1. Summary Information

Country

India

Company Name

INFOTEL BUSINESS SOLUTIONS LIMITED

Principal Name 1

Mr. Surendra Lunia

Status

Satisfactory

Principal Name 2

Mr. Anant Mahendra Nahata

Registration #

 

Street Address

D-7, Dhawandeep Apartments, 6, Jantar Mantar Road, New Delhi – 110 001

Established Date

17.07.2000

SIC Code

--

Telephone#

91-11-43523795

Business Style 1

Service Provider

Fax #

91-11-23340453

Business Style 2

--

Homepage

www.infotelgroup.in

Product Name 1

--

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 65,000,000/-

Product Name 3

--

Shareholders

Bodies Corporate – 99.99%

Other Top Fifty Shareholders – 0.01%

Banking

Corporation Bank

Public Limited Corp.

No

Business Period

13 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

 

Holding Company

India

Digivision Ventures Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

NA

Current Liabilities

NA

Inventories

NA

Long-term Liabilities

NA

Fixed Assets

NA

Other Liabilities

NA

Deferred Assets

NA

Total Liabilities

NA

Invest& other Assets

NA

Retained Earnings

NA

 

 

Net Worth

NA

Total Assets

NA

Total Liab. & Equity

NA

 Total Assets

(Previous Year)

4,747,230,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

91,672,000

Net Profit

7,337,000

Sales(Previous yr)

16,656,000

Net Profit(Prev.yr)

3,209,000

 


MIRA INFORM REPORT

 

 

Report Date :

03.09.2013

 

IDENTIFICATION DETAILS

 

Name :

INFOTEL BUSINESS SOLUTIONS LIMITED (w.e.f. 25.04.2007)

 

 

Formerly Known As :

HFCL INTERNET SERVICES LIMITED

 

 

Registered Office :

D-7, Dhawandeep Apartments, 6, Jantar Mantar Road, New Delhi – 110 001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (Profit and Loss A/c)

 

 

Date of Incorporation :

17.07.2000

 

 

Com. Reg. No.:

55-106823

 

 

Capital Investment / Paid-up Capital :

Rs.65.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL2000PLC106823

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLI10683B

 

 

PAN No.:

[Permanent Account No.]

AAACH9790D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of providing skilled technical manpower and promoting Ventures around the next generation telecom services Viz., 3G/4G Value Added Services (VAS), Customer Support services, Mobile TV, Security Surveillance etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 861000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Digivision Ventures Private Limited.

 

It is an established company having satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

LOCATIONS

 

Registered Office :

D-7, Dhawandeep Apartments, 6, Jantar Mantar Road, New Delhi – 110 001, India

Tel. No.:

91-11-43523795

Fax No.:

91-11-23340453

E-Mail :

chandrashekar.tv@polixel.in

anuragp72@gmail.com

Website :

www.infotelgroup.in 

 

 

Corporate Office :

77-B, 3rd Floor, IFFCO Road, Sector-18, Gurgaon – 122 015, Haryana, India

Tel. No.:

91-124-4310000

Fax No.:

91-124-4310050

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Surendra Lunia

Designation :

Managing Director

Address :

5010, Phase-IV, DLF, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

18.10.1962

Qualification :

M. Com, CA, CS

Date of Appointment :

01.04.2011

DIN No.:

