|
|
Name : |
Mr. Sunil Pardal |
|
Designation : |
Director |
|
Address : |
103-B, Jolly Maker Apartment I, Cuffe Parade, Mumbai – 400005,
Maharashtra, India |
|
Date of Birth/Age : |
23.01.1954 |
|
Date of Appointment : |
05.09.2007 |
|
DIN No.: |
00089342 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Mrs. Geeta R Seth |
|
1 |
|
Mr. Vikram R Seth |
|
1 |
|
Graviss Food Solutions Private Limited, |
|
309498 |
|
Total |
|
309500 |
Equity Share Break up (Percentage of Total Equity)
As on 28.09.2012
|
Category |
Percentage |
|
Bodies corporate |
99.98 |
|
Directors or relatives of Directors |
0.02 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and marketing of Ice cream. |
PRODUCTION STATUS
AS ON 31.03.2011
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Ice Cream |
Ltrs. |
* |
3539960 |
* The manufacturing operations are carried out under
a manufacturing arrangement with Rich Graviss Products Private Limited since
01.04.2006 and accordingly, installed capacity data is not applicable.
GENERAL INFORMATION
|
No. of Employees : |
Information declined by management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
S R Batliboi and Company Chartered Accountant |
|
Address : |
14 Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai
400028, Maharashtra, |
|
Tel. No.: |
91-22-61920000 |
|
Fax No.: |
91-22-61921000 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AALFS0506L |
|
|
|
|
Subsidiary : |
CIN No.: U51909MH1995PTC084965
|
|
|
|
|
Holding Company : |
Graviss Food Solutions Private Limited CIN No. U67120MH1995PTC084783 |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.100/- each |
Rs. 50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
309500 |
Equity Shares |
Rs.100/- each |
Rs. 30.950
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
30.950 |
30.950 |
|
(b) Reserves & Surplus |
|
83.820 |
60.117 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
114.770 |
91.067 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
68.416 |
58.065 |
|
(b) Deferred tax liabilities (Net) |
|
3.529 |
3.193 |
|
(c) Other long term
liabilities |
|
8.390 |
3.631 |
|
(d) long-term
provisions |
|
1.827 |
1.293 |
|
Total Non-current
Liabilities (3) |
|
82.162 |
66.182 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
50.567 |
38.124 |
|
(b) Trade
payables |
|
67.384 |
54.406 |
|
(c) Other
current liabilities |
|
36.497 |
53.792 |
|
(d) Short-term
provisions |
|
1.422 |
2.592 |
|
Total Current
Liabilities (4) |
|
155.870 |
148.914 |
|
|
|
|
|
|
TOTAL |
|
352.802 |
306.163 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
53.467 |
59.586 |
|
(ii)
Intangible Assets |
|
22.843 |
20.830 |
|
(iii)
Capital work-in-progress |
|
33.854 |
34.376 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.314 |
0.313 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
65.873 |
79.650 |
|
(e) Other
Non-current assets |
|
10.298 |
0.180 |
|
Total Non-Current
Assets |
|
186.649 |
194.935 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
44.821 |
43.258 |
|
(c) Trade
receivables |
|
70.832 |
36.123 |
|
(d) Cash
and cash equivalents |
|
5.579 |
7.249 |
|
(e)
Short-term loans and advances |
|
44.894 |
24.171 |
|
(f) Other
current assets |
|
0.027 |
0.427 |
|
Total
Current Assets |
|
166.153 |
111.228 |
|
|
|
|
|
|
TOTAL |
|
352.802 |
306.163 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
30.950 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
43.934 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
74.884 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
74.883 |
|
|
2] Unsecured Loans |
|
|
44.587 |
|
|
TOTAL BORROWING |
|
|
119.470 |
|
|
DEFERRED TAX LIABILITIES |
|
|
1.247 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
195.601 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
73.629 |
|
|
Capital work-in-progress |
|
|
44.002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.314 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
38.459 |
|
|
Sundry Debtors |
|
|
33.055 |
|
|
Cash & Bank Balances |
|
|
4.396 |
|
|
Other Current Assets |
|
|
0.175 |
|
|
Loans & Advances |
|
|
107.632 |
|
Total
Current Assets |
|
|
183.717 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
72.168 |
|
|
Other Current Liabilities |
|
|
30.982 |
|
|
Provisions |
|
|
2.911 |
|
Total
Current Liabilities |
|
|
106.061 |
|
|
Net Current Assets |
|
|
77.656 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
195.601 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
