MIRA INFORM REPORT

 

 

Report Date :

04.09.2013

 

IDENTIFICATION DETAILS

 

Name :

BLR LOGISTIKS (I) LIMITED (w.e.f. 02.09.2009)

 

 

Formerly Known As :

BLR INDIA LIMITED (w.e.f. 13.07.2009)

 

BLR INDIA PRIVATE LIMITED

 

 

Registered Office :

39, Fancy Chambers, 94 Surat Street, Mumbai – 400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.07.1989

 

 

Com. Reg. No.:

11-052533

 

 

Capital Investment / Paid-up Capital :

Rs. 101.895 Millions

 

 

CIN No.:

[Company Identification No.]

U63010MH1989PLC052533

 

 

PAN No.:

[Permanent Account No.]

AAACB3002G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing Logistic and Transportation Services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears drastic dip in its profitability during 2012.

 

However, general financial position seems to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit = BBB

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk

Date

January, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

39, Fancy Chambers, 94 Surat Street, Mumbai – 400009, Maharashtra, India 

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

info@blrindia.com

Website :

http://www.blrlogistiks.com

 

 

Head Office :

B 115/ 117, Virwani industrial estate, Western Express Highway Goregaon (East), Mumbai - 400 063, Maharashtra, India

Tel. No.:

91-22-40419090

Fax No.:

91 -22-6698-1844

 

 

Office Network

Located At

 

·         Jammu and Kashmir

·         Punjab

·         Uttranchal

·         Himachal Pradesh

·         Rajasthan

·         Uttranchal

·         New Delhi

·         Uttar Pradesh

·         Gujarat

·         Jharkhand

·         West Bengal

·         Assam

·         Maharashtra

·         Madhya Pradesh

·         Chhattisgarh

·         Orissa

·         Andhra Pradesh

·         Goa

·         Karnataka

·         Tamilnadu

·         Kerala

 

 

Warehouse City Network

Located At

 

·         Jammu and Kashmir

·         Punjab

·         Rajasthan

·         New Delhi

·         Uttar Pradesh

·         Gujarat

·         West Bengal

·         Assam

·         Maharashtra

·         Madhya Pradesh

·         Andhra Pradesh

·         Karnataka

·        Kerala

 

 

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Ashok Lalchand Goyal

Designation :

Managing Director

Date of Appointment :

10.07.1989

DIN No.:

00009911

PAN No.:

AAFPG8896D

 

 

Name :

Ms. Nilu Ashok Goyal

Designation :

Director

Date of Appointment :

27.12.2003

DIN No.:

00009941

PAN No.:

AFYPG4748J

 

 

Name :

Mr. Mohan Gulabrai Menghani

Designation :

Director

Date of Appointment :

14.01.2006

DIN No.:

00009855

PAN No.:

AFDPM4183N

 

 

Name :

Mr. Purshotham Tekchand Sharma

Designation :

Director

Date of Appointment :

27.05.1997

DIN No.:

02541139

PAN No.:

AADPS0409A

 

 

Name :

Mr. Manish Chhajed

Designation :

Nominee Director

Date of Appointment :

02.06.2009

DIN No.:

02549768

 

 

Name :

Mr. Sanjay Gopal Rane

Designation :

Additional Director

Date of Appointment :

28.06.2011

DIN No.:

03612077

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Ashok Goyal

 

635880

Chameli Goyal

 

855800

Lalchand Goyal

 

937020

Nilu Goyal

 

633600

Ashok Goyal HUF

 

78400

Lalchand Goyal HUF

 

103600

Mangal Bhawan Holdings Limited

 

2618600

Gautam Suri

 

60000

Mansingh Jaswal

 

60000

Dinesh Kedia JT. Neeta Kedia

 

50000

Gunjan Kataruka

 

50000

Sonata Investments Limited

 

1622012

Ashadeep Properties Private Limited

 

1590200

Abhishek Goyal

 

404000

Aakash Goyal (Guardian:  Nilu Goyal)

 

404000

Total

 

10103112

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Mangal Bhawan Holdings Limited

 

8642

Total

 

8642

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

57.71

Directors or relatives of Directors

40.11

Other top fifty shareholders

2.18

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing Logistic and Transportation Services.