00121156

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

Top of Form

1

Bottom of Form

U74899DL2000PLC106823

INFOTEL BUSINESS SOLUTIONS LIMITED

Managing director

01/04/2011

28/03/2001

-

Active

NO

2

U64200MH2004PLC192349

CBSL CABLE NETWORKS LIMITED

Director

02/07/2004

02/07/2004

16/04/2008

Active

NO

3

U64202PB2007PTC030983

INFOTEL DIGICOMM PRIVATE LIMITED

Director

17/09/2008

03/04/2007

-

Amalgamated

NO

4

U72900MH2007PLC234712

Reliance Jio Infocomm Limited

Director

12/08/2008

25/06/2007

23/06/2010

Active

NO

5

U72300DL2007PTC167902

SMART DIGIVISION PRIVATE LIMITED

Director

26/12/2008

15/11/2007

-

Active

NO

6

U64202PB2007PTC030984

INFOTEL SATCOM PRIVATE LIMITED

Director

17/09/2008

18/01/2008

-

Active

NO

7

U64202DL2008PTC172573

Digivision Wireless Private Limited

Director

09/07/2009

19/01/2008

-

Active

NO

8

U72900DL2007PTC170793

DIGIVISION ENTERTAINMENT PRIVATE LIMITED

Director

29/09/2008

21/01/2008

-

Active

NO

9

U64201PB2008PTC031630

DATACOM TELECOMMUNICATIONS Private LIMITED

Director

01/02/2008

01/02/2008

19/11/2008

Active

NO

10

U74120DL2008PTC174245

DIGIVISION INFOTAINMENT PRIVATE LIMITED

Director

20/02/2008

20/02/2008

-

Active

NO

11

U64202DL2008PTC174302

Digivision Ventures Private Limited

Director

21/02/2008

21/02/2008

-

Active

NO

12

U51109DL2008PTC174460

DIGIVISION MEDIA PRIVATE LIMITED

Director

25/02/2008

25/02/2008

-

Active

NO

13

U32300DL2007PTC163578

Smart Broadband Services Private Limited

Director

10/11/2008

12/03/2008

-

Active

NO

 

 

Name :

Mr. Anant Mahendra Nahata

Designation :

Director

Address :

W-48, Greater Kailash – II, New Delhi – 110 048, India

Date of Birth/Age :

04.11.1983

Qualification :

Degree of Bachelors in Economics and Maths

Date of Appointment :

29.09.2010

DIN No.:

02216037

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U64203HP1994PLC014541

EXICOM TELE-SYSTEMS LIMITED

Managing director

01/08/2011

04/06/2008

-

Active

NO

2

U32204DL1996PTC184912

SATELLITE FINANCE PRIVATE LIMITED

Director

04/07/2008

04/07/2008

-

Active

NO

3

U28910DL2008PTC181901

ANM ENGINNERING AND WORKS PRIVATE LIMITED

Director

11/08/2008

11/08/2008

26/09/2008

Active

NO

4

U64200HP2008PTC031223

EMINENT NETWORKS PRIVATE LIMITED

Director

11/08/2008

11/08/2008

04/02/2012

Active

NO

5

U64100DL2009PTC194380

NextWave Communications Private Limited

Director

16/09/2009

16/09/2009

-

Active

NO

6

U51909DL2010PTC198312

ROSEMARY COMMODITIES PRIVATE LIMITED

Director

22/01/2010

22/01/2010

-

Active

NO

7

U72900MH2007PLC234712

Reliance Jio Infocomm Limited

Additional director

26/02/2010

26/02/2010

22/06/2010

Active

NO

8

U51909DL2010PTC252050

MN Ventures Private Limited

Director

01/04/2010

01/04/2010

27/08/2011

Active

NO

9

U51909PB2010PTC033761

Infotel Infocomm Enterprises Private Limited

Director

01/04/2010

01/04/2010

-

Active

NO

10

U51909PB2010PTC033770

nexG Ventures India Private Limited

Director

05/04/2010

05/04/2010

19/01/2012

Active

NO

11

U93000DL2010PTC200097

DigiVive Services Private Limited

Director

10/04/2010

10/04/2010

07/02/2011

Active

NO

12

U74899DL2000PLC106823

INFOTEL BUSINESS SOLUTIONS LIMITED

Director

29/09/2010

10/04/2010

-

Active

NO

13

U92100DL2010PTC204805

benefitsPLUS Media Private Limited

Director

15/10/2011

25/10/2010

-

Active

NO

14

U52100HR2011PTC042622

United Designer Brands Private Limited

Director

04/10/2012

21/06/2011

-

Active

NO

 

 

Name :

Mr. Anil Kumar Ratan Chand Jain

Designation :

Director

Address :

39-B, Vijay Mandal Enclave, DDA SFS Flats, Sarvapriya Vihar, New Delhi – 110 016, India

Date of Birth/Age :

13.07.1956

Qualification :

CA

Date of Appointment :

29.09.2010

DIN No.:

