MIRA INFORM REPORT

 

 

Report Date :

06.09.2013

 

IDENTIFICATION DETAILS

 

Name :

MANOHAR PACKAGING PRIVATE LIMITED

 

 

Registered Office :

D/2, 6 and 7 Mapusa Industrial Estate, Bardez, Mapusa – 403507, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.02.1994

 

 

Com. Reg. No.:

24-001529

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74950GA1994PTC001529

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRMO7247C

 

 

PAN No.:

[Permanent Account No.]

AACCM4748G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Labels and Packing Materials

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 870000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record. In the current year company has performed well. Financial appears to be strong.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

D/2, 6 and 7 Mapusa Industrial Estate, Bardez, Mapusa – 403507, Goa, India

Tel. No.:

91-832-2251109/ 2263357

Fax No.:

91-22-24146298

E-Mail :

companytaxservices@gmail.com

enquiry@manoharmail.com

shilpa_bhide@rediffmail.com

 

 

DIRECTORS

 

(AS ON 28.09.2012)

 

Name :

Mr. Aditya Vinayak Patwardhan

Designation :

Director

Address :

401, 4th Floor, Rita Building, 15, Golf Links Road, Khar (West), Mumbai – 400 052, Maharashtra, India

Date of Birth/Age :

24.07.1976

Date of Appointment :

12.11.2009

DIN No.:

02179405

 

 

Name :

Mr. Anuya Shirodkar Nathani

Designation :

Director

Address :

H. No. DX3 Solanki, Heights Alto Betim, Porvorim, North Goa, Goa – 403 501, India

Date of Birth/Age :

29.04.1973

Date of Appointment :

21.02.1994

DIN No.:

00800910

 

 

Name :

Mr. Jitendra Vishindas Nathani

Designation :

Director

Address :

H. No. DX3 Solanki, Heights Alto Betim, Porvorim, North Goa, Goa – 403 501, India

Date of Birth/Age :

14.12.1964

Date of Appointment :

21.02.1994

DIN No.:

00802986

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 28.09.2012)

 

Names of Shareholders

No. of Shares

 

 

Nishakant Shamrao Shirodhar

16500

Aparna Nishakant Shriodkar

18000

Nishakant Shamrao Shirodkar (HUF)

18000

Pandurang Dattaram Kotwal

10

Neelam Shirodkar

135480

Anuya Nathani

12010

 

 

Total

200000

 

 


(AS ON 30.09.2012)

 

Equity Shares Break – up

 

Category

Percentage

 

 

Directors or relatives of directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Labels and Packing Materials

 

 

GENERAL INFORMATION

 

Suppliers :

·        Aretz Graphics

·        Avinash Chemist and Druggist

·        Baumer India Private Limited

·        Bilt Graphics Paper Products Limited

·        ChemoGraphic International

·        Carl Bechem Lubrikants Private Limited

·        Coim Asia Pacific

·        Deekay Packaging Industries

·        Development Resources

·        DIC India Limited

·        Emje Corporation

·        Goa Waste Trading Suppliers

·        Gold Leaf Decors Private Limited

·        Kanan Graphics Private Limited

·        Micro Engineers

·        Namdev Ganesh Shetye

·        P. P. Enterprises

·        Royal Enterprises

·        R M Associates

·        Sagar Enterprises

·        Shree Ganesh Enterprises

·        Yash Corporation

·        Zenith International

 

 

Customers :

·        Aegis Beverages Private Limited

·        Associated Blenders Private Limited

·        Balaji Distillery Limited

·        Centinary District Private Limited

·        Empire Alcobrev Private Limited

·        Heritage Distilleries Private Limited

·        Imperial Distilleries and Vintners Private Limited

·        Kanidi Cosmeceuticals

·        Khemani District Private Limited

·        Percos India Private Limited

·        Ramon Distilleries Limited

·        Omprakash K

·        Pearl Distillers Limited

·        General Metallisers Limited

·        United Spirits Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·        Apna Sahakari Bank Limited

A/4-5, Royal Industrial Estate, Wadala, Mumbai – 400031, Maharashtra, India

 

·        Indian Overseas Bank

Mapusa, Wadala and Bangalore, Karnataka, India

 

·        ICICI Bank, Mapusa Branch

·        The Goa State Co-op. Bank

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

(Rs. In Millions)

 

 

 

Term Loan – PMLN/453

48.120

0.000

Term Loan – PMLN/444

79.860

96.787

Interests on Loans Payable

1.160

0.000

Apna Sahkari Bank CC 219

95.756

(0.142)

 

 

 

Total

224.896

96.645

 

 

Unsecured Loans

31.03.2012

31.03.2011

 

(Rs. In Millions)

 

 

 

Jitendra V. Nathani

0.000

1.000

Aparn Patwardhan

0.000

3.100

Nishikant Shirodkar

125.000

140.165

Anuya Nathani

0.000

8.975

Neelam Shirodkar

0.000

26.035

Interests on Directors and Promoters Loan payable

13.199

0.498

 

