MIRA INFORM REPORT

 

 

Report Date :

03.09.2013

 

IDENTIFICATION DETAILS

 

Name :

AVI AGRI BUSINESS PRIVATE LIMITED

 

 

Registered Office :

Saket Tower, 4th Floor, 3A, Ratlam Kothi, A.B. Road, Indore - 452001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.03.2009

 

 

Com. Reg. No.:

10-021753

 

 

Capital Investment / Paid-up Capital :

Rs.173.696 Millions

 

 

CIN No.:

[Company Identification No.]

U15311MP2009PTC021753

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLA04716F

 

 

PAN No.:

[Permanent Account No.]

AAHCA6168M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of Soya extraction and edible oils and also Trading thereof.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of company appears to be low. Also, external borrowing of the company is huge. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

Saket Tower, 4th Floor, 3A, Ratlam Kothi, A.B. Road, Indore - 452001, Madhya Pradesh, India

Tel. No.:

91-731-2526844-45

Fax No.:

91-731-4053955

E-Mail :

pkvyas@surajimpex.com

akmcafiling@gmail.com

slvaid@surajimpex.com

legal@aviagri.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Praveen Kumar Vyas

Designation :

Director

Address :

37, Tilak Nagar Exe. Indore - 452001, Madhya Pradesh, India

Date of Birth/Age :

28.01.1959

Date of Appointment :

23.03.2009

DIN No.:

00103686

Other Directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51101MP1997PTC012506

SURAJ IMPEX (INDIA) PRIVATE LIMITED

Whole-time director

01/02/2013

15/10/2004

-

Active

NO

2

U15311MP2009PTC021753

AVI AGRI BUSINESS PRIVATE LIMITED

Director

23/03/2009

23/03/2009

-

Active

NO

3

U40109MP2010PTC024726

RISHABH POWER PRIVATE LIMITED

Director

12/11/2010

12/11/2010

-

Active

NO

4

U45201MP2008PTC020643

MAX REALMART PRIVATE LIMITED

Director

30/09/2011

30/09/2011

-

Active

NO

5

U45200MP2007PTC019877

MARVAL ENTERPRISES PRIVATE LIMITED

Director

30/09/2011

30/09/2011

-

Active

NO

 

 

Name :

Mr. Mahendra Lakhichand Jalori

Designation :

Director

Address :

91/89, Vishal Deep, Shrushti, Flat No 4, 2nd Floor TMV Colony, Gultekdi, Pune, Maharashtra, India

Date of Birth/Age :

05.05.1955

Date of Appointment :

24.03.2009

PAN No.:

ABDPJ7745H

DIN No.:

02592482

Other Directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15311MP2009PTC021753

AVI AGRI BUSINESS PRIVATE LIMITED

Director

24/03/2009

24/03/2009

-

Active

NO

2

U27100CT2008PTC020600

RAJSHREE POWER AND ISPAT PRIVATE LIMITED

Director

25/07/2011

21/07/2011

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Kshema Patodi

Designation :

Secretary

Address :

1/1, Rishi Nagar Extension, Main Road, (Ved Nagar), Ujjian - 456010, Madhya Pradesh, India

Date of Appointment :

10.09.2012

PAN No.:

BGBPP2793R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Mahendra Lakichand Jalori

 

7500

Praveen Kumar Vyas

 

7500

Suraj Agri Business Private Limited

 

3741495

Vinod kumar jain

 

375000

Avi jain

 

26250

Excel Agri Business Private Limited

 

7984380

Koyna Enterprises Private Limited

 

5227500

 

 

 

Total

 

17369625

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

97.61

Directors or relatives of Directors

0.08

Other top fifty shareholders

2.31

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of Soya extraction and edible oils and also Trading thereof.

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Solvent Extraction

MT

180000

--

Oil Refinery

MT

300000

46170.985

Seed Extraction

MT

--

124868.017

Crude Oil

MT

--

29029.763

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Punjab National Bank, MCB Branch, Siyaganj, Indore - 452001, Madhya Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

489.130

226.037

Short-term borrowings

 

 

Working capital loans from banks

799.915

667.417

Total

1289.045

893.454

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Khasgiwala and Company

Chartered Accountants

Address :

317, Chetak Centre, "Annex", RNT Marg, Indore - 452001, Madhya Pradesh, India

Tel. No.:

91-731-2517341/3046909

E-Mail :

ashokkhasgiwala@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AFAPB2465F

 

 

Related Party  :

  • Koyna Enterprises Private Limited, India
  • CIN: U52599MH1988PTC047963
  • Suraj Agribusiness Pte Limited
  • Excel Agribusiness Private Limited, India
  • CIN: U01403MP2008PTC020497
  • Suraj Impex (India) Private Limited, India
  • CIN: U51101MP1997PTC012506

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17369625

Equity Shares

Rs.10/- each

Rs. 173.696 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

173.696

92.598

(b) Reserves & Surplus

 

150.871

105.531

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

324.567

198.129

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

489.130

226.037

(b) Deferred tax liabilities (Net)

