MIRA INFORM REPORT
|
Report Date : |
02.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
SUDIVA SPINNERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1-F-33, Old Housing Board, Shastri Nagar, Bhilwara – 311 001,
Rajasthan |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
15.01.2007 |
|
|
|
|
Com. Reg. No.: |
17-023649 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.99.778
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U18101RJ2007PTC023649 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAKCS5788C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacturing of cotton yarn. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 498000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. Profitability of the company in 2012 appears to be very low. Overall financial position of the company seems to be below average. However, trade relations are fair. Business is active. Payment terms
are slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities: BB- |
|
Rating Explanation |
Inadequate credit quality and high credit risk. |
|
Date |
21.06.2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities: A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
21.06.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
1-F-33, Old Housing Board, Shastri Nagar, Bhilwara – 311 001,
Rajasthan, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Bhilwara Office : |
B-329, R.K. Colony, Bhilwara – 311 001, Rajasthan, India |
|
Tel. No.: |
91-1482-235567 |
|
Fax No.: |
91-1482-235567 |
|
|
|
|
Factory : |
91 Km Stone, N.H.79, Village Dhunwalia, P.O. Sareri, District Bhilwara
– 311 024, Rajasthan, India |
|
Tel. No.: |
91-1483-236888 |
|
Fax No.: |
91-1483-236988 |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Jagdish Chandra Sohan Lal Laddha |
|
Designation : |
Director |
|
Address : |
Kharigram, P.O. Gulabpura, Bhilwara – 311 021, Rajasthan India |
|
Date of Birth/Age : |
12.12.1949 |
|
Date of Appointment : |
15.01.2007 |
|
DIN No.: |
00118527 |
|
PAN No.: |
AADPL6272E |
|
|
|
|
Name : |
Mr. Varun Jagdish Chandra Laddha |
|
Designation : |
Managing Director |
|
Address : |
Raj Spin Officers Colony, Ladha, Banswara – 327 001, Rajasthan, India |
|
Date of Birth/Age : |
08.09.1980 |
|
Date of Appointment : |
15.01.2007 |
|
DIN No.: |
01635880 |
|
PAN No.: |
ABLPL2071Q |
|
|
|
|
Name : |
Mrs. Sunita Laddha |
|
Designation : |
Director |
|
Address : |
Raj Spin Officers Colony, Ladha, Banswara – 327 001, Rajasthan, India |
|
Date of Birth/Age : |
01.07.1951 |
|
Date of Appointment : |
30.09.2009 |
|
DIN No.: |
01748014 |
|
PAN No.: |
AAHPL7884J |
|
|
|
|
Name : |
Mr. Rahul Chowdhri |
|
Designation : |
Director |
|
Address : |
Bungalow No.5, J.K. Colony, Kota – 324 003, Rajasthan, India |
|
Date of Birth/Age : |
19.06.1974 |
|
Date of Appointment : |
05.03.2007 |
|
DIN No.: |
02013700 |
|
|
|
|
Name : |
Mrs. Tanisha Laddha |
|
Designation : |
Director |
|
Address : |
B-309, Vijay Shree, Shastri Nagar, Bhilwara – 311 001, Rajasthan,
India |
|
Date of Birth/Age : |
04.01.1983 |
|
Date of Appointment : |
30.09.2009 |
|
DIN No.: |
02683462 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Jagdish Chandra Laddha |
|
4308500 |
|
Varun Laddha |
|
972975 |
|
Sunita Laddha |
|
1119000 |
|
Elcon Finvest Enterprises Private Limited, India |
|
3404275 |
|
Tanisha Laddha |
|
173000 |
|
Total
|
|
9977750 |
AS ON 12.02.2013
|
Names of Allottee |
|
No. of Shares |
|
Jagdish Chandra Laddha |
|
127250 |
|
Total
|
|
127250 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
34.11 |
|
Directors
or relatives of directors |
|
65.89 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacturing of cotton yarn. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2012]
|
Particulars |
Installed
Capacity (As
Certified by the Management) |
|
Rotors |
2208 |
|
Particulars |
Unit |
Actual
Production |
|
Cotton Yarn |
MT |
5848.19 |
|
Viscose Yarn |
MT |
2.48 |
|
PC |
MT |
171.13 |
|
Waste |
MT |
609.11 |
Production Includes
Qty.16.08 MT cotton yarn purchases during the year.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
A.L. Chechani and Company Chartered Accountants |
|
Address : |
17, Heera Panna
Market, Ground Floor, Pur Road, Bhillwara – 311 001, Rajasthan, India |
|
PAN No.: |
AAFFA6296B |
|
|
|
|
Other Related Parties : |
RSWM Limited |
CAPITAL STRUCTURE
AFTER 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs.110.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10105000 |
Equity Shares |
Rs.10/- each
|
Rs.101.050
millions |
|
|
|
|
|
AS ON 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs.110.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
9977750 |
