MIRA INFORM REPORT

 

 

Report Date :

07.09.2013

 

IDENTIFICATION DETAILS

 

Name :

COMBUSTION TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Shriniwas Nirmiti, 40 B/1A, Bhau Patil Road, Bopodi, Pune - 411020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.08.1995

 

 

Com. Reg. No.:

11-091357

 

 

Capital Investment / Paid-up Capital :

Rs. 1.000 Million

 

 

CIN No.:

[Company Identification No.]

U29309PN1995PTC091357

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEC01089E

 

 

PAN No.:

[Permanent Account No.]

AAACC7584J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of wide variety of Combustion and Thermal Equipments.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 136000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported as fair. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Shriniwas Nirmiti, 40 B/1A, Bhau Patil Road, Bopodi, Pune - 411020, Maharashtra, India

Tel. No.:

91-20-27679500/ 46769412/ 25812620/ 25812537/ 25820215

Fax No.:

91-20-25812536

E-Mail :

combustion@vsnl.com

info@cceptpl.com

Website :

http://www.combustiontechnologies.com

 

 

Factory :

W-31, ‘T’ Block, MIDC, Bhosari, Pune – 411026, Maharashtra, India

Tel. No.:

91-20-26769172

Fax No.:

91-20-46769412

E-Mail :

info@ccetpl.com

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Swapan Kumar Roy

Designation :

Director

Address :

Flat No. 5, Profile Garnet, 116 Anand Park, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

25.01.1959

Date of Appointment :

03.08.2006

DIN No.:

00343732

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29309PN1995PTC091357

COMBUSTION TECHNOLOGIES PRIVATE LIMITED

Director

03/08/2006

03/08/2006

Active

NO

2

U29268PN2011FTC138984

NUTON CLEAN TECH (INDIA) PRIVATE LIMITED

Director

28/03/2011

28/03/2011

Active

NO

3

U29242PN2013PTC147744

GAS PRODUCTS PRIVATE LIMITED

Director

14/06/2013

14/06/2013

Active

NO

 

 

Name :

Mr. Hemant Bhalchandra Kulkarni

Designation :

Director

Address :

C – 307, Namrata Apartments, Bhau-Patil Road, Pune – 411020, Maharashtra, India

Date of Birth/Age :

18.09.1959

Date of Appointment :

03.08.2006

DIN No.:

00343610

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

Swapan Kumar Roy

 

5000

Hemant Bhalchandra Kulkarni

 

5000

 

 

 

Total

 

10000

 

 

AS ON 28.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of wide variety of Combustion and Thermal Equipments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of India, Spicer College Branch, Spicer College Campus, Pune - 411007, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans from bank

 

 

From HDFC – Etios Car

0.209

0.000

From HDFC – Car

0.000

0.181

From HDFC – Car

0.000

0.181

From BOI – Factory

0.000

0.961

From BOI – Flat

1.817

2.126

From BOI – New Plot

4.258

4.830

From BOI – Vehicle

0.006

0.486

SHORT TERM BORROWINGS

 

 

Cash Credit from Bank

2.105

11.159

Packing Credit from Bank

2.000

2.000

Total

 

10.395

21.924

 

Note:

 

LONG-TERM BORROWINGS

 

1.       Term loans from bank are secured by hypothecation of vehicles, machineries, equipments, other fixed assets and equitable mortgage of land and building and personal guarantee of directors. 

 

2.       Current maturities of term loan represents amount repayable within 12 months.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V M Maitri and Company

Chartered Accountants

Address :

Office No. 09-10, B-Wing, Kamla Cross Road, Pimpri – 411018, Maharashtra, India

Tel. No.:

91-20-27423679

Income-tax PAN of auditor or auditor's firm :

AAUPM9583C

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000

Equity Shares

Rs. 100/- each

Rs. 2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs. 100/- each

Rs. 1.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1.000

1.000

(b) Reserves & Surplus

 

33.087

25.402

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

34.087

26.402

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

6.290

8.765

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

3.733

(d) long-term provisions

 

2.143

2.120

Total Non-current Liabilities (3)

 

8.433

14.618

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

4.105

13.159

(b) Trade payables

 

25.470

4.906

(c) Other current liabilities

 

23.442

29.308

(d) Short-term provisions

 

1.147

1.163

Total Current Liabilities (4)

 

54.164

48.536

 

 

 

 

TOTAL

 

96.684

89.556

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

46.279

47.310

(ii) Intangible Assets

 

0.246

0.396

(iii) Capital work-in-progress

 

5.084

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.927

0.729

(d)  Long-term Loan and Advances

 

3.325

1.986

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

55.861

50.421

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

6.528

9.755

(c) Trade receivables

 

11.199

2.304

(d) Cash and cash equivalents

 

21.305

24.661

(e) Short-term loans and advances

 

1.682

2.279

(f) Other current assets

 

0.109

0.136

Total Current Assets

 

40.823

39.135

 

 

 

 

TOTAL

 

96.684

89.556

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

19.731

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

20.731

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

22.446

2] Unsecured Loans

 

 

4.700

TOTAL BORROWING

 

 

27.146

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

47.877

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

27.862

Capital work-in-progress

 

 

9.625

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.547

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

9.447

 

Sundry Debtors

 
 

9.309

 

Cash & Bank Balances

 
 

13.508

 

Other Current Assets

 
 

0.096

 

Loans & Advances

 
 

4.303

Total Current Assets

 
 

36.663

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

2.285

 

Other Current Liabilities

 
 

21.857

 

Provisions

 
 

2.678

Total Current Liabilities

 
 

26.820

Net Current Assets

 
 

9.843

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

47.877

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

132.700

135.600

116.300

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

14.900

14.198

10.110

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

3.413

3.581

2.604

 

 

 

 

 

 

PROFIT BEFORE TAX

11.487

10.617

7.506

 

 

 

 

 

Less

TAX                                                                 

3.803

3.784

2.305

 

 

 

 

 

 

PROFIT AFTER TAX

7.684

6.833

5.201

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.097

3.426

0.891

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

9.000

7.000

1.500

 

 

Proposed Dividend

0.000

1.000

1.000

 

 

Tax on Dividend

0.000

0.162

0.166

 

BALANCE CARRIED TO THE B/S

0.781

2.097

3.426

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

26.051

43.075

57.111

 

 

 

 

 

 

Earnings Per Share (Rs.)

768.40

683.30

520.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

5.79

5.04

4.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.67

11.95

11.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.40

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.30

0.83

1.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

0.81

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90089041

04/07/2009 *

19,000,000.00

BANK OF INDIA

SPICER COLLEGE BRANCH, SPICER COLLEGE CAMPUS, PUNE - 411017, MAHARASHTRA, INDIA

A67862557

2

90082513

22/06/2000 *

1,400,000.00

BANK OF INDIA

SPICER COLLEGE ROAD BRANCH, AUNDH, PUNE - 411007, MAHARASHTRA, INDIA

-

 

* Date of charge modification


FIXED ASSETS:

 

·         Land

Factory Premises

Office Building

Flat

Plant and Machinery

Office Equipments

Vehicles

Furniture

Computer

Computer Software 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 65.96

UK Pound

1

Rs. 102.91

Euro

1

Rs. 86.58

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.