MIRA INFORM REPORT

 

 

Report Date :

03.09.2013

 

IDENTIFICATION DETAILS

 

Name :

SONY MOBILE COMMUNICATIONS (INDIA) PRIVATE LIMITED (w.e.f. 18.04.2012)

 

 

Formerly Known As :

SONY ERICSSON MOBILE COMMUNICATIONS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

A-31, Mohan Cooperative Industrial Estate, Mathura Road, New Delhi - 110044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.04.2007

 

 

Com. Reg. No.:

55-162469

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U32204DL2007FTC162469

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS47621A

 

 

PAN No.:

[Permanent Account No.]

AAACM5132A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Mobile Handsets.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3260000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Sony Mobile Communication AB”. It is having a satisfactory track record.

 

The company is performing well. There appear no external borrowings recorded during 2012. Financial as well as liquidity position seems to be good.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

A-31, Mohan Cooperative Industrial Estate, Mathura Road, New Delhi – 110044, India      

Tel. No. :

91-11-66006600 / 39011111

\Fax No. :

91-11-26959141

E-Mail :

shreyasi.sanyal@ap.sony.com

sandeep.kataria@sonymobile.com

kataria.sandeep@sonymobile.com

shashikanta.sahoo@sonymobile.com

 

 

Service Centre :

104, Time Tower, Mehrauli, Gurgaon Road, Sector-28, Gurgaon – 122002, Haryana  India

Tel. No.:

91-124-4625055

 

 

DIRECTORS

 

As on 03.12.2012

 

Name :

Mr. Paul John Gosse

Designation :

Director

Address :

806, Thomson Road, #07-13, Singapore 298189

Date of Birth/Age :

17.09.1966

Date of Appointment :

27.09.2010

DIN No. :

03274190

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32204DL2007FTC162469

SONY MOBILE COMMUNICATIONS (INDIA) PRIVATE LIMITED

Director

27/09/2010

25/08/2010

-

Active

NO

 

 

Name :

Mr. Matthew John Lang

Designation :

Director

Address :

510 Thomson Road, #05-00, SLF Building, Singapore

Date of Birth/Age :

11.06.1963

Date of Appointment :

30.09.2011

DIN No. :

03599613

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32204DL2007FTC162469

SONY MOBILE COMMUNICATIONS (INDIA) PRIVATE LIMITED

Director

30/09/2011

12/05/2011

-

Active

NO

 

 

Name :

Naoto Ishibashi

Designation :

Additional director

Address :

2-Chome, Nakano-Ku, Tokyo, Japan

Date of Birth/Age :

14.12.1954

Date of Appointment :

03.12.2012

DIN No. :

05267869

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32204DL2007FTC162469

SONY MOBILE COMMUNICATIONS (INDIA) PRIVATE LIMITED

Director

03/12/2012

01/04/2012

-

Active

NO

 

 

Name :

Mr. Sanjay Bhagava

Designation :

Additional Director

Address :

D-7/7052, Vasant Kunj, New Delhi – 110070, India

Date of Birth/Age :

09.03.1964

Date of Appointment :

26.08.2013

DIN No. :

06451486

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32204DL2007FTC162469

SONY MOBILE COMMUNICATIONS (INDIA) PRIVATE LIMITED

Director

26/08/2013

14/12/2012

-

Active

NO

 

 

Name :

Tadato Kimura

Designation :

Additional Director

Address :

C-593, 2nd Floor, Defence Colony, New Delhi – 110024, India

Date of Birth/Age :

17.02.1974

Date of Appointment :

26.08.2013

DIN No. :

06451499

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32204DL2007FTC162469

SONY MOBILE COMMUNICATIONS (INDIA) PRIVATE LIMITED

Director

26/08/2013

14/12/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 03.12.2012

 

Names of Shareholders

 

No. of Shares

Sony Mobile Communications International AB, Sweden

 

5000

Sony Mobile Communications AB, Sweden

 

45000

Total

 

50000

 

As on 03.12.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Mobile Handsets.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building 8, Tower B, DLF, Gurgaon - 122002, Haryana, India

PAN No. :

AAEFP3641G

 

 

Holding Company :

Sony Mobile Communication AB, Sweden

 

 

Fellow Subsidiary Company :

·         Sony India Private Limited

CIN No.: U74899DL1994PTC062781

·         Sony Mobile Communucation International AB (India Branch Office)

·         Sony Music Entertainment India Private Limited

CIN No.: U92100MH2004PTC146706

·         Sony Mobile Communication

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

813.642

708.314

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

814.142

708.814

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

11.685

50.608

Total Non-current Liabilities (3)

 

11.685

50.608

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

468.735

271.994

(c) Other current liabilities

 

63.013

117.777

(d) Short-term provisions

 

166.160

144.635

Total Current Liabilities (4)

 

697.908

534.406

 

 

 

 

TOTAL

 

1523.735

1293.828

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2.535

6.366

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

19.975

31.674

(d)  Long-term Loan and Advances

 

0.987

28.487

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

23.497

66.527

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

28.309

44.825

(c) Trade receivables

 

786.771

755.145

(d) Cash and cash equivalents

 

677.928

415.572

(e) Short-term loans and advances

 

6.376

11.427

(f) Other current assets

 

