1. Summary Information
|
Country |
India |
||
|
Company Name |
INFOTEL BUSINESS SOLUTIONS LIMITED |
Principal Name 1 |
Mr. Surendra Lunia |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Anant Mahendra Nahata |
|
Registration # |
|
||
|
Street Address |
D-7, Dhawandeep
Apartments, 6, Jantar Mantar Road, New Delhi – 110 001 |
||
|
Established Date |
17.07.2000 |
SIC Code |
-- |
|
Telephone# |
91-11-43523795 |
Business Style 1 |
Service Provider |
|
Fax # |
91-11-23340453 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
-- |
|
|
# of employees |
Not Available |
Product Name 2 |
-- |
|
Paid up capital |
Rs.
65,000,000/- |
Product Name 3 |
-- |
|
Shareholders |
Bodies
Corporate – 99.99% Other Top Fifty Shareholders – 0.01% |
Banking |
Corporation Bank |
|
Public Limited Corp. |
No |
Business Period |
13 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba
(45) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
|
|
Holding Company |
India
|
Digivision Ventures Private Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
NA
|
Current Liabilities |
NA
|
|
Inventories |
NA
|
Long-term Liabilities |
NA
|
|
Fixed Assets |
NA |
Other Liabilities |
NA |
|
Deferred Assets |
NA |
Total Liabilities |
NA |
|
Invest& other Assets |
NA |
Retained Earnings |
NA
|
|
|
|
Net Worth |
NA
|
|
Total Assets |
NA |
Total Liab. & Equity |
NA |
|
Total Assets (Previous Year) |
4,747,230,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
91,672,000 |
Net Profit |
7,337,000 |
|
Sales(Previous yr) |
16,656,000 |
Net Profit(Prev.yr) |
3,209,000 |
MIRA INFORM REPORT
|
Report Date : |
03.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
INFOTEL BUSINESS SOLUTIONS LIMITED (w.e.f. 25.04.2007) |
|
|
|
|
Formerly Known
As : |
HFCL INTERNET SERVICES LIMITED |
|
|
|
|
Registered
Office : |
D-7, Dhawandeep
Apartments, 6, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 (Profit and Loss A/c) |
|
|
|
|
Date of
Incorporation : |
17.07.2000 |
|
|
|
|
Com. Reg. No.: |
55-106823 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.65.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL2000PLC106823 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTLI10683B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH9790D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in the business of providing skilled technical
manpower and promoting Ventures around the next generation telecom services
Viz., 3G/4G Value Added Services (VAS), Customer Support services, Mobile TV,
Security Surveillance etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 861000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary
of Digivision Ventures Private Limited. It is an
established company having satisfactory track record. Trade relations are
reported to be fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can
be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took
The years after the
outbreak of the global financial crisis, the world economy continues to remain fragile.
The Indian economy demonstrated remarkable resilience in the initial years of
the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
D-7, Dhawandeep
Apartments, 6, |
|
Tel. No.: |
91-11-43523795 |
|
Fax No.: |
91-11-23340453 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
77-B, 3rd Floor, IFFCO Road, Sector-18, Gurgaon – 122 015,
Haryana, India |
|
Tel. No.: |
91-124-4310000 |
|
Fax No.: |
91-124-4310050 |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Surendra Lunia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5010, Phase-IV, DLF,
Gurgaon – 122 001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.10.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M. Com, CA, CS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00121156 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anant Mahendra Nahata |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
W-48, Greater Kailash –
II, New Delhi – 110 048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.11.1983 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Degree of Bachelors in
Economics and Maths |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02216037 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anil Kumar Ratan Chand Jain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
39-B, Vijay Mandal
Enclave, DDA SFS Flats, Sarvapriya Vihar, New Delhi – 110 016, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.07.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00548276 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Sajive Kanwar |
|
100 |
|
Anil Kumar Jain |
|
100 |
|
Prakash Chand Gulgulia |
|
100 |
|
Ranjit Tatar |
|
100 |
|
Kamal Kumar Sharma |
|
100 |
|
Surendra Lunia |
|
100 |
|
Sushil Kumar Wadhwa |
|
100 |
|
Digivision Ventures
Private Limited, |
|
6499300 |
|
Total |
|
6500000 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2012
|
Category |
Percentage |
|
Bodies corporate |
99.99 |
|
Other
Top Fifty Shareholders |
0.01 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the business of providing skilled technical
manpower and promoting Ventures around the next generation telecom services
Viz., 3G/4G Value Added Services (VAS), Customer Support services, Mobile TV,
Security Surveillance etc. |
||||
|
|
|
||||
|
Product /
Service : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||
|
|
|
|||||||||
|
Bankers : |
|
|||||||||
|
|
|
|||||||||
|
Facilities : |
Note: A) *Vehicle
Loans are secured by way of exclusive hypothecation charge in favour of bank
on the specific assets acquired out of the loan proceeds of the Company.
