MIRA INFORM REPORT

 

 

Report Date :

03.09.2013

 

IDENTIFICATION DETAILS

 

Name :

BHATIA GLOBAL TRADING LIMITED (w.e.f.24.03.2010)

 

 

Formerly Known As :

BHATIA GLOBAL TRADING PRIVATE LIMITED (w.e.f. 04.03.2010)

 

BHATIA COAL TRADING AND CONSIGNMENT PRIVATE LIMITED

 

 

Registered Office :

BCC House, 8/5, Manorama Ganj, Navratan Bagh, Main Road, Indore – 452001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.08.1991

 

 

Com. Reg. No.:

10-006626

 

 

Capital Investment / Paid-up Capital :

Rs.379.770 Millions

 

 

CIN No.:

[Company Identification No.]

U60200MP1991PLC006626

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLB02964D

 

 

PAN No.:

[Permanent Account No.]

AAACB6751C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader and Importer of Coal and also engaged in providing logistic services. 

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 9740000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears drastic dip in its profitability during 2012. The profit margin seems to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B+ (Long Term Fund)

Rating Explanation

Having high risk of default regarding timely servicing of financial obligation.

Date

August 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Naval Jain

Designation :

AVP Finance Department

Contact No.:

91-731-4200206

Date :

02.09.2013

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

BCC House, 8/5, Manorama Ganj, Navratan Bagh, Main Road, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-4200211 / 4066101

Fax No.:

91-731-4066102

E-Mail :

cs@bhatiacoalindia.com

roshitjain@bhatiacoalindia.com

Website :

www.bhatiacoalindia.com

Location :

Owned

 

 

Head Office :

“BCC House”, Plot No. 4, 6th Avenue, Harrington Road, Chetpet, Chennai – 600031, Tamilnadu, India

Tel. No.:

91-44-45590050 / 51

Fax No.:

91-44-45590057 / 58

E-Mail :

chennai@bhatiacoalindia.com

 

 

Branch Office :

Ambika Apartment 24 Wardhman Nagar, Nagpur – 440008, Maharashtra, India

 

 

DIRECTORS

 

As on: 24.09.2012

 

Name :

Mr. Surinder Singh Bhatia

Designation :

Managing Director

Address :

Plot No. 13 and 14, Aditya Nagar, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

09.08.1963

Qualification :

M.Com

Date of Appointment :

01.09.2012

PAN No.:

ABHPB5246R

DIN No.:

