MIRA INFORM REPORT

 

 

Report Date :

07.09.2013

 

IDENTIFICATION DETAILS

 

Name :

NHAVA SHEVA INTERNATIONAL CONTAINER TERMINAL PRIVATE LIMITED

 

 

Registered Office :

Darabshaw House, Level 1, Narottam Morarji Road, Ballard Estate, Mumbai – 400038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.03.1997

 

 

Com. Reg. No.:

11-106790

 

 

Capital Investment / Paid-up Capital :

Rs.1639.109 Millions

 

 

CIN No.:

[Company Identification No.]

U45203MH1997PTC106790

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN05939D

 

 

PAN No.:

[Permanent Account No.]

AABCN0185H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of developing, operating, marketing and managing container handling and unit loading/ unloading facilities at Jawaharlal Nehru Port.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Subject is a well established company having good track record.

 

Overall financial of the company appears to be strong and healthy.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term : Term Loan = A (SO)

Rating Explanation

Adequate credit quality and average credit risk

Date

15.05.2012

 

Rating Agency Name

ICRA

Rating

Short Term : Non Fund Based Limits = A1+

Rating Explanation

Very strong degree of safety and lowest credit risk

Date

15.05.2012

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Murtuza

Designation :

Accountant Department

Contact No.:

91-22-22610570

Date :

06.09.2013

 

 

LOCATIONS

 

Registered Office :

Darabshaw House, Level 1, Narottam Morarji Road, Ballard Estate, Mumbai – 400038, Maharashtra, India

Tel. No.:

91-22-22610570/ 22610566 / 22610590

Fax No.:

91-22-22621405

E-Mail :

aparna.chablani@dpworld.com

alpesh.sharma@dpworld.com

Website :

http://www.dpworldmumbai.com

 

 

Branch Office :

Operations Center, Shev, Navi Mumbai – 400707, Maharashtra, India

Tel. No.:

91-22-27243500

Fax No.:

91-22-27243527

 

 

DIRECTORS

 

As on 02.07.2012

 

Name :

Mr. Anil Satdev Singh

Designation :

Chairman cum Managing Director

Address :

Flat No.6, 5th Floor, Hill Park AG Bell Road, Malabar Hill, Mumbai – 400006, Maharashtra India

Date of Birth/Age :

12.12.1954

Date of Appointment :

15.12.2009

DIN No.:

02728638

 

 

Name :

Mr. Kevin James D Souza

Designation :

Director

Address :

1/3, Chokshi Mansion, Dr. B. Ambedkar Road, Parel, Mumbai – 400012, Maharashtra, India

Date of Birth/Age :

21.08.1960

Date of Appointment :

30.04.2008

DIN No.:

00175176

 

 

Name :

Mr. Devang Bhupendra Mankodi

Designation :

Director

Address :

7 Darpan Bhagat Singh Road, Juhu Vileparle, Juhu Vileparle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

08.09.1968

Date of Appointment :

30.04.2008

DIN No.:

00139006

PAN No.:

AACPM7403M

Voter ID No.:

MT/08/038/0405730

 

 

Name :

Mr. Anil Rajan Wats

Designation :

Director

Address :

Villa # 76 Street # 25C UMM Suqeim 1, United Arab Emirates, Dubai 1

Date of Birth/Age :

13.04.1957

Date of Appointment :

30.04.2008

DIN No.:

00888308

 

 

Name :

Mr. Ennarasu Karunesan

Designation :

Director

Address :

Block 1, 88 Rani Meyyammai Towers, MRC Nagar RA Puram, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

27.07.1966

Date of Appointment :

22.07.2009

DIN No.:

0020432

 

 

Name :

Mr. Alpesh Abhay Sharma

Designation :

Director

Address :

401, Kohinoor-1, Opposite Millat Nagar, Oshiwara, Andheri (West), Mumbai  - 400053, Maharashtra, India

Date of Birth/Age :

30.05.1969

Date of Appointment :

20.09.2011

DIN No.:

03573036

PAN No.:

BBRPS5992Q

 

 

KEY EXECUTIVES

 

Name :

Mr. Aparna Nakul Chablani

Designation :

Company Secretary

Address :

Plot No.10, 18-A, Khar – Danda, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

31.03.1968

Date of Appointment :