 

 

Products :

Description of product or service category

ITC Code

Transportation and Logistics

9961

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India

 

·         Punjab National Bank, Large Corporate Branch, Maker Tower 'E', Ground Floor, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

·         Citi Bank N.A, Citibank Center, 2nd Floor; Bandra Kurla Complex, Mumbai, Maharashtra, India

 

·         The Ratnakar Bank Limited, Shahupuri,Kolhapur, Kolhapur - 416001, Maharashtra, India

 

·         Central Bank of India, P.D. Mello Road, Textile Center, Mumbai, Maharashtra, India

 

·         The Shamaro Vithal Co-Oprative Bank Limited, Mandvi, Mumbai, Maharashtra, India

 

·         ABN Amro Bank N. V., 74, Sakhar Bhavan, 7th Floor, Nariman Point,, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Term loans from banks

134.927

180.898

Working capital loans from banks

(Office Premises and Warehouse)

14.771

5.706

Short-term borrowings

 

 

Rupee term loans from banks

0.000

470.770

Loans repayable on demand from banks

(Book Debts, Properties, Vehicles, Fixed Deposits and personal guarantee

of directors)

547.635

0.000

Total

697.333

657.374

 

 

 

Banking Relations :

---

 

 

Financial Institution :

Citicorp Finance (India) Limited, 2nd Floor, Cititower, 61. Dr. S. S. Rao Road, Parel, Mumbai - 400012, Maharashtra, India

 

 

Auditors :

 

Name :

Sirsalewala and Associates

Chartered Accountants

Address :

309/311, Pandya Mansion, 3rd Floor, 625 J S S Road, Dhobi Talao, Mumbai- 400002, Maharashtra, India

PAN No.:

AARFS8889E

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

·         Bombay Ludhiana Roadways

·         Mangal Bhawan Holdings Limited

·         All India Road Transport Company

·         Nilu Warehousing Corporation

 

 

Subsidiary Company :

BLR Supply Chain Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

300000

Preference Shares

Rs.100/- each

Rs.30.000 Millions

 

Total

 

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10103112

Equity Shares

Rs.10/- each

Rs.101.031 Millions

8642

Preference Shares

Rs.100/- each

Rs.0.864 Million

 

Total

 

Rs.101.895 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

101.895

101.895

(b) Reserves & Surplus

 

820.282

801.707

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

922.177

903.602

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

153.207

194.631

(b) Deferred tax liabilities (Net)

 

27.800

27.550

(c) Other long term liabilities

 

19.684

16.054

(d) long-term provisions

 

187.365

174.815

Total Non-current Liabilities (3)

 

388.056

413.050

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

547.635

470.770

(b) Trade payables

 

65.483

51.703

(c) Other current liabilities

 

0.000

0.000

(d) Short-term provisions

 

116.944

151.627

Total Current Liabilities (4)

 

730.062

674.100

 

 

 

 

TOTAL

 

2040.295

1990.752

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

618.326

655.727

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

64.495

31.942

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

5.534

5.535

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

280.841

265.101

(e) Other Non-current assets

 

0.320

0.049

Total Non-Current Assets

 

969.516

958.354

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1.540

7.974

(c) Trade receivables

 

875.680

849.976

(d) Cash and cash equivalents

 

72.167

61.172

(e) Short-term loans and advances

 

121.392

113.276

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1070.779

1032.398

 

 

 

 

TOTAL

 

2040.295

1990.752

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

101.895

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

716.544

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

818.439

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

677.354

2] Unsecured Loans

 

 

4.967

TOTAL BORROWING

 

 

682.321

DEFERRED TAX LIABILITIES

 

 

19.150

 

 

 

 

TOTAL

 

 

1519.910

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

551.467

Capital work-in-progress

 

 

10.502

 

 

 

 

INVESTMENT

 

 

5.535

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

800.534

 

Cash & Bank Balances

 

 

57.712

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

347.803

Total Current Assets

 

 

1206.049

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

84.013

 

Other Current Liabilities

 

 

31.131

 

Provisions

 

 