00038741

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65922MP1993PLC007767

BHATIA INDUSTRIES AND INFRASTRUCTURE LIMITED

Whole-time director

19/10/2009

08/07/1993

-

Active

NO

2

U63090MH1995PLC246710

BCC CARGO LIMITED

Director

25/05/1995

25/05/1995

-

Active

NO

3

U10102MH1997PLC246824

BCC ENTERPRISES (INDIA) LIMITED

Director

28/04/1997

28/04/1997

30/04/2012

Active

NO

4

U70102MP1997PTC012118

BCC ESTATES PRIVATE LIMITED

Director

09/07/1997

09/07/1997

-

Active

NO

5

U23101MP1999PLC013713

ASIAN NATURAL RESOURCES (INDIA) LIMITED

Director

31/08/2012

01/01/2004

-

Active

NO

6

U15540MP1966PTC001016

BHATIA SOFTWARE AND REALTORS PRIVATE LIMITED

Director

05/05/2004

05/05/2004

-

Active

NO

7

U51101MH1997PLC246823

ISHHAR OVERSEAS LIMITED

Director

04/03/2005

04/03/2005

-

Active

NO

8

U51102MP2008PLC020780

BHATIA COAL WASHERIES LIMITED

Director

13/06/2008

13/06/2008

06/07/2011

Active

NO

9

U40100MP2008PLC020787

BHATIA COKE AND ENERGY LIMITED

Director

13/06/2008

13/06/2008

-

Active

NO

10

U74140MP1974PTC015187

RELIANCE SERVICES AND CONSULTANTS PRIVATE LIMITED

Director

30/09/2009

01/08/2009

-

Active

NO

11

U80300MP2009PLC022462

BHATIA PROFESSIONAL EDUCATION INSTITUTIONS (INDORE) LIMITED

Director

05/10/2009

05/10/2009

-

Active

NO

12

U10100MP2009PLC022493

BHATIA SONS (INDIA) LIMITED

Director

13/10/2009

13/10/2009

-

Active

NO

13

U45203MP2009PLC022492

BHATIA PORT AND INFRASTRUCTURE LIMITED

Director

13/10/2009

13/10/2009

-

Active

NO

14

U10100MP2009PLC022514

BHATIA OSL WASHERIES AND MINERALS LIMITED

Director

16/10/2009

16/10/2009

-

Active

NO

15

U70100MP2010PTC023650

GSB REAL ESTATES PRIVATE LIMITED

Director

28/05/2010

28/05/2010

-

Active

NO

16

U70101MP2010PTC023930

SSB LAND DEVELOPERS PRIVATE LIMITED

Director

16/07/2010

16/07/2010

-

Active

NO

17

U40100MP2010PLC024232

BHATIA ENERGY LIMITED

Director

01/09/2010

01/09/2010

-

Active

NO

18

U60200MP1991PLC006626

BHATIA GLOBAL TRADING LIMITED

Managing director

01/09/2012

30/06/2011

-

Active

NO

19

U92100MP2012PTC027986

BHATIA ENTERTAINMENT PRIVATE LIMITED

Director

15/03/2012

15/03/2012

-

Active

NO

 

Name :

Mr. Amandeep Singh Bhatia

Designation :

Director

Address :

360 Vishnupuri NX, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

23.10.1981

Qualification :

B.Com

Date of Appointment :

30.09.2009

PAN No.:

AGOPB3205E

DIN No.:

00038591

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70102MP1997PTC012118

BCC ESTATES PRIVATE LIMITED

Director

31/03/2003

31/03/2003

-

Active

NO

2

U23101MP1999PLC013713

ASIAN NATURAL RESOURCES (INDIA) LIMITED

Whole-time director

01/10/2010

27/08/2003

11/08/2012

Active

NO

3

U74140MP1974PTC015187

RELIANCE SERVICES AND CONSULTANTS PRIVATE LIMITED

Director

30/09/2008

16/06/2008

-

Active

NO

4

U51102MP2008PLC020780

BHATIA COAL WASHERIES LIMITED

Director

24/09/2012

21/06/2008

-

Active

NO

5

U40100MP2008PLC020787

BHATIA COKE AND ENERGY LIMITED

Managing director

11/08/2012

21/06/2008

-

Active

NO

6

U60200MP1991PLC006626

BHATIA GLOBAL TRADING LIMITED

Director

30/09/2009

01/08/2009

-

Active

NO

7

U80300MP2009PLC022462

BHATIA PROFESSIONAL EDUCATION INSTITUTIONS (INDORE) LIMITED

Director

05/10/2009

05/10/2009

-

Active

NO

8

U40100MP2010PLC024232

BHATIA ENERGY LIMITED

Director

01/09/2010

01/09/2010

-

Active

NO

9

U10100MP2009PLC022493

BHATIA SONS (INDIA) LIMITED

Director

30/09/2011

02/07/2011

-

Active

NO

10

U51101MH1997PLC246823

ISHHAR OVERSEAS LIMITED

Director

29/09/2012

11/08/2012

-

Active

NO

11

U63090MH1995PLC246710

BCC CARGO LIMITED

Director

29/09/2012

11/08/2012

-

Active

NO

 

Name :

Mr. Lal Krishna Thanvi

Designation :

Director

Address :

7 Ganeshkripa Appartment, Ichchanath, Surat – 395001, Gujarat, India

Date of Birth/Age :

01.01.1962

Qualification :

HSC

Date of Appointment :

23.09.2010

DIN No.:

00051283

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23101MP1999PLC013713

ASIAN NATURAL RESOURCES (INDIA) LIMITED

Director

01/01/2004

01/01/2004

08/03/2008

Active

NO

2

L65922MP1993PLC007767

BHATIA INDUSTRIES AND INFRASTRUCTURE LIMITED

Director

05/09/2005

05/09/2005

08/11/2012

Active

NO

3

U60200MP1991PLC006626

BHATIA GLOBAL TRADING LIMITED

Director

23/09/2010

25/03/2010

-

Active

NO

 

 

Name :

Mr. Chitranjan Singh Kahlon

Designation :

Director

Address :

D-1/49, Rabindra Nagar, New Delhi – 110003, India

Date of Birth/Age :

22.02.1951

Date of Appointment :

24.09.2012

DIN No.:

02823501

Other Directorship:                         

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93000DL1901NPL000024

DELHI GYMKHANA CLUB LIMITED

Director

29/09/2012

26/09/2009

-

Active

NO

2

U60200MP1991PLC006626

BHATIA GLOBAL TRADING LIMITED

Director

24/09/2012

11/08/2012

-

Active

NO

3

L65922MP1993PLC007767

BHATIA INDUSTRIES AND INFRASTRUCTURE LIMITED

Director

12/07/2013

08/11/2012

-

Active

NO

4

U67190MH2012PLC238473

ILANDFS AMC TRUSTEE LIMITED

Director

04/12/2012

04/12/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Naval Jain

Designation :

AVP Finance Department

 

 

Name :

Mr. Raj Kumar Bhawsar

Designation :

Secretary

Address :

