MIRA INFORM REPORT

 

 

Report Date :

03.09.2013

 

IDENTIFICATION DETAILS

 

Name :

PACKWELL GASKETS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 36, S. No. 105-108, Ram Tekdi Industrial Area, Hadapsar, Pune-411013, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.05.2001

 

 

Com. Reg. No.:

11-016170

 

 

Capital Investment / Paid-up Capital :

Rs.0.700 Million

 

 

CIN No.:

[Company Identification No.]

U34300PN2001PTC016170

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Automobile Gaskets and Engineering Goods.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 14000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities is limited. However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Plot No. 36, S. No. 105-108, Ram Tekdi Industrial Area, Hadapsar, Pune-411013, Maharashtra, India  

Tel. No.:

91-20-26871585 / 65206003

Fax No.:

91-20-26871797

E-Mail :

packwellgaskets@gmail.com

mca@mrvcs.in

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Hanumant Shankar Tarate

Designation :

Managing Director

Address :

S. No. 105, 36 Ram Tekadi Industrial Area, Hadapsar, Pune-411013, Maharashtra, India

Date of Birth/Age :

01.06.1958

Date of Appointment :

24.05.2001

Din No.:

00628019

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34300PN2001PTC016170

PACKWELL GASKETS PRIVATE LIMITED

Managing director

01/04/2008

24/05/2001

Active

NO

 

 

Name :

Mrs. Sangeeta Hanumant Tarate

Designation :

Director

Address :

Plot No. 36B, Swapnil Bunglow, Chaypanya Nagar, Pune-411043, Maharashtra, India

Date of Birth/Age :

12.08.1964

Date of Appointment :

24.05.2001

Din No.:

01807760

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Hanumant Shankar Tarate

 

3500

Sangeeta Hanumant Tarate

 

3500

 

 

 

TOTAL

 

7000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Automobile Gaskets and Engineering Goods.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of Maharashtra, Shivaji Chowk, Dhankawadi, Pune-411043, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan Motor Car

0.045

0.095

Term Loan Building

1.066

1.304

Term Loan Civic Loan

0.355

0.592

Term Loan Machinery Loan

0.014

0.051

 

 

 

Short Term Borrowings

 

 

Bank of Maharashtra 

[Secured against assets of the company and personal guarantee of the directors]

0.447

0.950

TOTAL

1.927

2.992

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Doshi Jethale and Associates

Chartered Accountants

Address :

27, Santosh Heights, 39, Gultekdi, Marketyard Road, Opposite Apsara Theatre, Pune-411037, Maharashtra, India

Tel No.:

91-11-26444489

Email :

sharmak4489@gmail.com

PAN No:

AAAFD9646D

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.100/- each

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

7000

Equity Shares

Rs.100/- each

Rs.0.700 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.700

0.700

(b) Reserves & Surplus

 

2.812

2.525

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.100

0.100

Total Shareholders’ Funds (1) + (2)

 

3.612

3.325

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

3.827

3.289

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

3.827

3.289

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.447

0.950

(b) Trade payables

 

4.384

3.067

(c) Other current liabilities

 

0.000

0.000

(d) Short-term provisions

 

0.502

0.414

Total Current Liabilities (4)

 

5.333

4.431

 

 

 

 

TOTAL

 

12.772

11.045

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5.155

3.020

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

2.259

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.052

0.045

(d) Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

5.207

5.324

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.050

0.050

(b) Inventories

 

1.740

1.611

(c) Trade receivables

 

5.408

3.513

(d) Cash and cash equivalents

 

0.113

0.309

(e) Short-term loans and advances

 

0.077

0.077

(f) Other current assets

 

0.177

0.161

Total Current Assets

 

7.565

5.721

 

 

 

 

TOTAL

 

12.772

11.045

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.700

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1.962

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

2.662

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

2.790

2] Unsecured Loans

 

 

0.637

TOTAL BORROWING

 

 

3.427

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

6.089

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

3.424

Capital work-in-progress

 

 

0.689

 

 

 

 

INVESTMENT

 

 

0.107

DEFERREX TAX ASSETS

 

 

0.012

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.677

 

Sundry Debtors

 

 

4.380

 

Cash & Bank Balances

 

 

0.176

 

Other Current Assets

 

 

0.257

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

5.490

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

3.067

 

Other Current Liabilities

 

 

0.033

 

Provisions

 

 

0.533

Total Current Liabilities

 

 

3.633

Net Current Assets

 

 

1.857

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

6.089

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

21.405

20.183

18.726

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

20.810

19.478

18.079

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

0.595

0.705

0.647

 

 

 

 

 

Less

TAX                                                     

0.307

0.142

0.343

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

0.288

0.563

0.304

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

41.14

80.43

43.43

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.35

2.79

1.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.67

8.07

7.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.21

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.18

1.27

1.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.29

1.51

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10433444

24/05/2013

1,375,000.00

BANK OF MAHRASHTRA

SHIVAJI CHOWK, DHANKAWADI, PUNE-
411043, MAHARASHTRA, INDIA

B78136280

2

10228276

20/05/2010

1,500,000.00

BANK OF MAHARASHTRA

DHANKAWADI BRANCH, PUNE  - 411043, MAHARASHTRA, INDIA

A89303960

3

10007299

20/05/2010 *

1,500,000.00

BANK OF MAHARASHTRA

DHANKAWADI BRANCH, PUNE  - 411043, MAHARASHTRA, INDIA

A89304760

4

90086149

29/07/2002

200,000.00

BANK OF MAHARASHTRA

SWARGATE BRANCH, PUNE, MAHARASHTRA, INDIA

-

5

90082794

30/04/2002

1,500,000.00

BANK OF MAHARASHTRA

SWARGATE BRANCH, PUNE, MAHARASHTRA, INDIA

-

6

90086009

11/02/2002

1,000,000.00

BANK OF MAHARASHTRA

SWARGATE BRANCH, PUNE, MAHARASHTRA, INDIA

-

7

90086006

08/02/2002

500,000.00

BANK OF MAHARASHTRA

SWARGATE BRANCH, PUNE, MAHARASHTRA, INDIA

-

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

H.S. Tarate (Director Loan)

2.347

1.247

TOTAL

2.347

1.247

 

 

CORPORATE INFORMATION:

 

Subject is a private limited company incorporated on 24th May 2001 under the provision of Companies Act, 1956. The company is primarily engaged in the business of manufacturing of automobile gaskets and engineering goods. The registered office of the company is situated at Plot No. 36, Survey No. 105-108, Ramtekdi Industrial Area, Hadpsar, Pune 411 013.

 

 

OPERATIONS AND FUTURE OUTLOOK:

 

Income of the Company is Rs. 21.405 Millions in comparison to last year which was Rs. 20.183 Millions. The profit after tax for the year is Rs. 0.288 Million as compared to Rs. 0.563 Million in the previous year. During the current financial year the Company expects to achieve higher turnover and increasing returns.

 

 

FIXED ASSETS:

 

  • Factory Building
  • Plant and Machinery
  • Electrical Installation
  • Fax
  • Furniture and Fixtures
  • Tools and Tackles
  • Computer
  • Computer Software
  • Mobile Handset
  • Motor Car
  • Air Conditioner
  • Digital Camera

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.86

UK Pound

1

Rs.102.52

Euro

1

Rs.87.05

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.