These loans are repayable in equated monthly installments and shall be repaid
by 2013. Vehicle loan repayable within one year amounts to Rs.4.693 millions
(Previous Year: Rs.3.595 millions) Interest rates on above loans vary from
8.75 percent per annum to 13.24 percent per annum. The maximum tenure of loan
is 36 months. |
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Khandelwal Jain and Company Chartered Accountants |
|
Address : |
221, Hans
Bhawan, Bahadur Shah Zafar Marg, |
|
Tel. No.: |
91-11-23370091/ 23370892/ 23378795 |
|
Fax No.: |
91-11-23378794 |
|
E-Mail : |
|
|
Website : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFK0985C |
|
|
|
|
(As on 31.03.2011) |
|
|
|
|
|
Holding Company
: |
Digivision
Ventures Private Limited CIN No.:
U64202DL2008PTC174302 Address: D-7, Dhawandeep
Apartments, 6, |
|
|
|
|
Subsidiary
Companies : |
CIN No.:
U84200DL1992PTC19215
|
|
|
|
|
Fellow
Subsidiary Companies : |
|
|
|
|
|
Associates : |
Infotel Digicom Private Limited |
|
|
|
|
Company under
Key Managerial Personnel : |
** ( Ceased on 09.04.2010) |
CAPITAL STRUCTURE
As on 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9000000 |
Equity Shares |
Rs.10/- each |
Rs.90.000 Millions |
|
1000000 |
Preference Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
|
Total |
|
Rs. 100.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6500000 |
Equity Shares |
Rs.10/- each |
Rs.65.000
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
65.000 |
40.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
150.184 |
71.975 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
215.184 |
111.975 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
10.212 |
12.253 |
|
|
2] Unsecured Loans |
|
4376.335 |
4459.090 |
|
|
TOTAL BORROWING |
|
4386.547 |
4471.343 |
|
|
DEFERRED TAX LIABILITIES |
|
1.549 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
4603.280 |
4583.318 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
50.605 |
49.957 |
|
|
Capital work-in-progress |
|
0.000 |
5.637 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
1565.018 |
1518.896 |
|
|
DEFERRED TAX ASSETS |
|
0.000 |
2.775 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.000
|
0.000 |
|
|
Sundry Debtors |
|
3.525
|
1.574 |
|
|
Cash & Bank Balances |
|
12.542
|
86.527 |
|
|
Other Current Assets |
|
0.000
|
0.000 |
|
|
Loans & Advances |
|
3115.540
|
3065.601 |
|
Total
Current Assets |
|
3131.607 |
3153.702 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
24.253
|
25.530 |
|
|
Other Current Liabilities |
|
118.228
|
121.779 |
|
|
Provisions |
|
1.469
|
0.340 |
|
Total
Current Liabilities |
|
143.950 |
147.649 |
|
|
Net Current Assets |
|
2987.657
|
3006.053 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
4603.280 |
4583.318 |
|
Note: Balance Sheet for the year 2012 is not available, only Profit and Loss
Account is available.
