MIRA INFORM REPORT

 

 

Report Date :

10.09.2013

 

IDENTIFICATION DETAILS

 

Name :

INDIC EMS ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

Flat No. 37, KIADB Industrial Area, Doddaballapur, Bangalore – 561203, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.06.2007

 

 

Com. Reg. No.:

08-043071

 

 

Capital Investment / Paid-up Capital :

Rs. 115.200 Millions

 

 

CIN No.:

[Company Identification No.]

U32109KA2007PTC043071

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRI03148F

 

 

PAN No.:

[Permanent Account No.]

AABCI1756H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in the business of Assemblies of Printed Circuit Boards.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 379000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Sales and Profit of the company has sharply dip in 2012. There appears accumulated loss recorded by the company.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Flat No. 37, KIADB Industrial Area, Doddaballapur, Bangalore – 561203, Karnataka, India

Tel. No. :

91- 80-27630603 / 604 / 605

Fax No. :

91- 80-27630606

Email :

anilg@convergentindia.com

vivek@indicelectronics.com

murali@cipsaric.com

rthegde@cipsaric.com

Website :

www.indicelectronics.com

 

 

DIRECTORS

 

As on 20.09.2012

 

Name :

Mr. Vivek Khanna

Designation :

Managing Director

Address :

62/1, Phase I, Palm Meadows Adarsh, Whitefield Airport Road, Bangalore -560066, Karnataka, India

Date of Birth/Age :

26.09.1959

Date of Appointment :

04.10.2010

DIN No. :

02723194

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2009PTC050750

KAARIKA SYSTEMS PRIVATE LIMITED

Director

26/08/2009

26/08/2009

-

Active

NO

2

U74900KA2010PTC052863

PEOPLE MAX SOLUTIONS (INDIA) PRIVATE LIMITED

Director

17/03/2010

17/03/2010

-

Active

NO

3

U32109KA2007PTC043071

INDIC EMS ELECTRONICS PRIVATE LIMITED

Managing director

04/10/2010

04/10/2010

-

Active

NO

 

 

Name :

Mr. Anil Gupta

Designation :

Managing director

Address :

No 62/2, Palm Medadows, White Field, Airport Road, Bangalore - 560066, Karnataka, India

Date of Birth/Age :

28.09.1962

Date of Appointment :

08.06.2007

DIN No. :

00101079

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA1998PTC024513

CONVERGENT COMMUNICATIONS (INDIA) PRIVATE LIMITED

Nominee director

14/03/2011

11/12/1998

27/04/2012

Active

NO

2

U28998KA1989PTC009813

TUNGABADRA DAIRY PROUDUCTS PRIVATE LIMITED

Director

01/03/2002

01/03/2002

-

Strike off

NO

3

U72900KA2001PTC029813

CONVERGENT WIRELESS COMMUNICATIONS PRIVATE LIMITED

Director

01/03/2002

01/03/2002

30/03/2012

Active

NO

4

U30007KA2005PTC037765

CIPSA TEC INDIA PRIVATE LIMITED

Director

25/11/2005

25/11/2005

-

Active

NO

5

U32109KA2007PTC043071

INDIC EMS ELECTRONICS PRIVATE LIMITED

Managing director

08/06/2007

08/06/2007

-

Active

NO

6

U29299KA2007PTC043346

ELSU REPOINTING ASIA PRIVATE LIMITED

Director

10/07/2007

10/07/2007

25/11/2008

Active

NO

7

U74140KA2009PTC051090

HT TRACK TEST INDIA PRIVATE LIMITED

Director

05/10/2009

05/10/2009

06/03/2010

Active

NO

8

U32204KA2011PTC060178

CIRCUIT MAKERS PRIVATE LIMITED

Director

16/01/2012

16/01/2012

-

Active

NO

 

 

Name :

Mr. Alok Garg

Designation :

Director

Address :

104, Adarash Palm, Meadows – 1, Whitefield Road, Ramagondanahalli, Bangalore – 560066, Karnataka, India

Date of Birth/Age :

12.08.1959

Date of Appointment :

08.06.2007

DIN No. :

00224641

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U30007KA2005PTC037765

CIPSA TEC INDIA PRIVATE LIMITED

Managing director

25/11/2005

25/11/2005

-

Active

NO

2

U32109KA2007PTC043071

INDIC EMS ELECTRONICS PRIVATE LIMITED

Director

08/06/2007

08/06/2007

-

Active

NO

3

U29299KA2007PTC043346

ELSU REPOINTING ASIA PRIVATE LIMITED

Director

10/07/2007

10/07/2007

25/11/2008

Active

NO

4

U74140KA2009PTC051090

HT TRACK TEST INDIA PRIVATE LIMITED

Director

05/10/2009

05/10/2009

16/03/2010

Active

NO

5

U32204KA2011PTC060178

CIRCUIT MAKERS PRIVATE LIMITED

Director

26/08/2011

26/08/2011

-

Active

NO

 

 

Name :

Batet Sancliment Jordi

Designation :

Director

Address :

Plza Lluis Casassas 5 1 C, Sabadell, Barcelona, 08601L6D1 Spain

Date of Birth/Age :