 

14.004

16.273

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

503.134

242.310

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

913.912

766.867

(b) Trade payables

 

9.166

16.656

(c) Other current liabilities

 

150.361

34.441

(d) Short-term provisions

 

15.580

5.610

Total Current Liabilities (4)

 

1089.019

823.574

 

 

 

 

TOTAL

 

1916.720

1264.013

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

382.015

376.137

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

304.704

30.830

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.006

0.006

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

25.034

15.081

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

711.759

422.054

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

706.416

635.704

(c) Trade receivables

 

189.190

112.868

(d) Cash and cash equivalents

 

263.582

12.808

(e) Short-term loans and advances

 

4.878

44.607

(f) Other current assets

 

40.895

35.972

Total Current Assets

 

1204.961

841.959

 

 

 

 

TOTAL

 

1916.720

1264.013

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

92.598

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

99.625

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

192.223

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

530.281

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

530.281

DEFERRED TAX LIABILITIES

 

 

4.314

 

 

 

 

TOTAL

 

 

726.818

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

225.772

Capital work-in-progress

 

 

174.027

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

217.549

 

Sundry Debtors

 
 

2.711

 

Cash & Bank Balances

 
 

91.698

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

38.555

Total Current Assets

 
 

350.513

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

21.348

 

Other Current Liabilities

 
 

0.000

 

Provisions

 
 

2.645

Total Current Liabilities

 
 

23.993

Net Current Assets

 
 

326.520

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.499

 

 

 

 

TOTAL

 

 

726.818


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

Income

 

 

3.671

 

 

Other Income

 

 

16.616

 

 

TOTAL                                     (A)

4046.217

3376.932

20.287

 

 

 

 

 

Less

EXPENSES

 

 

 

Material consumed

 

 

25.287

 

 

Other Expenses

 

 

1.017

 

 

Increase/ (Decrease) in stock

 

 

(21.092)

 

 

TOTAL                                     (B)

3993.025

(Including Financial Expenses and Depreciation)

3351.844

(Including Financial Expenses and Depreciation)

5.212

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

 

15.075

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

0.194

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

14.881

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.792

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

53.192

25.088

14.089

 

 

 

 

 

 

TAX                                                                  (H)

13.731

17.458

6.961

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

39.439

5.905

7.128

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

1384.496

590.473

0.000

 

TOTAL EARNINGS

1384.496

590.473

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

45.601

8.126

8.126

 

 

Stores & Spares

1.585

0.000

0.000

 

TOTAL IMPORTS

47.186

8.126

8.126

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.27

0.64

NA

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.97

0.17

35.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

383.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.30

2.03

4.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.13

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.32

5.01

2.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.02

14.61

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note: The registered address of the company has been shifted from Saket Tower, First Floor, 3A, Ratlam Kothi, A.B. Road, Indore - 452001, Madhya Pradesh, India to the present w.e.f.29.04.2012

 

BUSINESS REVIEW:

 

During the year the Company has earned Total Income of Rs. 4046.217 Millions and a net profit after tax was Rs. 39.439 Millions.

 

The authorised share capital of the Company is increased from Rs. 100.000 Millions to Rs. 200.000 Millions. The Issued, Subscribed and Fully Paid-up Capital is also increasing from Rs. 92.598 Millions to Rs. 173.696 Millions during the accounting period.

 

BUSINESS SEGMENT

 

Name of Segment

Comprised of

 

 

Seed Extraction

Processing of Soya Seed, manufacturing and trading of Soya DOC

Oils

Manufacturing and Trading of Crude Oils and Refined Oils

 

GENERAL INFORMATION

 

Subject is a private limited company incorporated under The Companies Act, 1956 on 23th March 2009 having registered office at Saket Tower,4  Floor, 3A Ratlam Kothi, A.B. Road Indore. Company is presently engaged in the business of manufacturing of Soya extraction and edible oils and also Trading thereof. The company is limited by shares.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short-term borrowings

 

 

Loans repayable on demand

113.997

58.450

 

 

 

Total

113.997

58.450

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10444970

02/08/2013

1,250,000,000.00

PUNJAB NATIONAL BANK

MCB,, SIYA GANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B83034751

2

10389628

07/11/2012

420,000,000.00

PUNJAB NATIONAL BANK

MCB BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B63202287

3

10253589

13/11/2010 *

50,000,000.00

PUNJAB NATIONAL BANK

MCB BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B01225648

4

10186213

21/05/2010 *

250,000,000.00

PUNJAB NATIONAL BANK

MCB BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

A89522114

5

10186216

07/11/2012 *

1,600,000,000.00

PUNJAB NATIONAL BANK

MCB BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B63202204

6

10188219

31/10/2009

650,000,000.00

PUNJAB NATIONAL BANK

MCB BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

A73425126

 

NOTE: * Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

Bank Guarantee

12.972

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.86

UK Pound

1

Rs.102.52

Euro

1

Rs.87.06

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.