MIRA INFORM REPORT

 

 

Report Date :

05.09.2013

 

IDENTIFICATION DETAILS

 

Name :

MULLER GAS EQUIPMENT A/S

 

 

Registered Office :

Mommarkvej 7-11 Sonderborg, 6400

 

 

Country :

Denmark

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

1930

 

 

Com. Reg. No.:

14126104

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Development and manufacture of pressure regulators for LPG and natural gas installations, cylinder valves for technical and medical gases, fire extinguishers and fire extinguishing installations

 

 

No. of Employees :

176

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Denmark

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

DENMARK - ECONOMIC OVERVIEW

 

This thoroughly modern market economy features a high-tech agricultural sector, state-of-the-art industry with world-leading firms in pharmaceuticals, maritime shipping and renewable energy, and a high dependence on foreign trade. Denmark is a member of the European Union (EU); Danish legislation and regulations conform to EU standards on almost all issues. Danes enjoy a high standard of living and the Danish economy is characterized by extensive government welfare measures and an equitable distribution of income. Denmark is a net exporter of food and energy and enjoys a comfortable balance of payments surplus but depends on imports of raw materials for the manufacturing sector. Within the EU, Denmark is among the strongest supporters of trade liberalization. After a long consumption-driven upswing, Denmark's economy began slowing in 2007 with the end of a housing boom. Housing prices dropped markedly in 2008-09 and, following a short respite in 2010, has since continued to decline. The global financial crisis has exacerbated this cyclical slowdown through increased borrowing costs and lower export demand, consumer confidence, and investment. The global financial crisis cut Danish real GDP in 2008-09. Denmark made a modest recovery in 2010 with real GDP growth of 1.3%, in part because of increased government spending; however, the country experienced a technical recession in late 2010-early 2011. Historically low levels of unemployment rose sharply with the recession and have remained at about 6% in 2010-12, based on the national measure, about two-thirds average EU unemployment. An impending decline in the ratio of workers to retirees will be a major long-term issue. Denmark maintained a healthy budget surplus for many years up to 2008, but the budget balance swung into deficit in 2009. In spite of the deficits, the new coalition government delivered a modest stimulus to the economy in 2012. Nonetheless, Denmark's fiscal position remains among the strongest in the EU with public debt at about 45% of GDP in 2012. Despite previously meeting the criteria to join the European Economic and Monetary Union (EMU), so far Denmark has decided not to join, although the Danish krone remains pegged to the euro.

 

Source : CIA

 


Company name and address

 

MULLER GAS EQUIPMENT A/S                        

 

Mommarkvej 7-11

Sonderborg, 6400

Denmark

 

 

Tel:

45 73 42 12 12

Fax:

45 73 42 12 07

 

www.bmv.dk

 

Employees:

176

Company Type:

Private Subsidiary

Corporate Family:

2 Companies

Ultimate Parent:

Brdr MĂ¼ller Holding A/S

 

 

Incorporation Date:

1930

Financials in:

USD (In Millions)

Fiscal Year End:

30-Sep-2010

Reporting Currency:

Danish Krone

Annual Sales:

29.9

Total Assets:

NA

                                         

 

Business Description          

 

 

Development and manufacture of pressure regulators for LPG and natural gas installations, cylinder valves for technical and medical gases, fire extinguishers and fire extinguishing installations; subcontractors in hot stamping in brass and copper and machining

 

 

 

Industry

 

Industry

Metal Products Manufacturing

ANZSIC 2006:

2299 - Other Fabricated Metal Product Manufacturing Not Elsewhere Classified

ISIC Rev 4:

2813 - Manufacture of other pumps, compressors, taps and valves

NACE Rev 2:

2814 - Manufacture of other taps and valves

NAICS 2012:

332911 - Industrial Valve Manufacturing

UK SIC 2007:

2814 - Manufacture of other taps and valves

US SIC 1987:

3491 - Industrial Valves

 

 

Key Executives

 

Name

Title

Arthur MĂ¼ller

Managing Director

Joan Held

Finance Manager

Bo Christensen

Sales Director

Poul Simonsen

Purchasing Executive

Egil Jensen

IT Manager

 

Registered No.(DNK):14126104

 

1 - Profit & Loss Item Exchange Rate: USD 1 = DKK 5.510584
2 - Balance Sheet Item Exchange Rate: USD 1 = DKK 5.4587

 

 

 

Corporate Overview

 

Location
Mommarkvej 7-11
Sønderborg, 6400
Denmark

 

Tel:

45 73 42 12 12

Fax:

45 73 42 12 07

 

www.bmv.dk

Sales DKK(mil):

165.0

Assets DKK(mil):

NA

Employees:

176

Fiscal Year End:

30-Sep-2010

 

Industry:

Miscellaneous Fabricated Products

Incorporation Date:

1930

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(DNK):

