1. Summary Information
|
Country |
|
||
|
Company Name |
Vasudha Venture Private Limited |
Principal Name 1 |
Mr. Jai Kumar Somani |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Vijay Singh Bengani |
|
Registration # |
17-22202 |
||
|
|
|
|
|
|
Street Address |
A -50/51, Shopping Centre, Subhash Nagar, Jaipur – 302016, |
||
|
Established Date |
09.03.2006 |
SIC Code |
-- |
|
Telephone# |
91-141-2280196 |
Business Style 1 |
Distributor |
|
Fax # |
Not Available |
Business Style 2 |
Wholesaler |
|
Homepage |
Not Available |
Product Name 1 |
Electric Home Appliances |
|
# of employees |
Not Available |
Product Name 2 |
-- |
|
Paid up capital |
Rs.158,000/- |
Product Name 3 |
-- |
|
Shareholders |
Bodies Corporate –
10.00%, Directors or relatives of directors -90.00% |
Banking |
Bank of |
|
Public Limited Corp. |
No |
Business Period |
7 years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba
(42) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associates |
India |
Vijay Electron Private Limited |
|
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
17,421,000 |
Current Liabilities |
1,537,000 |
|
Inventories |
9,045,000 |
Long-term Liabilities |
15,497,000 |
|
Fixed Assets |
395,000 |
Other Liabilities |
3,037,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
20,071,000 |
|
Invest& other Assets |
282,000 |
Retained Earnings |
6,914,000 |
|
|
|
Net Worth |
7,072,000 |
|
Total Assets |
27,143,000 |
Total Liab. & Equity |
27,143,000 |
|
Total Assets (Previous Year) |
26,751,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Total Income |
Not Available |
Net Profit |
894,000 |
|
Total Income (Previous yr) |
104,249,000 |
Net Profit(Prev.yr) |
1,135,000 |
|
Report Date : |
07.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
VASUDHA VENTURE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A 50-51, Shopping Centre, Subhash Nagar, Jaipur – 302016,
Rajasthan |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
09.03.2006 |
|
|
|
|
Com. Reg. No.: |
17-022202 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 0.158 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U52190RJ2006PTC022202 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Distributor and Wholesaler of Electric Home Appliances. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 28000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. There appears a slight dip in the net profitability during 2012. However, trade relations are fair. Business is active. Payment terms
are reported as slow but correct. The company can be considered for business dealings at usual trade
terns and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
A 50-51, Shopping Centre, Subhash Nagar, Jaipur – 302016,
Rajasthan, India |
|
Tel. No.: |
91-141-2280196 |
|
Mobile No.: |
91-8829820000 (Mr. Rajendra Bansal) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
Behind Basni Police Station, Phase – 2, Basni, Jodhpur – 342005,
Rajasthan, India |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Jai Kumar Somani |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A – 25, Subhash Nagar, Jaipur – 302016, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.02.1958 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.11.2006 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00127288 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijai Singh Bengani |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
21 Gyan Vihar, Ajmer Road, Jaipur – 302019, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.11.1943 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.2006 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00127260 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nirmal Kumar Jain |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D 140, Sumitra Path, Durga Marg, Bani Park, Jaipur – 302016,
Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.05.1953 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.2006 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00127224 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hans Raj Sarawgi |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A 102 Panchratn Apartments, Chopasni Road, Jodpur – 342003, Rajasthan,
India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.07.1953 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00913963 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVE
|
Name : |
Mr. Rajendra Bansal |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Nirmal Kumar Jain |
|
1000 |
|
Vijay Singh Bengani |
|
1000 |
|
Jai Kumar Somani |
|
1000 |
|
Hans Raj Sarawgi |
|
1100 |
|
Hans Raj Sarawgi - HUF |
|
100 |
|
Jagdish Kandoi |
|
100 |
|
Jagdish Kandoi - HUF |
|
100 |
|
Kanika Sarawgi |
|
100 |
|
Mridu Jain |
|
1100 |
|
Pinki Bengani |
|
600 |
|
Pooja Bengani |
|
600 |
|
Pramod Jain HUF |
|
100 |
|
Sameer Somani |
|
100 |
|
Sarita Jain |
|
600 |
|
Sarla Devi Somani |
|
100 |
|
Sharddha Bhatiya |
|
100 |
|
Suman Nahata |
|
100 |
|
Sunita
Jain |
|
100 |
|
Sanjay
Somani |
|
100 |
|
Saroj
Rani Kandoi |
|
100 |
|
Raj
Kumar Sethia |
|
100 |
|
Pushpa
Sarawgi |
|
1100 |
|
Pan
Mal Chopra |
|
100 |
|
Surendra
Kumar Thakkar |
|
200 |
|
Ramesh
Chitlangiya |
|
100 |
|
Rajan
Bharitya |
|
100 |
|
Meha
Singhi |
|
100 |
|
Manju
Somani |
|
600 |
|
Sanjay
Somani |
|
1100 |
|
Deepak
Bengani |
|
1100 |
|
Dinesh
Bengani |
|
600 |
|
Rahul
Baid |
|
600 |
|
Sahadeo
Lal Bansal |
|
100 |
|
Kamla
Devi Singhvi |
|
100 |
|
Asha
Bhansali |
|
100 |
|
Vijay
Electrocon Private Limited, India |
|
500 |
|
Bhaskar
Retail Sales Private Limited, India |
|
1000 |
|
Total |
|
15800 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2012
|
Category |
Percentage |
|
Bodies corporate |
10.00 |
|
Directors or relatives of Directors |