138.765

Total Current Liabilities

 

 

253.909

Net Current Assets

 

 

952.140

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.266

 

 

 

 

TOTAL

 

 

1519.910

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2824.311

2724.559

2390.909

 

 

Other Income

1.622

10.918

6.419

 

 

TOTAL                                     (A)

2825.933

2735.477

2397.328

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employee benefit expense

121.074

98.230

2158.724

 

 

Other expenses

2488.474

2345.578

 

 

 

TOTAL                                     (B)

2609.548

2443.808

2158.724

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

216.385

291.669

238.604

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

95.496

86.657

67.648

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

120.889

205.012

170.956

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

88.361

74.246

55.038

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

32.528

130.766

115.918

 

 

 

 

 

Less

TAX                                                                  (H)

12.800

44.450

29.438

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

19.728

86.316

86.480

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.95

8.54

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.70

3.16

3.61

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.15

4.80

4.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.65

6.69

6.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.14

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.76

0.74

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

1.53

4.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note:

The registered office of the company has been shifted from B 115/ 117, Virwani industrial estate, Western Express Highway Goregaon (East), Mumbai - 400 063, Maharashtra, India to present address w.e.f.30.05.2009

 

PERFORMANCE:

 

The performance of the Company was impacted by the general economic downturn and the diesel price hike which could not be passed on in a timely and adequate manner to the customers. The top-line grew marginally from Rs.2724.559 Millions in 2010-2011 to 2824.311 Millions in 2011-2012. However, the bottom-line shrunk from Rs.130.766 Millions in 2010-2011 to Rs.32.528 Millions in 2011-2012.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Term loans from others

3.509

8.027

Total

3.509

8.027

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10400446

06/08/2013 *

110,000,000.00

THE RATNAKAR BANK LIMITED

SHAHUPURI,KOLHAPUR, KOLHAPUR, MAHARASHTRA - 416001, INDIA

B82806225

2

10322956

10/02/2013 *

80,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B71135081

3

10312731

30/09/2011

2,041,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B23407760

4

10299892

08/07/2011

2,596,500.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B17952821

5

10295333

10/02/2013 *

260,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B68346782

6

10284687

19/04/2011

510,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B11817962

7

10282037

23/03/2011

2,814,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B10740587

8

10273321

09/02/2011

855,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B07608862

9

10268528

12/01/2011

20,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B06031033

10

10266705

01/01/2011

4,238,430.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B05426069

11

10260395

29/12/2010

645,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B03289741

12

10263943

06/08/2012 *

155,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B57217630

13

10258822

08/12/2010

2,175,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B01848753

14

10255180

18/11/2010

1,375,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A99297418

15

10256571

18/11/2010

1,375,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A99693038

16

10246702

06/10/2010

22,570,896.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A96202619

17

10242414

23/09/2010

6,020,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A95798435

18

10242413

23/09/2010

14,140,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A95798278

19

10234016

06/08/2010

1,485,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A91593889

20

10224792

15/06/2010

1,350,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A87573275

21

10224793

15/06/2010

2,880,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A87573960

22

10223807

03/06/2010

2,580,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A87185005

23

10202777

18/02/2010

3,710,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A79656393

24

10182169

22/10/2009

4,940,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A71770630

25

10171971

31/07/2009

1,246,900.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A67593459

26

10171168

28/07/2009

4,234,500.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A67081521

27

10165979

02/07/2009

5,875,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A65438079

28

10163726

05/06/2009

2,565,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A64423460

29

10154258

17/03/2009

5,875,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL 
W, MUMBAI, MAHARASHTRA - 400013, INDIA

A60765534

30

10114579

02/07/2008

6,185,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A42097907

31

10076595

28/02/2013 *

180,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B69641595

32

10064426

28/03/2009 *

125,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 
400018, INDIA

A61446225

33

10049909

28/03/2007

23,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A14863708

34

10006859

24/09/2008 *

110,000,000.00

ABN AMRO BANK N V

74, SAKHAR BHAVAN,, 7TH FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A47095831

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Buildings

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.89

UK Pound

1

Rs.103.95

Euro

1

Rs.88.10

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.