14.10.1999

PAN No.:

AADPJ2412J

 

 

Name :

Mr. Murtuza

Designation :

Accountant Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 02.07.2012

 

Names of Shareholders

 

No. of Shares

South Asia Ports Limited, Mauritius

 

163910916

Anil Satdev Singh

 

8

Total

 

163910924

 

As on 02.07.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of developing, operating, marketing and managing container handling and unit loading/ unloading facilities at Jawaharlal Nehru Port.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Available

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

Rupee term loans from banks

850.000

1375.000

Total

850.000

1375.000

 

 

 

Banking Relations :

---

 

 

Financial Institution :

·         Infrastructure Development Finance Company Limited, KRM Tower, 8th Floor, No. 1, Harrington Road, Chetpet, Chennai - 600031, Tamilnadu, India

 

·         Infrastructure Development Finance Company Limited, ITC Centre, 3rd Floor, 760, Anna Salai, Chennai – 600002, Tamilnadu, India

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalaxmi, Mumbai - 400 011,  Maharashtra, India

PAN No.:

AAIFB0630K

 

 

Holding Company :

DP World, Limited

 

 

Associate :

·         South Asia Ports Limited

·         Peninsular and Oriental Steam Naigation Company

 

 

CAPITAL STRUCTURE

 

As on 02.07.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

Rs.10/- each

Rs.3000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

163910924

Equity Shares

Rs.10/- each

Rs.1639.109 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1639.109

1781.559

(b) Reserves & Surplus

 

2175.673

2586.503

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

3814.782

4368.062

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

850.000

1375.000

(b) Deferred tax liabilities (Net)

 

566.690

718.049

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

6.189

5.731

Total Non-current Liabilities (3)

 

1422.879

2098.780

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

12.344

(b) Trade payables

 

483.487

313.490

(c) Other current liabilities

 

1323.472

1195.544

(d) Short-term provisions

 

14.268

160.413

Total Current Liabilities (4)

 

1821.227

1681.791

 

 

 

 

TOTAL

 

7058.888

8148.633

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

3428.876

4105.863

(ii) Intangible Assets

 

36.600

45.517

(iii) Capital work-in-progress

 

1.248

0.000

(iv) Intangible assets under development

 

0.470

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

30.457

11.434

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

405.464

627.149

Total Non-Current Assets

 

3903.115

4789.963

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

59.323

77.392

(c) Trade receivables

 

134.537

102.229

(d) Cash and cash equivalents

 

2460.705

2968.780

(e) Short-term loans and advances

 

298.738

106.515

(f) Other current assets

 

202.470

103.754

Total Current Assets

 

3155.773

3358.670

 

 

 

 

TOTAL

 

7058.888

8148.633

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2094.249

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

3137.160

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

5231.409

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

975.000

2] Unsecured Loans

 

 

589.303

TOTAL BORROWING

 

 

1564.303

DEFERRED TAX LIABILITIES

 

 

741.044

 

 

 

 

TOTAL

 

 

7536.756

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

4808.811

Capital work-in-progress

 

 

20.922

 

 

 

 

INVESTMENT

 

 

1530.200

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

69.739

 

Sundry Debtors

 
 

123.485

 

Cash & Bank Balances

 
 

22.324

 

Other Current Assets

 
 

59.221

 

Loans & Advances

 
 

2123.347

Total Current Assets

 
 

2398.116

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

 
 

322.858

 

Other Current Liabilities

 
 

745.672

 

Provisions

 
 

152.763

Total Current Liabilities

 
 

1221.293

Net Current Assets

 
 

1176.823

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

7536.756

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

5638.759

5676.627

5279.067

 

 

Other Income

NA

NA

327.239

 

 

TOTAL                        

NA

NA

5606.306

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

NA

NA

4882.530

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

NA

NA

4882.530

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

723.776

 

 

 

 

 

Less

TAX                                                     

NA

NA

(171.027)

 

 

 

 

 

 

PROFIT AFTER TAX

402.559

384.289

894.803

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

4957.095

4999.140

4736.934

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Spares and Consumed

NA

27.111

17.879

 

 

Capital Goods

NA

31.332

0.000

 