24A, Nagin Nagar, Near Kalami Nagar, Indore – 452002, Madhya Pradesh, India

Date of Birth/Age :

03.07.1976

Date of Appointment :

15.02.2012

PAN No.:

AKPPB1665F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 24.09.2012

 

Names of Shareholders

 

No. of Shares

Gurvinder Singh Bhatia

 

6374290

Veena Bhatia

 

4331510

Surinder Singh Bhatia

 

4500

Gurvinder Kaur Bhatia

 

2000

S. S. Bhatia (HUF)

 

1500

Amandeep Singh Bhatia

 

8182200

Ishipal Kaur Bhatia

 

100

G. S. Bhatia (HUF)

 

500

M. S. Bhatia

 

100

Inderjeet Kaur Bhatia

 

1300

M. S. Bhatia HUF

 

2000

Amitoj Kaur Bhatia

 

100

Narinder Kaur Bhatia

 

4500

Ishhar Overseas Limited, India

 

200

BCC Enterprises (India) Limited, India

 

200

BCC Estates Private Limited, India

 

200

BCC Cargo Limited, India

 

200

Reliance Services and Consultants Limited, India

 

200

Bhatia Industries and Infrastructure Limited, India

 

4500

Asian Natural Resources (India) Limited, India 

 

66871

Bhatia Sons (India) Limited, India 

 

19000000

 

 

 

Total

 

37976971

 

 

As on: 26.06.2013

 

Names of Allottee

 

No. of Shares

Ishhar Overseas Limited, India

 

90838

 

 

 

Total

 

90838

 

As on: 28.03.2013

 

Names of Allottee

 

No. of Shares

Bhatia Sons (India) Limited, India 

 

319875

 

 

 

Total

 

319875

 

As on: 30.03.2013

 

Names of Allottee

 

No. of Shares

Ishhar Overseas Limited, India

 

295031

Reliance Services and Consultants Limited, India

 

23291

 

 

 

Total

 

318322

 

As on: 23.03.2013

 

Names of Allottee

 

No. of Shares

Bhatia Sons (India) Limited, India 

 

361801

 

 

 

Total

 

361801

 

As on: 22.03.2013

 

Names of Allottee

 

No. of Shares

Bhatia Sons (India) Limited, India 

 

232919

 

 

 

Total

 

232919

 

As on: 19.03.2013

 

Names of Allottee

 

No. of Shares

Ishhar Overseas Limited, India

 

170807

 

 

 

Total

 

170807

 

As on: 05.03.2013

 

Names of Allottee

 

No. of Shares

Bhatia Sons (India) Limited, India 

 

131987

 

 

 

Total

 

131987

 

As on: 07.02.2013

 

Names of Allottee

 

No. of Shares

Bhatia Sons (India) Limited, India 

 

1944875

 

 

 

Total

 

1944875

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 24.09.2012

 

Category

 

Percentage

Bodies corporate

 

50.20

Directors or relatives of directors

 

49.78

Other top fifty shareholders

 

0.02

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Coal and also engaged in providing logistic services.

 

 

Imports :

 

Products :

Coal

Countries :

  • Indonesia
  • South Africa

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India
  • State Bank of India, Indore, Madhya Pradesh, India
  • HDFC Bank Limited, Indore, Madhya Pradesh, India
  • Bank of Baroda, 13, Old Palasia, A.B. Road Branch, Indore - 452018, Madhya Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term loans from banks

11.671

26.917

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

4667.144

5905.709

 

 

 

Total

4678.815

5932.626

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. S. Bansal and Company

Chartered Accountants

Address :

"Uravshi" 1st Floor, 3 Jaora Compound, Indore – 452001, Madhya Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AABFR4852J

 

 

Holding Company  :

Bhatia Sons (India) Limited

CIN No.: U10100MP2009PLC022493

 

 

Associates :

  • Asian Natural Resources (India) Limited

CIN No.: U23101MP1999PLC013713

 

  • Bhatia Coal Washeries Limited

CIN No.: U51102MP2008PLC020780

 

  • Reliance Services and Consultants Private Limited

CIN No.: U74140MP1974PTC015187

 

  • Bhatia Industries and  Infrastructure Limited

CIN No.: L65922MP1993PLC007767

 

  • Bhatia Coke and Energy Limited

CIN No.: U40100MP2008PLC020787

 

  • BCC Enterprises (India) Limited

CIN No.: U10102MP1997PLC011857

 

  • BCC Estates Private Limited

CIN No.: U70102MP1997PTC012118

 

  • Ishhar Overseas Limited

      CIN No.:U51101MP1997PLC012380

 

 

Fellow Subsidiary Company :

IOF Pte Limited

 

 

Subsidiary Company :

Bhatia International Pte Limited

 

 

CAPITAL STRUCTURE

 

After: 24.09.2012

 