0.854

0.332

Total Current Assets

 

1500.238

1227.301

 

 

 

 

TOTAL

 

1523.735

1293.828

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

606.355

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

606.855

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

606.855

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

18.690

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

20.144

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

69.179

 

Sundry Debtors

 

 

973.358

 

Cash & Bank Balances

 

 

1382.520

 

Other Current Assets

 

 

1.126

 

Loans & Advances

 

 

50.298

Total Current Assets

 

 

2476.481

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1714.138

 

Other Current Liabilities

 

 

9.036

 

Provisions

 

 

185.286

Total Current Liabilities

 

 

1908.460

Net Current Assets

 

 

568.021

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

606.855

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

NA

172.972

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

NA

0.116

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

NA

NA

172.856

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

NA

15.998

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

NA

NA

156.858

 

 

 

 

 

Less

TAX                                                                  (H)

NA

NA

56.769

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

105.328

101.959

100.089

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2106.56

2039.18

2001.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

6.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.15

2.30

1.30

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Profile

Client Industry

Electronics and Telecommunication.

Client's discipline

Telecom Equipment

 

General           

The growth of the client's industry is best described as:

Growing

Brief description of the services and/or goods the client provides to the marketplace:

Smart Phones, Mobile Phones, Mobile Music Devices, Wireless Systems, Wireless Voice Devices.

What is the legal structure of the client?

Subsidiary of a parent company

What type of company is the client?

Multinational

 

Credit Rating

Client's debt tracked by a credit rating agency?

No

Name of credit rating agency:

--

Credit rating class provided by credit rating agency:

--

Client credit rating:

--

Report on credit worthiness of client purchased from:

--

 

Client Financials

Does the client have a credit facility?

No

Do you have financial information on this client?

Yes

Credit facility type:

--

Amount of credit facility:

Secured :Rs.0.000 Million

Unsecured :Rs.0.000 Million

Currency of financial statements/data:

INR Millions

Annualized revenues:

NA

Annualized COGS:

NA

Annualized EBITDA:

NA

Annualized net income:

Rs.105.328 Millions

Cash balance:

Rs.0.000 Millions

Marketable Securities balance:

--

Accounts Receivable balance:

Rs.786.771 Millions

Current Assets balance:

Rs.1500.238 Millions

Total assets balance:

Rs.1523.735 Millions

Current Liabilities balance:

Rs.697.908 Millions

Long-Term Debt balance:

Rs.0.000 Millions

Equity balance:

Rs.814.142 Millions

Net cash provided by operating activities:

Rs.237.928 Millions

Date of client's financial data populated:

31.03.2012

Financial information provided above audited?

Yes

 

 

INDEX OF CHARGES : NO CHARGES EXIST FOR COMPANY

 

 

NOTE

 

The registered office of the company has been shifted from 4th Floor, Dakha House, 18/17, Wea Karol Bagh, New Delhi – 110005, India to the present address w.e.f. 24.01.2013

 

 

GENERAL INFORMATION

 

The Company is engaged in the business of trading of Mobile Handsets. The company imports the goods from holding company and sells the same through distributors in India by way of High Seas Sales. The company is a private limited company. During the year, the name of the company has been changed to Sony Mobile Communications (India) Private Limited from Sony Ericsson Mobile Communications (India) Private Limited on account of restructuring at the level of ultimate parent.

 

 

FIXED ASSETS

 

·         Furniture and Fixtures

·         Office Equipment

·         Computer Equipments

·         Other Equipments

·         Office Equipment

 

 

PRESS RELEASE

 

Tech Mahindra acquires Sony Mobile Communication's Type Approval Lab

 

Hyderabad, Wed Apr 24 2013

IT and telecom solutions provider Tech Mahindra has acquired a Sweden-based Type Approval Lab for undisclosed amount which will help it strengthen lab presence in Europe, Middle East and Africa (EMEA) regions.

The lab was part of Sony Mobile Communication's internal test function and now will help Tech Mahindra establish its first European test lab with multi-million dollar infrastructure, Tech Mahindra said in a release today.

The company, however, did not disclose financial details.

This acquisition will prove to be a key milestone for the European expansion plan and reinforces further company's commitment to be a key player in this space, the release said.

This is the third acquisition the IT firm has made in the last eight months.

The company acquired 100 per cent stake in telecom BPO player Hutchison Global Services for USD 87 million (about Rs 470 crore) in the first week of September 2012. Three weeks later, the company said that it had picked up 51 per cent stake in Bharti Enterprises' promoted Comviva Technologies.

"The Lund facility will now provide us a strategic Lab presence for EMEA region and for our customers looking to launch their products in EU and rest of the world," the Chief Technical Officer of CanvasM Technology, a wholly-owned subsidiary of Tech Mahindra, Sirisha Voruganti said.

"We look forward to the exciting test engineering competencies and consulting abilities the lab resources will bring to Tech Mahindra's customers," Voruganti said.

This acquisition is in line with Tech Mahindra's plans to lead the test space and the increased focus on Nordics region, it said.

The company along with CanvasM Technology has labs in India and the US certifying more than 800 plus devices, Tech Mahindra said.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.86

UK Pound

1

Rs.102.52

Euro

1

Rs.87.06

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.