00548276

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U64202DL2006PTC147885

MAGMA MEDIA SERVICES PRIVATE LIMITED

Director

23/03/2006

23/03/2006

31/03/2008

Active

NO

2

U74899DL2000PLC104803

EXEL NETCOMMERCE LIMITED

Director

19/07/2006

19/07/2006

-

Active

NO

3

U74899DL1995PLC065083

HFCL KONGSUNG TELECOM LIMITED

Additional director

27/09/2006

27/09/2006

10/03/2008

Active

NO

4

U74899DL1995PLC066338

HFCL BEZEQ TELECOM LIMITED

Additional director

06/12/2006

06/12/2006

-

Active

NO

5

U93000DL2007PTC166247

JUMBO TECHNO SERVICES PRIVATE LIMITED

Director

29/09/2008

22/08/2007

18/09/2009

Active

NO

6

U72300DL2007PTC167902

SMART DIGIVISION PRIVATE LIMITED

Director

10/09/2007

10/09/2007

19/02/2008

Active

NO

7

U74140HP2007PTC031452

SUNVISION ENGINEERING COMPANY PRIVATE LIMITED

Director

29/09/2008

14/09/2007

-

Amalgamated

NO

8

U72900DL2007PTC170793

DIGIVISION ENTERTAINMENT PRIVATE LIMITED

Director

27/11/2007

27/11/2007

28/03/2008

Active

NO

9

U64202DL2008PTC172573

Digivision Wireless Private Limited

Director

11/01/2008

11/01/2008

28/03/2008

Active

NO

10

U64203HP1994PLC014541

EXICOM TELE-SYSTEMS LIMITED

Director

03/09/2008

07/07/2008

18/12/2008

Active

NO

11

U64200HP2008PTC031223

EMINENT NETWORKS PRIVATE LIMITED

Director

30/09/2009

28/08/2008

-

Active

NO

12

U74900DL2007PTC166266

SENIOR CONSULTING PRIVATE LIMITED

Additional director

03/03/2009

03/03/2009

18/09/2009

Active

NO

13

U74120DL2008PTC174321

Infotel Technologies Private Limited

Director

25/03/2009

25/03/2009

-

Active

NO

14

U74899DL2000PLC106823

INFOTEL BUSINESS SOLUTIONS LIMITED

Director

29/09/2010

31/03/2010

-

Active

NO

15

U28910DL2008PTC181901

ANM ENGINNERING AND WORKS PRIVATE LIMITED

Additional director

15/04/2013

15/04/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Sajive Kanwar

 

100

Anil Kumar Jain

 

100

Prakash Chand Gulgulia

 

100

Ranjit Tatar

 

100

Kamal Kumar Sharma

 

100

Surendra Lunia

 

100

Sushil Kumar Wadhwa

 

100

Digivision Ventures Private Limited, India (Formerly Digivision Content Solutions Private Limited)

 

6499300

Total

 

6500000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

99.99

Other Top Fifty Shareholders

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of providing skilled technical manpower and promoting Ventures around the next generation telecom services Viz., 3G/4G Value Added Services (VAS), Customer Support services, Mobile TV, Security Surveillance etc.

 

 

Product / Service :

Item Code No. (ITC Code)

Product / Service Description

64202

Telecom Manpower Services

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Corporation Bank, Sikanderpur Branch, A-2/8, Qutab Plaza, DLF Phase I, Gurgaon – 122 002, Haryana, India

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Loans taken for vehicles secured

(A) 10.212

12.253

Total

 10.212

12.253

 

Note:

A) *Vehicle Loans are secured by way of exclusive hypothecation charge in favour of bank on the specific assets acquired out of the loan proceeds of the Company. These loans are repayable in equated monthly installments and shall be repaid by 2013. Vehicle loan repayable within one year amounts to Rs.4.693 millions (Previous Year: Rs.3.595 millions) Interest rates on above loans vary from 8.75 percent per annum to 13.24 percent per annum. The maximum tenure of loan is 36 months.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khandelwal Jain and Company

Chartered Accountants

Address :

221, Hans Bhawan, Bahadur Shah Zafar Marg, New Delhi – 110 002, India

Tel. No.:

91-11-23370091/ 23370892/ 23378795

Fax No.:

91-11-23378794

E-Mail :

delhi@kjco.net

Website :

www.kjco.net

Income-tax PAN of auditor or auditor's firm :

AAAFK0985C

 

 

(As on 31.03.2011)

 

 

 

Holding Company :

Digivision Ventures Private Limited

 

CIN No.: U64202DL2008PTC174302

Address: D-7, Dhawandeep Apartments, 6, Jantar Mantar Road, New Delhi – 110 001, India

 

 

Subsidiary Companies :

  • DigiVive Services Private Limited
  • Polixel, SA, Poland
  • Digicall Teleservices Private Limited, India

CIN No.: U84200DL1992PTC19215

  • Hot line Call Centre Solutions (Private) Limited
  • Polixel Security Systems Private Limited
  • Benefits Plus Media Private Limited
  • nexG Devices Private Limited

 

 

Fellow Subsidiary Companies :

  • Polixel Security Systems Private Limited (Ceased to be Subsidiary and become fellow subsidiary w.e.f 03.04.2010)
  • Benefit Plus Media Private Limited

 

 

Associates :

Infotel Digicom Private Limited

 

 

Company under Key Managerial Personnel :

  • HFCL Infotel Limited **
  • Infotel Tower Infrastructure Private Limited **

 

** ( Ceased on 09.04.2010)

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs.90.000 Millions

1000000

Preference Shares

Rs.10/- each

Rs.10.000 Millions

 

Total

 

