MIRA INFORM REPORT

 

 

Report Date :

02.09.2013

 

IDENTIFICATION DETAILS

 

Name :

SIMPLAST INDIA PRIVATE LIMITED

 

 

Registered Office :

1568, Church Road, Kashmere Gate, New Delhi - 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.01.2007

 

 

Com. Reg. No.:

55-158350

 

 

Capital Investment / Paid-up Capital :

Rs. 103.794 Millions

 

 

CIN No.:

[Company Identification No.]

U51109DL2007PTC158350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS32769C

 

 

PAN No.:

[Permanent Account No.]

AAKCS5500J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of design, development, manufacturing and marketing of plastic products.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 579000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a group company of Italy based Nuova Simplast S.n.C Di Lorenzin V and Ci.

 

It is having satisfactory track record. Financially company performance seems good. Trade relations are reported to be fair. Business is active. Payment are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

1568, Church Road, Kashmere Gate, New Delhi – 110006, India

Tel. No.:

91-120-4217763

Mobile No.:

91-9311246659 (Mr. Gaurav)

Fax No.:

91-120-4217764

E-Mail :

simplast.india@simplast.com

Website :

http://www.simplast.com

Location :

Owned

 

 

Factory 1 :

C-14, Phase – II, Noida - 201301, Uttar Pradesh, India

Tel. No.:

91-120-4217761/ 62/ 63

Fax No.:

91-120- 4217764

 

 

DIRECTORS

 

As on: 08.06.2012

 

Name :

Mr. Balbir Singh Bhasin

Designation :

Additional Director

Address :

B-144, Sector - 36, Gautam Budh Nagar, Noida – 201305, Uttar Pradesh, India

Date of Birth/Age :

18.11.1939

Date of Appointment :

10.02.2007

Passport No.:

G3731882

DIN No.:

00786973

 

 

Name :

Vincenzo Lorenzin

Designation :

Additional Director

Address :

San Cassiano : 6/25, Alba CN - 12051, Italy

Date of Birth/Age :

03.10.1943

Date of Appointment :

10.02.2007

Passport No.:

D248438

DIN No.:

01274135

 

 

Name :

Massimiliano Lorenzin

Designation :

Additional Director

Address :

12/A, Strada Del Mazzucco, Mondovi CN - 12084, Italy

Date of Birth/Age :

18.08.1972

Date of Appointment :

25.06.2008

Passport No.:

F520395

DIN No.:

02136889

 

 

Name :

Marcella Lorenzin

Designation :

Additional Director

Address :

36/U, Via Pieroni, Alba CN - 12051, Italy

Date of Birth/Age :

11.12.1974

Date of Appointment :

25.06.2008

Passport No.:

AA0734605

DIN No.:

02136961

 

 

Name :

Gioele Lorenzin

Designation :

Director

Address :

Via Pieroni, 36/U Alba(CN) - 12051, Italy

Date of Birth/Age :

22.06.1982

Date of Appointment :

17.12.2010

DIN No.:

03040474

 

 

KEY EXECUTIVES

 

Name :

Mr. Gaurav Kumar Chugh

Designation :

Secretary

Address :

P - 499, Jalvayu Vihar, Gautam Budh Nagar, Greater Noida – 201308, Uttar Pradesh, India

Date of Birth/Age :

20.01.1979

Date of Appointment :

01.11.2007

PAN No.:

AEMPC7089K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 08.06.2012

 

Names of Shareholders

No. of Shares

Balbir Singh Bhasin

10000

Nuova Simplast Di. Lorenzin Vincenzo and Ci, Italy

10369370

Total

10379370

 

 

As on: 08.06.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.90

Directors or relatives of Directors

0.10

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of design, development, manufacturing and marketing of plastic products.

 

 

PRODUCTION STATUS AS ON (31.03.2012)

 

Particulars

Unit

Licensed Capacity and Installed Capacity

Actual Production

Qty.

Plastic Products

Nos.