Authorised Capital : Rs.420.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.418.590 Millions

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

2000000

Equity Shares

Rs.100/- each

Rs.200.000 Millions

 

 

 

 

 

Total

 

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19062371

Equity Shares

Rs.10/- each

Rs.190.624 Millions

1891460

Equity Shares

Rs.100/- each

Rs.189.146 Millions

 

 

 

 

 

Total

 

Rs.379.770 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

379.770

379.770

(b) Reserves & Surplus

 

2057.370

2025.548

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

2437.140

2405.318

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

11.671

26.917

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

3.418

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

15.089

26.917

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

4667.144

5948.913

(b) Trade payables

 

4631.544

4051.921

(c) Other current liabilities

 

357.630

209.599

(d) Short-term provisions

 

70.280

286.603

Total Current Liabilities (4)

 

9726.598

10497.036

 

 

 

 

TOTAL

 

12178.827

12929.271

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

255.539

263.555

(ii) Intangible Assets

 

1.478

0.000

(iii) Capital work-in-progress

 

33.857

15.476

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1849.218

238.556

(c) Deferred tax assets (net)

 

2.928

0.043

(d)  Long-term Loan and Advances

 

17.562

13.006

(e) Other Non-current assets

 

47.741

5.928

Total Non-Current Assets

 

2208.323

536.564

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2979.976

2799.913

(c) Trade receivables

 

4820.653

2909.791

(d) Cash and cash equivalents

 

628.422

461.636

(e) Short-term loans and advances

 

1517.006

6220.111

(f) Other current assets

 

24.447

1.256

Total Current Assets

 

9970.504

12392.707

 

 

 

 

TOTAL

 

12178.827

12929.271

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

189.146

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

11.023

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

200.169

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

133.539

TOTAL BORROWING

 

 

133.539

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

333.708

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

240.202

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.177

 

Sundry Debtors

 

 

4.428

 

Cash & Bank Balances

 

 

12.663

 

Other Current Assets

 

 

4.874

 

Loans & Advances

 

 

59.926

Total Current Assets

 

 

82.068

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

4.500

 

Other Current Liabilities

 

 

0.240

 

Provisions

 

 

0.715

Total Current Liabilities

 

 

5.455

Net Current Assets

 

 

76.613

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

16.893

 

 

 

 

TOTAL

 

 

333.708

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

24700.266

4237.510

4.435

 

 

Other Income

844.504

11.876

4.091

 

 

TOTAL                                     (A)

25544.770

4249.386

8.526

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

23681.881

6505.272

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

307.974

(2535.580)

 

 

 

Employee benefit expense

97.480

23.303

 

 

 

Other expenses

827.321

12.973

 

 

 

Exceptional items

(5.622)

(0.374)

 

 

 

Extraordinary items

0.000

(580.599)

 

 

 

TOTAL                                     (B)

24909.034

3424.995

4.998

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

635.736

824.391

3.528

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

571.315

103.063

0.004

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

64.421

721.328

3.524

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

30.042

6.218

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

34.379

715.110

3.524

 

 

 

 

 

Less

TAX                                                                  (H)

8.315

240.004

0.715

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

26.064

475.106

2.809

 

 

 

 

 

 

Profit Transfer as per Business Transfer Agreement (2009-10)

0.000

21.080

0.000

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

472.650

11.020

8.209

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Share

18.990

18.910

0.000

 

 

Dividend Distribution Tax

3.080

3.140

0.000

 

 

Transferred to General Reserve

300.000

12.500

0.000

 

BALANCE CARRIED TO THE B/S

176.690

472.650

11.023

 

 

 

 

 

 

CIF VALUE OF IMPORTS

NA

2645.280

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.69

21.60

1.49

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

24000.000

 

 

 

 

 

Expected Sales (2013-2014): Rs.30000.000 Millions

 

The above information has been parted by Mr. Naval Jain

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.10

11.18

32.95

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.14

16.88

79.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.33

5.64

4.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.30

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.92

2.48

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

1.18

15.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BUSINESS OPERATIONS

 

During the financial year: 

 

The total Turnover of the Company increased by 5.83 times from Rs. 4237.510 Millions to Rs. 24700.270 Millions; however during the previous year operations was only for two months;

 

PBIDT is increased to Rs. 630.120 Millions against Rs. 243.420 Millions in previous year.

 

During the year company handled 430,609 Metric Tons of Indigenous Coal and 4,988,302 Metric Tons of Imported Coal.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

0.000

43.204

 

 

 

Total

0.000

43.204

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10281963

18/03/2011

1,700,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B11343746

2

10274694

19/03/2011 *

12,990,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B10209963

 

Note:  * Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

 

Intangible Assets

  • Computer Software
  • Licenses and Franchise

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.86

UK Pound

1

Rs.102.52

Euro

1

Rs.87.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.