626.784 |
538.983 |
490.820 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
612.205 |
491.926 |
452.527 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
|
47.057 |
38.293 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
12.378 |
11.739 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
34.679 |
26.554 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
14.579 |
12.453 |
11.553 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
33.920 |
22.226 |
15.001 |
|
|
|
|
|
|
|
|
|
|
CURRENT TAX |
11.500 |
5.150 |
2.429 |
|
|
|
DEFERRED TAX |
0.336 |
1.946 |
(0.267) |
|
|
|
MET CREDIT
ENTITLEMENT |
-- |
-- |
(2.429) |
|
|
|
|
|
|
|
|
|
|
TOTAL TAX
EXPENSES |
10.217 |
7.097 |
(0.267) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
23.703 |
15.129 |
15.268 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
12.945 |
10.054 |
10.051 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
8.097 |
6.453 |
4.413 |
|
|
|
Capital Goods |
0.000 |
1.703 |
1.409 |
|
|
TOTAL IMPORTS |
8.097 |
8.156 |
5.822 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
76.58 |
48.88 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
3.78
|
2.81 |
3.11 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.65
|
8.19 |
8.17 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30
|
0.24 |
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.04
|
1.06 |
1.60 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.07
|
0.75 |
1.73 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
No |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Long-term
Borrowings |
|
|
|
Loan from Supreme Investment of an average interest rate of 14.13% |
3.840 |
3.840 |
|
Loan from Apex Investment is an average interest rate of 15.50% |
5.000 |
0.000 |
|
Loan from Pure Canadian Foods
FZE Slepdown –subsidiary company is an average interest rate for labor plus 250 basis part
|
6.511 |
0.000 |
|
Loan from Graviss Holding Private Limited of an average interest rate
of 6.25% |
27.800 |
21.800 |
|
Interest free loan from Graviss Food Solutions Private Limited the
Holding company |
9.944 |
9.944 |
|
Short-term
borrowings |
|
|
|
Loan from Supreme Investment of an average interest rate of 14.13% |
4.500 |
4.500 |
|
Loan from Apex Investment of an average interest rate of 15.50% |
4.000 |
4.000 |
|
Total |
61.595 |
44.084 |
CORPORATE
INFORMATION
The company is a Private Limited Company
domiciled in India and incorporated under the provision of the companies Act,
1956. The principal activity of the company is manufacturing and marketing of
ice cream.
The Company is a subsidiary of Graviss Food
Solutions Private Limited. The Company has entered into the Franchisee
agreement with Baskin Robbins International LLC wherein the company has the
exclusive right and license to use and operate the Franchised Business in the
SAARC region for a tenure of 20 years.
BUSINESS
OPERATIONS:
During the period, sales increased from Rs.539.000 Millions to Rs.
626.800 Millions by growth of approx. 15 %. The increase in sales has been due
to intensified efforts taken by the management.
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
Bank Guarantee (fully covered by fixed
deposit) |
0.180 |
0.180 |
|
Suit filed under Civil Procedure code, 1908
and Contract Act, 1872 for breach of Agreement and loss suffered by Plaintiff.
- Nishant Enterprise |
2.000 |
2.000 |
|
Corporate Guarantee given on behalf of Pure
Icecream Company Limited (LLC) |
94.978 |
85.992 |
|
Standby letter of credit (maximum amount of Rs.
65,000,000) taken from bank on behalf of Pure Canadian Foods FZE |
51.797 |
0.000 |
|
TOTAL |
148.955 |
88.172 |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10442751 |
30/07/2013 |
152,500,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. |
B81963480 |
|
2 |
10442749 |
29/07/2013 |
152,500,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. |
B81962789 |
|
3 |
10221281 |
29/03/2012 * |
190,500,000.00 |
STANDARD CHARTERED BANK |
SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 AND 39, |
B39795208 |
NOTE: * Date of charge modification
FIXED ASSETS
Tangible Assets
- Building
- Leasehold Improvements
- Furniture and Fixture
- Computer
- Office Equipments
- Other Equipments
- Vehicles
Intangible Assets
- Computer
Software
- Knowhow
- Differed
Royalty
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.57 |
|
|
1 |
Rs.103.34 |
|
Euro |
1 |
Rs.88.16 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.