14126104

 

Managing Director:

Arthur MĂ¼ller

 

 

Industry Codes

 

ANZSIC 2006 Codes:

2299

-

Other Fabricated Metal Product Manufacturing Not Elsewhere Classified

 

ISIC Rev 4 Codes:

2813

-

Manufacture of other pumps, compressors, taps and valves

 

NACE Rev 2 Codes:

2814

-

Manufacture of other taps and valves

 

NAICS 2012 Codes:

332911

-

Industrial Valve Manufacturing

 

US SIC 1987:

3491

-

Industrial Valves

 

UK SIC 2007:

2814

-

Manufacture of other taps and valves

 

 

Business Description

 

Development and manufacture of pressure regulators for LPG and natural gas installations, cylinder valves for technical and medical gases, fire extinguishers and fire extinguishing installations; subcontractors in hot stamping in brass and copper and machining

 

More Business Descriptions

MĂ¼ller Gas Equipment A/S is primarily engaged in manufacturing packaging machinery, such as wrapping, bottling, canning, and labeling machinery.

 

Financial Data

 

Financials in:

DKK(mil)

 

Revenue:

165.0

 

Date of Financial Data:

30-Sep-2010

1 Year Growth

NA

 

 

Key Corporate Relationships

 

Bank:    Giro Account 5439256

 

Corporate Family      

 

Corporate Structure News:

Total Corporate Family Members: 2

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Brdr MĂ¼ller Holding A/S

Parent

 

 

 

 

 

MĂ¼ller Gas Equipment A/S

Subsidiary

Sønderborg

Denmark

Metal Products Manufacturing

29.9

176

 

 

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Christoffer Arthur MĂ¼ller

 

Board Member

Director/Board Member

Arthur Emil MĂ¼ller

 

Managing Director / Director, Board Member

Director/Board Member

Jacob MĂ¼ller

 

Board Member

Director/Board Member

Vagn Therkel Pedersen

 

Bestyrelsesformand

Director/Board Member

 

Executives

 

Name

Title

Function

Arthur Emil MĂ¼ller

 

Managing Director / Director, Board Member

Managing Director

Arthur MĂ¼ller

 

Managing Director

Managing Director

Joan Held

 

Finance Manager

Finance Executive

Bo MĂ¼ller Christensen

 

Human Resources Manager

Human Resources Executive

Bo Christensen

 

Sales Director

Sales Executive

Egil Jensen

 

IT Manager

Engineering/Technical Executive

Thyge Rahbæk

 

Technical Manager

Engineering/Technical Executive

Poul Simonsen

 

Purchasing Executive

Purchasing Executive

 

Annual Profit & Loss

 

 

 

30-Sep-2012

30-Sep-2011

30-Sep-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

DKK

DKK

DKK

Exchange Rate (Period Average)

5.731794

5.35043

5.510584

Consolidated

No

No

No

 

 

 

 

Total Revenue

34.7

40.1

29.9

Gross Profit

6.9

8.9

6.9

Operating Income

2.5

3.9

2.7

Net Income

2.1

3.2

2.2

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

30-Sep-2012

30-Sep-2011

30-Sep-2010

Filed Currency

DKK

DKK

DKK

Exchange Rate

5.756981

5.5461

5.4587

Consolidated

No

No

No

 

 

 

 

Total Assets

21.0

26.3

21.4

Provisions

0.2

0.4

0.6

Total Equity

14.7

16.7

14.8

 

 

Annual Ratios

 

 

 

 

30-Sep-2012

30-Sep-2011

30-Sep-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

-

-

-

Exchange Rate

-

-

-

Consolidated

No

No

No

 

 

 

 

Operating Margin

7.17

9.69

9.01

Current Ratio

246.05

214.65

238.56

Total debt/total equity

70.25

63.60

69.10

Return on average equity

14.32

18.45

15.10

 

 

Annual Growth Rates

 

 

 

 

30-Sep-2011

30-Sep-2010

Period Length

12 Months

12 Months

Filed Currency

-

-

Exchange Rate

-

-

Consolidated

No

No

 

 

 

Turnover Percent Change

-7.39%

30.11%

Marginal Contribution Percent Change

-16.91%

25.62%

Operating Results Percent Change

-31.50%

39.99%

Profit/Loss for the Year Percent Change

-28.98%

40.50%

Assets Percent Change

-17.14%

24.96%

Provisions Percent Change

-45.29%

-37.50%

Equity Capital Percent Change

-8.48%

15.01%

Operating Margin Percent Change

-26.01%

7.55%

Current Ratio Percent Change

14.63%

-10.02%

Debt/Equity Ratio Percent Change

10.46%

-7.96%

Retun On Equity Percent Change

-22.38%

22.19%

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.67.03

UK Pound

1

Rs.104.32

Euro

1

Rs.88.24

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.