90.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Distributor and Wholesaler of Electric Home Appliances. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shah Surendra and Associates Chartered Accountants |
|
Address : |
208, Anukampa – II, M I Road, Jaipur – 302001, |
|
Tel. No.: |
91-141-2362335 |
|
PAN No.: |
AAMFS5772R |
|
|
|
|
Associates : |
·
Vasudha ·
Vardhan ·
Dhara ·
Vasudha
Buildcon Venture Private Limited |
CAPITAL STRUCTURE
As on 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs. 10/- each |
Rs. 1.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15800 |
Equity Shares |
Rs. 10/- each |
Rs. 0.158 Million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
0.158 |
0.158 |
|
(b) Reserves & Surplus |
|
6.914 |
6.020 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
0.000 |
0.000 |
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
7.072 |
6.178 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
5.305 |
2.130 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.093 |
0.110 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
5.398 |
2.240 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
10.192 |
14.364 |
|
(b) Trade
payables |
|
1.537 |
1.329 |
|
(c) Other
current liabilities |
|
2.944 |
2.640 |
|
(d) Short-term
provisions |
|
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
|
14.673 |
18.333 |
|
|
|
|
|
|
TOTAL |
|
27.143 |
26.751 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
0.395 |
0.313 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.003 |
0.003 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
0.061 |
0.047 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
0.459 |
0.363 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
9.045 |
12.301 |
|
(c) Trade
receivables |
|
6.280 |
6.328 |
|
(d) Cash
and cash equivalents |
|
4.037 |
1.805 |
|
(e)
Short-term loans and advances |
|
7.043 |
5.947 |
|
(f) Other
current assets |
|
0.279 |
0.007 |
|
Total
Current Assets |
|
26.684 |
26.388 |
|
|
|
|
|
|
TOTAL |
|
27.143 |
26.751 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
0.158 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
4.885 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
5.043 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
7.020 |
|
|
2] Unsecured Loans |
|
|
13.469 |
|
|
TOTAL BORROWING |
|
|
20.489 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
25.532 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
0.410 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.003 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
10.271 |
|
|
Sundry Debtors |
|
|
1.386 |
|
|
Cash & Bank Balances |
|
|
1.278 |
|
|
Other Current Assets |
|
|
0.238 |
|
|
Loans & Advances |
|
|
13.213 |
|
Total
Current Assets |
|
|
26.386 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
0.008 |
|
|
Other Current Liabilities |
|
|
0.053 |
|
|
Provisions |
|
|
1.206 |
|
Total
Current Liabilities |
|
|
1.267 |
|
|
Net Current Assets |
|
|
25.119 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
25.532 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
|
TOTAL |
NA |
104.249 |
152.378 |
|
|
|
|
|
|
|
||
|
|
EXPENSES |
|
|
|
||
|
|
|
Office Expenses |
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
|
TOTAL |
NA |
102.572 |
148.603 |
|
|
|
|
|
|
|
||
|
|
PROFIT BEFORE
TAX |
NA |
1.677 |
3.775 |
||
|
|
|
|
|
|
||
|
Less |
TAX |
NA |
0.542 |
1.206 |
||
|
|
|
|
|
|
||
|
|
PROFIT AFTER TAX
|
0.894 |
1.135 |
2.569 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
56.60 |
71.83 |
162.62 |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
1.09 |
1.69 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
6.34 |
14.09 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.27 |
0.75 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.19
|
2.67 |
4.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.82
|
1.44 |
20.82 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2012 Rs.
In Millions |
31.03.2011 Rs.
In Millions |
|
Long Term
Borrowings |
|
|
|
From
Related Parties - Unsecured, Considered Good* |
|
|
|
Harsh
Hansraj Sarawgi (Interest @15% p.a.) |
2.100 |
2.130 |
|
Hansraj
Sarawgi HUF (Interest @ 15% p.a.) |
0.305 |
0.000 |
|
Hansraj
Sarawgi (Interest @ 15% p.a.) |
0.725 |
0.000 |
|
Pushpa
Sarawgi (Interest @ 15% p.a.) |
2.175 |
0.000 |
|
Short Term
Borrowings |
|
|
|
From
Related parties |
|
|
|
Jai
Kumar Somani (Interest @ 15% p.a.) |
0.000 |
0.400 |
|
Neha
Sarawgi (Interest @ 15% p.a.) |
3.500 |
1.930 |
|
Vardhan
(Interest @ 15% p.a.) |
0.277 |
0.000 |
|
Dhara
(Interest free) |
0.148 |
0.000 |
|
From
Others |
3.070 |
4.195 |
|
Total |
12.300 |
8.655 |
Note:
Long Term
Borrowing
*Afore said
Loans are received from promoters and their relatives\associates for a long
period without stipulating the terms and conditions with regard to repayment.
In the opinion of Management, the afore said loans would not be demanded\repaid
within a year from the date of Balance Sheet. In absence of agreements,
Auditors have relied upon the classification made by Management.
INDEX OF CHARGE:
|
Sr .No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10324448
|
28/07/2012
* |
11,500,000.00
|
HDFC
BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG,
LOWER PAREL W , MUMBAI, Maharashtra - 400013, INDIA |
B44459444
|
*Date of Modification charge
FINANCIAL RESULTS AND OPERATIONS:
During the year ended on 31st March 2012, the Company has earned a Net
Profit after tax of Rs. 0.894 Million in comparison to last year Net Profit
after tax of Rs. 1.135 Millions. The company hopes to do better in next
financial year.
FIXED ASSETS:
·
Furniture and
Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 65.96 |
|
|
1 |
Rs. 102.91 |
|
Euro |
1 |
Rs. 86.58 |
INFORMATION DETAILS
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.