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6500000

Equity Shares

Rs.10/- each

Rs.65.000 Millions

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

65.000

40.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

150.184

71.975

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

215.184

111.975

LOAN FUNDS

 

 

 

1] Secured Loans

 

10.212

12.253

2] Unsecured Loans

 

4376.335

4459.090

TOTAL BORROWING

 

4386.547

4471.343

DEFERRED TAX LIABILITIES

 

1.549

0.000

 

 

 

 

TOTAL

 

4603.280

4583.318

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

50.605

49.957

Capital work-in-progress

 

0.000

5.637

 

 

 

 

INVESTMENT

 

1565.018

1518.896

DEFERRED TAX ASSETS

 

0.000

2.775

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
0.000

0.000

 

Sundry Debtors

 
3.525

1.574

 

Cash & Bank Balances

 
12.542

86.527

 

Other Current Assets

 
0.000

0.000

 

Loans & Advances

 
3115.540

3065.601

Total Current Assets

 

3131.607

3153.702

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
24.253

25.530

 

Other Current Liabilities

 
118.228

121.779

 

Provisions

 
1.469

0.340

Total Current Liabilities

 

143.950

147.649

Net Current Assets

 
2987.657

3006.053

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

4603.280

4583.318

 

Note: Balance Sheet for the year 2012 is not available, only Profit and Loss Account is available.
PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

91.672

16.164

10.629

 

 

Other Income

121.576

131.778

99.031

 

 

TOTAL                                     (A)

213.248

147.942

109.660

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock-in-trade

73.204

0.000

0.000

 

 

Employee benefit Expenses

52.346

64.429

9.332

 

 

Consumption materials changes inventories

0.000

1.914

7.469

 

 

Administrative selling other expenses

0.000

58.916

26.679

 

 

Other Expenses

61.464

0.000

0.000

 

 

TOTAL                                     (B)

187.014

125.259

43.480

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

26.234

22.683

66.180

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.360

6.429

1.961

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

20.874

16.254

64.219

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.413

8.675

58.442

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

9.461

7.579

5.777

 

 

 

 

 

Less

TAX                                                                  (H)

2.124

4.370

(1.373)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.337

3.209

7.150

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.184

11.975

4.825

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

22.521

15.184

11.975

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

73.237

1.914

0.000

 

TOTAL IMPORTS

73.237

1.914

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

1.12

0.80

4.01

 

- Diluted

0.83

0.52

1.90

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.03
2.17

6.52

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

10.32
45.50

54.35

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
0.24

0.18

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.04

0.05

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

NA
2.04

39.93

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

NA
21.75

21.36

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

 

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Fully convertible debentures unsecured

(A) 1300.000

1300.000

Debts bonds other instruments unsecured

(B) 2218.300

2218.300

Other debt unsecured

856.865

940.501

Interest accrued due debentures unsecured

1.170

0.289

Total

4376.335

4459.090

 

Note:

(A)   130000000 Unsecured Debentures carry an interest of 0.1% per annum of Rs.10 each fully paid. (Previous Year: 130000000).

 

(B)   Long term 2218300 Compulsorily Convertible Zero Coupon Bonds "CCZCBs" of Rs.1000 each (Previous Year :2218300)

 

 

INDEX OF CHARGE:

 

Sr .No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10445466

12/07/2013

79,000,000.00

CORPORATION BANK

SIKANDERPUR BRANCH, A-2/8 QUTAB PLAZA, DLF PHASE- 1, GURGAON, Haryana - 122002, INDIA

B83237974

2

10334676

09/06/2012 *

60,000,000.00

CORPORATION BANK

SIKANDERPUR BRANCH, A-2/8 QUTAB PLAZA, DLF PHASE I, GURGAON, Haryana - 122002, INDIA

B42865477

3

10333095

12/07/2013 *

76,000,000.00

CORPORATION BANK

SIKANDERPUR BRANCH, A-2/8 QUTAB PLAZA, DLF PHASE- 1, GURGAON, Haryana - 122002, INDIA

B83237040

* Date of charge modification

 

 

PERFORMANCE:

 

The Company is engaged in the business of providing skilled technical manpower and promoting Ventures around the next generation telecom services Viz., 3G/4G Value Added Services (VAS), Customer Support services, Mobile TV, Security Surveillance etc. These businesses are expected to drive the future growth of the Company’s revenues. The Company has succeeded to achieve a profit after tax of Rs.3.209 millions.

 

 

FIXED ASSETS:

 

  • Computers
  • Furniture and Fixture
  • Office Equipment
  • Vehicles
  • Building
  • Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.86

UK Pound

1

Rs. 102.52

Euro

1

Rs. 87.06

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.