 

 

Total

138.199

179.773

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vaze Joshi and Associates

Chartered Accountant

Address :

Office No. 9-11, Dwarkanath Centre, Boshan Homes, Calangute Road, Mapusa-403507, Goa, India

Tel. No.:

91-832-2254640/ 2256394

PAN No.:

AABFV2248N

 

 

CAPITAL STRUCTURE

 

(AS ON 28.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.000

2.000

2.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

215.474

141.591

157.083

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

217.474

143.591

159.083

LOAN FUNDS

 

 

 

1] Secured Loans

224.896

96.645

4.183

2] Unsecured Loans

138.199

179.773

110.109

TOTAL BORROWING

363.095

276.418

114.292

DEFERRED TAX LIABILITIES

24.749

24.748

0.000

 

 

 

 

TOTAL

605.318

444.757

273.375

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

513.479

347.715

224.061

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.500

0.500

0.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

33.687
20.019

17.544

 

Sundry Debtors

122.163
56.080

47.191

 

Cash & Bank Balances

1.651
3.209

4.409

 

Other Current Assets

18.395
12.172

23.130

 

Loans & Advances

40.628
63.851

6.889

Total Current Assets

216.524
155.331

99.163

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

101.941
53.992

23.960

 

Other Current Liabilities

0.000
0.570

2.561

 

Provisions

23.244
4.227

23.828

Total Current Liabilities

125.185
58.789

50.349

Net Current Assets

91.339
96.542

48.814

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

605.318

444.757

273.375

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

630.195

406.175

NA

 

 

Other Income

10.896

7.525

NA

 

 

TOTAL                                    

641.091

413.700

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

564.729

421.837

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

76.362

(8.136)

33.051

 

 

 

 

 

Less

TAX                                                                 

15.568

7.338

11.318

 

 

 

 

 

 

PROFIT AFTER TAX

60.794

(15.475)

21.732

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

NA

1.311

 

 

 

 

 

 

IMPORTS VALUE

80.829

7.408

NIL

 

 

 

 

 

 

Earnings Per Share (Rs.)

304

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

9.47

(3.74)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.12

(2.00)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.46
(1.62)

10.23

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35
(0.06)

0.21

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.25
2.33

1.03

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.73
2.64

1.97

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION:

 

Reg No. : TXA/11/2010                                                    Stamp No. : STM/128/2010

Case Status :

Pending (Pre-Admitted)

Petitioner :

The Commissioner of Income Tax

Respondent :

M/S. Manohar Packaging Private Limited

Petitoner Adv. :

Mr, V.A. Palekar For Resp

District :

North Goa

Bench :

Division

Act :

Income Tax Act, 1961

Category :

Income Tax Appeal

Case Stage :

For Final Hearing

Hearing Date :

Tuesday, February 21, 2012

Application Maters

Connected Maters

No application matters

No connected matters

This Case is updated on : Wednesday, may 29, 2013

 

 

OPERATIONS

 

The company was incorporated with the objective of Manufacturing of Labels and Packaging Materials under the name and style Manohar Packaging Private Limited.

 

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10297821

26/03/2013 *

150,000,000.00

APNA SAHAKARI BANK LTD.

D. SARFARE CHOWK BRANCH, A/4-5 ROYAL INDL. ESTATE, WADALA, MUMBAI, Maharashtra - 400031, INDIA

B73624132

2

10297824

29/06/2011

50,000,000.00

APNA SAHAKARI BANK LTD.

A/4-5, ROYAL INDUSTRIAL ESTATE, WADALA, MUMBAI,
Maharashtra - 400031, INDIA

B17077033

3

10251534

20/10/2010

20,000,000.00

APNA SAHAKARI BANK LTD.

A/4-5, ROYAL INDUSTRIAL ESTATE, WADALA, MUMBAI, Maharashtra - 400031, INDIA

A98795248

4

10251544

20/10/2010

100,000,000.00

APNA SAHAKARI BANK LTD.

A/4-5, ROYAL INDUSTRIAL ESTATE, WADALA, MUMBAI, Maharashtra - 400031, INDIA

A98795644

5

90076381

19/07/2002

15,000,000.00

APNA SAHAKARI BANK LTD

APBA BANK BHAVAN, DR SS RAO ROAD PAREL, MUMBAI,
Maharashtra - 400012, INDIA

-

6

90076372

30/03/2002

10,000,000.00

APNA SAHAKARI BANK LTD

5/6 NORTH VILLA PARMAR GURUJI MARG, PAREL, MUMBAI, Maharashtra - 400012, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land and Building

·         Furniture and Fixtures

·         Plant and Machinery

·         Motor Cars

·         Air Conditioners

·         Water Fillers

·         Inter Com (Tele Facility)

·         Fire Extinguishing Equipment

·         Mobile Phone

·         Office Equipment

·         Tools and Tackles

·         Generator

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.04

UK Pound

1

Rs.103.11

Euro

1

Rs.86.99

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.