Equity Shares |
Rs.10/- each
|
Rs.99.778
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
99.778 |
94.600 |
|
(b) Reserves & Surplus |
|
24.602 |
18.956 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.223 |
2.400 |
|
Total
Shareholders’ Funds (1) + (2) |
|
124.603 |
115.956 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
|
268.730 |
212.580 |
|
(b) Deferred tax liabilities (Net) |
|
2.538 |
1.976 |
|
(c)
Other long term liabilities |
|
0.000 |
0.000 |
|
(d)
Long-term provisions |
|
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
|
271.268 |
214.556 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
137.038 |
176.449 |
|
(b)
Trade payables |
|
5.240 |
10.522 |
|
(c)
Other current liabilities |
|
38.558 |
34.341 |
|
(d)
Short-term provisions |
|
0.257 |
2.627 |
|
Total
Current Liabilities (4) |
|
181.093 |
223.939 |
|
|
|
|
|
|
TOTAL |
|
576.964 |
554.451 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
367.938 |
291.923 |
|
(ii)
Intangible Assets |
|
1.629 |
1.716 |
|
(iii)
Capital work-in-progress |
|
1.811 |
4.833 |
|
(iv) Intangible assets under
development or work-in-progress |
|
0.180 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
|
5.746 |
14.315 |
|
(e)
Other Non-current assets |
|
1.481 |
1.665 |
|
Total
Non-Current Assets |
|
378.785 |
314.452 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
87.833 |
130.430 |
|
(c)
Trade receivables |
|
65.350 |
75.545 |
|
(d)
Cash and cash equivalents |
|
0.947 |
0.561 |
|
(e)
Short-term loans and advances |
|
16.730 |
14.000 |
|
(f)
Other current assets |
|
27.319 |
19.463 |
|
Total
Current Assets |
|
198.179 |
239.999 |
|
|
|
|
|
|
TOTAL |
|
576.964 |
554.451 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
83.700 |
|
|
2] Share Application Money |
|
|
6.200 |
|
|
3] Reserves & Surplus |
|
|
6.700 |
|
|
4] (Accumulated Losses) |
|
|
(7.217) |
|
|
NETWORTH |
|
|
89.383 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
288.888 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
288.888 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
378.271 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
262.745 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
61.001 |
|
|
Sundry Debtors |
|
|
24.930 |
|
|
Cash & Bank Balances |
|
|
1.518 |
|
|
Other Current Assets |
|
|
29.944 |
|
|
Loans & Advances |
|
|
3.434 |
|
Total
Current Assets |
|
|
120.827 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
1.870 |
|
|
Other Current Liabilities |
|
|
3.391 |
|
|
Provisions |
|
|
0.409 |
|
Total
Current Liabilities |
|
|
5.670 |
|
|
Net Current Assets |
|
|
115.157 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.369 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
378.271 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
862.551 |
569.586 |
269.004 |
|
|
|
Other Income |
3.946 |
1.091 |
9.589 |
|
|
|
TOTAL (A) |
866.497 |
570.677 |
278.593 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
464.326 |
248.735 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
775.535 |
464.326 |
248.735 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
89.673 |
93.176 |
29.858 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST (D) |
50.794 |
33.686 |
14.978 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
38.879 |
59.490 |
14.880 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
37.590 |
46.315 |
12.534 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
1.289 |
13.175 |
2.346 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.821 |
4.602 |
0.362 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
0.468 |
8.573 |
1.984 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
1.356 |
(7.217) |
(9.201) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1.824 |
1.356 |
(7.217) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of export |
446.709 |
159.505 |
117.817 |
|
|
TOTAL EXPORTS |
446.709 |
159.505 |
117.817 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Machinery |
51.667 |
54.069 |
39.444 |
|
|
|
Spare parts |
4.485 |
5.783 |
0.906 |
|
|
TOTAL IMPORTS |
56.152 |
59.852 |
40.350 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
0.05 |
1.12 |
0.24 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.05
|
1.50 |
0.71 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.15
|
2.31 |
0.87 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.22
|
2.40 |
0.61 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.11 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
3.26
|
3.35 |
3.23 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.09
|
1.07 |
21.31 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
Yes |
|
Unsecured Loan |
As
on 31.03.2012 (Rs.