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
91.672 |
16.164 |
10.629 |
|
|
|
Other Income |
121.576 |
131.778 |
99.031 |
|
|
|
TOTAL (A) |
213.248 |
147.942 |
109.660 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of stock-in-trade |
73.204 |
0.000 |
0.000 |
|
|
|
Employee benefit Expenses |
52.346 |
64.429 |
9.332 |
|
|
|
Consumption materials changes inventories |
0.000 |
1.914 |
7.469 |
|
|
|
Administrative selling other expenses |
0.000 |
58.916 |
26.679 |
|
|
|
Other Expenses |
61.464 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
187.014 |
125.259 |
43.480 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
26.234 |
22.683 |
66.180 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5.360 |
6.429 |
1.961 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
20.874 |
16.254 |
64.219 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
11.413 |
8.675 |
58.442 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
9.461 |
7.579 |
5.777 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.124 |
4.370 |
(1.373) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
7.337 |
3.209 |
7.150 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
15.184 |
11.975 |
4.825 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
22.521 |
15.184 |
11.975 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Traded Goods |
73.237 |
1.914 |
0.000 |
|
|
TOTAL IMPORTS |
73.237 |
1.914 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
- Basic |
1.12 |
0.80 |
4.01 |
|
|
|
- Diluted |
0.83 |
0.52 |
1.90 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
6.03
|
2.17
|
6.52 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
10.32
|
45.50
|
54.35 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
0.24
|
0.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.04
|
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
NA
|
2.04
|
39.93 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
NA
|
21.75
|
21.36 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
|
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2011 Rs. In Millions |
31.03.2010 Rs. In Millions |
|
Fully convertible
debentures unsecured |
(A) 1300.000 |
1300.000 |
|
Debts bonds other
instruments unsecured |
(B) 2218.300 |
2218.300 |
|
Other debt
unsecured |
856.865 |
940.501 |
|
Interest accrued
due debentures unsecured |
1.170 |
0.289 |
|
Total |
4376.335 |
4459.090 |
Note:
(A)
130000000 Unsecured Debentures carry an interest of
0.1% per annum of Rs.10 each fully paid. (Previous Year: 130000000).
(B)
Long term 2218300 Compulsorily Convertible Zero
Coupon Bonds "CCZCBs" of Rs.1000 each (Previous Year :2218300)
INDEX OF CHARGE:
|
Sr .No |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10445466 |
12/07/2013 |
79,000,000.00 |
CORPORATION BANK |
SIKANDERPUR BRANCH, A-2/8 QUTAB
PLAZA, DLF PHASE- 1, GURGAON, Haryana - 122002, INDIA |
B83237974 |
|
2 |
10334676 |
09/06/2012 * |
60,000,000.00 |
CORPORATION BANK |
SIKANDERPUR BRANCH, A-2/8
QUTAB PLAZA, DLF PHASE I, GURGAON, Haryana - 122002, INDIA |
B42865477 |
|
3 |
10333095 |
12/07/2013 * |
76,000,000.00 |
CORPORATION BANK |
SIKANDERPUR BRANCH, A-2/8
QUTAB PLAZA, DLF PHASE- 1, GURGAON, Haryana - 122002, INDIA |
B83237040 |
* Date of charge modification
PERFORMANCE:
The Company is
engaged in the business of providing skilled technical manpower and promoting
Ventures around the next generation telecom services Viz., 3G/4G Value Added
Services (VAS), Customer Support services, Mobile TV, Security Surveillance
etc. These businesses are expected to drive the future growth of the Company’s
revenues. The Company has succeeded to achieve a profit after tax of Rs.3.209
millions.
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.86 |
|
|
1 |
Rs. 102.52 |
|
Euro |
1 |
Rs. 87.06 |
INFORMATION DETAILS
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.