60000

53372

 

 

GENERAL INFORMATION

 

Suppliers :

Associated Road Carriers Limited

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

BNP Paribas Bank, New Delhi, India

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J.N. Sharma and Company

Chartered Accountants

Address :

1568 Church Road, Kashmere Gate, Delhi – 110006, India

PAN No. :

AAAFJ6568N

 

 

Holding Company :

Nuova Simplast S.n.C Di Lorenzin V and Ci, Italy

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs. 10/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10379370

Equity Shares

Rs. 10/- each

Rs. 103.794 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

103.794

103.794

(b) Reserves & Surplus

 

41.167

22.851

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

144.961

126.645

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

42.555

33.615

(b) Deferred tax liabilities (Net)

 

4.290

3.406

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

46.845

37.021

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

13.765

11.170

(c) Other current liabilities

 

4.539

1.799

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

18.304

12.969

 

 

 

 

TOTAL

 

210.110

176.635

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

108.614

105.536

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Foreign currency monetary item translation difference asset account

 

2.212

0.000

(d) Deferred tax assets (net)

 

0.000

0.000

(e)  Long-term Loan and Advances

 

0.000

0.000

(f) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

110.826

105.536

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

38.507

24.371

(c) Trade receivables

 

46.354

22.827

(d) Cash and cash equivalents

 

1.754

3.607

(e) Short-term loans and advances

 

12.370

19.824

(f) Other current assets

 

0.299

0.470

Total Current Assets

 

99.284

71.099

 

 

 

 

TOTAL

 

210.110

176.635

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

103.794

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

9.997

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

113.791

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

33.198

TOTAL BORROWING

 

 

33.198

DEFERRED TAX LIABILITIES

 

 

2.495

 

 

 

 

TOTAL

 

 

149.484

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

87.829

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

26.243

 

Sundry Debtors

 

 

17.186

 

Cash & Bank Balances

 

 

14.823

 

Other Current Assets

 

 

0.157

 

Loans & Advances

 

 

10.172

Total Current Assets

 

 

68.581

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

5.501

 

Other Current Liabilities

 

 

1.825

 

Provisions

 

 

0.143

Total Current Liabilities

 

 

7.469

Net Current Assets

 

 

61.112

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.543

 

 

 

 

TOTAL

 

 

149.484

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

145.326

101.909

58.684

 

 

Other Income

1.104

1.459

1.147

 

 

TOTAL                                    

146.430

103.368

59.831

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

119.385

82.067

49.934

 

 

 

 

 

 

PROFIT BEFORE TAX 

27.045

21.301

9.897

 

 

 

 

 

Less

TAX                                                     

19.199

13.765

1.564

 

 

 

 

 

 

PROFIT AFTER TAX                

7.846

7.536

8.333

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.75

1.24

0.80

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.36

7.29

13.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.61

20.90

16.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.01

12.06

6.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.17

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.29

0.26

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.42

5.48

9.18

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN:

 

Particular

31.03.2012

[Rs. in Millions]

31.03.2011

[Rs. in Millions]

Long Term Borrowing

 

 

Foreign currency term loans from banks

42.555

33.615

 

 

 

Total

42.555

33.615

 

 

BACKGROUND:

 

The Company is a group company of Italy based Nuova Simplast S.n.C Di Lorenzin V and Ci. Pioneers in the field of Rotational Moulding. The Company was incorporated on January 24, 2007 and is engaged in the business of design, development, manufacturing and marketing of plastic products. In the first phase of production the company has planned to serve the requirement of Engineering Industries in India such as Tractor manufacturing units who were previously being served from Italy based plants.

 

 

COMPANY OVERVIEW:

 

The company was incorporated in India on 24th Jan, 2007 and has started its commercial production on 10th March, 2008.

 

The main object of the company is to design, develop, manufacture and marketing of plastic products.

 

 

FIXED ASSETS:

 

v  Leasehold Land

v  Building

v  Plant and Machinery

v  Furniture and Fixture

v  Electric Installation

v  Molds

v  Tools Dies and Patterns

v  Air Conditioner

v  Inspection and Laboratory Equipment

v  Computer

v  Fire Fighting Equipment

v  Office Equipment

v  Refrigerator

v  Software

v  Vehicle

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.57

UK Pound

1

Rs.103.34

Euro

1

Rs.88.16

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.