in Millions) |
As
on 31.03.2011 (Rs.
in Millions) |
|
SHORT-TERM BORROWINGS |
|
|
|
Loans repayable on demand from banks |
1.248 |
1.156 |
|
Total
|
1.248 |
1.156 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10305264 |
22/04/2013 * |
70,000,000.00 |
PUNJAB NATIONAL
BANK |
MID CORPORATE
BRANCH, M.I. ROAD, JAIPUR, RAJASTHAN |
B75315267 |
|
2 |
10295128 |
17/05/2011 |
84,000,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
KHARIGRAM
BRANCH, GULABPURA, RAJASTHAN - 311021, INDIA |
B16172199 |
|
3 |
10266106 |
23/12/2010 |
50,000,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
KHARIGRAM BRANCH,
GULABPURA, BHILWARA, RAJASTHAN |
B06023246 |
|
4 |
10240982 |
28/12/2010 * |
53,500,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
KHARIGRAM
BRANCH, GULABPURA, BHILWARA, RAJASTHAN |
B05895933 |
|
5 |
10214059 |
22/12/2010 * |
135,000,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
KHARIGRAM
BRANCH, GULABPURA, BHILWARA, RAJASTHAN |
B06023634 |
|
6 |
10172211 |
22/07/2009 |
29,500,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
KHARIGRAM BANCH,
GULABPURA, RAJASTHAN - 311021, INDIA |
A67790972 |
|
7 |
10084879 |
22/03/2011 * |
165,000,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
KHARIGRAM
BRANCH, GULABPURA, RAJASTHAN - 311021, INDIA |
B12436978 |
|
8 |
10063360 |
29/06/2007 |
80,000,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
KHARIGRAM
BRANCH, GULABPURA, RAJASTHAN - 311001, INDIA |
A20438750 |
|
9 |
10060708 |
12/06/2007 |
100,000,000.00 |
PUNJAB NATIONAL
BANK |
MID CORPORATE
BRANCH, M I ROAD, JAIPUR, RAJASTHAN - 302005, INDIA |
A19405471 |
* Date of charge modification
OPERATIONAL PERFORMANCE:
During the
Financial Year company has sold 5953.77 MT (previous year 3975.25 MT) Yarn in
export and domestic market, out of this cotton yarn Qty. is 5793.85 MT
(previous year 3883.99 MT) and Viscose Yarn Qty. is 4.24 MT (previous year
91.26 MT) and PC yarn Qty. is 155.68 MT (previous year NIL). The company has
exported 3214.45 MT (previous year 1326.90 MT), Profit before depreciation and
tax is 38.879 millions (previous year 59.490 millions).
EXPANSION:
During the current
financial year company has installed one autocoro machine ACO 8 of latest
technology having 456 rotors and other preparatory machinery's to produce
polyester cotton yarn which is installed successfully in put to use wef 26th
September, 2011. Now the installed capacity of the company is 2208 rotors as on
31st March, 2012.
The Company has also planned to procure Yarn Testing Equipment Uster
Classimat Quantum (UT-5 UT5 S 400) for in house Lab.
Contingent
Liabilities not provided for in respect of:
|
Particulars |
As
on 31.03.2012 (Rs.
in Millions) |
As
on 31.03.2011 (Rs.
in Millions) |
|
Bank guarantees given by Company's Bankers. |
6.871 |
6.871 |
|
Export Obligation |
0.000 |
136.416 |
FIXED ASSETS
·
Land
·
Buildings
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.57 |
|
|
1 |
Rs.103.34 |
|
Euro |
1 |
Rs.88.16 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.