TOTAL IMPORTS

NA

58.443

17.879

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.46

1.94

5.26

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA
NA

15.96

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

13.71

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA

10.04

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA

0.14

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.22
0.32

0.30

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.73
2.00

1.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

Current maturities of long-term debt

 

525.000

425.000

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

                                                        Bench:- Bombay

 

Stamp No:-

FAST/15483/2009

Failing Date:-

03/07/2009

Reg. No.:-

FA/1687/2010

Reg. Date:-

12/11/2010

 

Petitioner:-

THE NEW INDIA ASSURANCE COMPANY LIMITED

Respondent:-

NHAVA SHEVA INTERNATIONAL CONTAINER TERMINAL PRIVATE LIMITED

Petn.Adv:-

MR. D.R. MAHADIK

District:-

THANE

 

Bench:-

Single

 

 

Status:-

Admitted (Unready)

Stage:-

For Admission-Fresh

Last Date:-

24/11/2010

 

Last Coram:-

Non’ble Shri Justice A.S. OKA

 

 

Act:-

Workmen’s Compensation Act

 

 

BACKGROUND

 

Subject was incorporated on 21 March 1997 under the Companies Act, 1956.

 

Effective 3 July 1997, the Company entered into a 30 year license agreement with Jawaharlal Nehru Port Trust (JNPT) to engage in the business of developing, operating, marketing and managing container handling and unit loading/unloading facilities at Jawaharlal Nehru Port.

 

 

PERFORMANCE

 

Company has recorded revenue from operations of Rs.5638.759 Millions and a profit after tax of Rs.402.559 Millions for 12 months period ended 31st, March, 2012 as against revenue of Rs.5676.627 Millions and profit after tax of Rs.384.285 Millions for the previous period ended 31st, March 2011. The Balance in the Profit and Loss account of Rs.1287.908 Millions is being carried forward to the next year.

 

FUTURE PERSPECTIVE

 

Company expects that the EXIM Trade will further improve and this will boost the business prospects. Company is gearing up to meet new challenges and is continuously striving to improve efficiencies. Company is confident that it shall meet the targets it has set for itself.

 

FINANCE

 

During the period Company has not raised any long term loan for working capital purpose and neither Company has created a mortgage on its movable and non movable assets. Company parked short term surpluses with liquid mutual funds to maximize the return on inflows from operations. Company continued with the arrangement of pooling of funds to give loan to group companies and effectively earn interest on the entire funds lying in its account.

 

The Company’s tariff is governed by the tariff orders passed by Tariff Authority for Major Ports (TAMP). TAMP passed an order on February 14, 2012 reducing the Company’s tariff by 27.85% effective March 16, 2012, resulting in Company incurring cash loss on certain operational activities and Company incurring business losses. Company has taken up this matter with the various government authorities and also initiated various legal proceedings challenging the tariff order. Presently the matter is pending before the High Court(s) and Company has been advised by its lawyers that whilst the outcome of the legal proceedings is uncertain, Company has a reasonable chance of the Bombay High Court evaluating the issues raised at the pre-admission stage and if the said Court feels that the issues raised in the Writ Petition need to be examined and therefore admits the Writ Petition, balance of convenience would necessitate that the said Court either stays the operation of the Order or alternatively establishes a mechanism where NSICT is required to secure the difference in tariff calculated between the earlier tariff order and the Order. The Company’s auditors have relied on the Management’s contentions and the legal opinion and accordingly these financial statements do not include an impact of any adjustments regarding the impairment of the carrying amount of fixed assets and consequential potential impact on the MAT credit recognized.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Short Term Borrowings

 

 

Rupee term loans from banks

0.000

12.344

Total

0.000

12.344

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10259363

08/12/2010

1,000,000,000.00

INFRASTRUCTURE DEVELOPMENT FINANCE COMPANY LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET, CHENNAI - 600031, TAMILNADU, INDIA

B02379915

2

10207416

26/02/2010

987,500,000.00

INFRASTRUCTURE DEVELOPMENT FINANCE COMPANY LIMITED

ITC CENTRE, 3RD FLOOR, 760, ANNA SALAI, CHENNAI – 600002, TAMILNADU, INDIA

A81115529

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Furniture and Fittings

·         Office Equipment

·         Computers

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.96

UK Pound

1

Rs.102.91

Euro

1

Rs.86.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.