19.11.1972

Date of Appointment :

07.11.2007

DIN No. :

01951781

 

 

Name :

Batet Torras Jordi

Designation :

Director

Address :

Avda Can Font 40, Castellar Del Valles, Barcelona, 08601L6D1 Spain

Date of Birth/Age :

17.09.1948

Date of Appointment :

07.11.2007

DIN No. :

01951808

 

 

Name :

Serrano Mora Manuel

Designation :

Director

Address :

C. Enrique Jimenez 15A, Barcelona, 08055A6D6 Spain

Date of Birth/Age :

25.08.1943

Date of Appointment :

07.11.2007

DIN No. :

01990907

 

 

Name :

Serrano Salinas Beatriz Margarita

Designation :

Director

Address :

Avda J V Foix 60­62 3 3, Barcelona, 08055A6D6 Spain

Date of Birth/Age :

10.06.1969

Date of Appointment :

07.11.2007

DIN No. :

01990921

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.09.2012

 

Names of Shareholders

 

No. of Shares

Anil Gupta

 

165425

Digiprocess SA, Spain

 

384000

Electronica Itel SA, Spain

 

384000

Vivek Khanna

 

218757

 

 

As on 20.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

66.67

Bodies corporate

33.33

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the business of Assemblies of Printed Circuit Boards.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85176990

PCB Assembly

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Specialised Mid Corporate Branch, No. 97, Railway Parallel Road, Kumarapark West, Bangalore - 560020, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.039

5.836

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

54.775

28.630

Total

54.814

34.466

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S Krishnawamy and Company

Chartered Accountants

Address :

14, Lakshmi Building, J C Road, Bangalore, Karnataka, India

PAN No. :

AAYFS5079B

 

 

Associate :

·         Electronica Itel S A

·         Digiproces S A

·         Cipsa RIC India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000

Equity Shares

Rs.100/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1152000

Equity Shares

Rs.100/- each

Rs. 115.200 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

115.200

115.200

(b) Reserves & Surplus

 

(20.390)

(22.083)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

94.810

93.117

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.039

5.836

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.039

5.836

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

54.775

28.630

(b) Trade payables

 

46.485

72.684

(c) Other current liabilities

 

6.481

9.935

(d) Short-term provisions

 

0.267

0.000

Total Current Liabilities (4)

 

108.008

111.249

 

 

 

 

TOTAL

 

202.857

210.202

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

97.698

93.886

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

5.760

6.543

(d)  Long-term Loan and Advances

 

17.141

16.688

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

120.599

117.117

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

29.813

37.411

(c) Trade receivables

 

46.927

46.789

(d) Cash and cash equivalents

 

5.309

5.732

(e) Short-term loans and advances

 

0.191

3.153

(f) Other current assets

 

0.018

0.000

Total Current Assets

 

82.258

93.085

 

 

 

 

TOTAL

 

202.857

210.202

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

50.200

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(29.420)

5] Minority Interests, net

 

 

29.389

NETWORTH

 

 

50.169

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

34.468

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

34.468

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

84.637

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

75.343

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.204

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

5.805

 

Sundry Debtors

 

 

10.761

 

Cash & Bank Balances

 

 

0.165

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

13.693

Total Current Assets

 

 

30.424

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

10.898

 

Other Current Liabilities

 

 

10.436

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

21.334

Net Current Assets

 

 

9.090

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

84.637

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Sales

 

31.682

 

 

Jobwork Charges

 

 

20.462

 

 

Other Income

 

 

1.065

 

 

TOTAL                                     (A)

185.646

204.676

53.209

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials

 

26.184

 

 

Manufacturing and Other Expenses

 

 

22.493

 

 

TOTAL                                     (B)

176.592

(Including

Financial Expenses)

198.307

(Including

Financial Expenses)

48.677

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

 

4.532

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

5.940

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

9.054

6.369

(1.408)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.594

5.372

4.479

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)            

2.460

0.997

(5.887)

 

 

 

 

 

Less

TAX                                                                  (H)

0.799

(6.339)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1.661

7.336

(5.887)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(22.084)

(29.420)

(23.533)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(20.423)

(22.084)

(29.420)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales – Printed Circuit Board Assemblies

 

159.520

30.880

 

 

Jobwork Charges

 

11.246

13.222

 

TOTAL EARNINGS

110.000

170.766

44.102

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

(12.00)

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

0.89

3.58

(11.06)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(18.58)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.25

0.49

(5.57)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.01

(0.12)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.58

0.37

0.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.76

0.84

1.43

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10074960

18/05/2011 *

118,000,000.00

STATE BANK OF INDIA

SPECIALISED MID CORPORATE BRANCH, NO. 97, RAILWAY  PARALLEL ROAD, KUMARAPARK (WEST), BANGALORE - 560020, KARNATAKA, INDIA

B13029996

 

*Date of charge of modification

 

 

BACKGROUND

 

Subject was incorporated on 8th June 2007. The company is primarily engaged in the business of Assemblies of Printed Circuit Boards. The company has its office at Plot No 37, KIADB Industrial Area, Doddaballapur, Bangalore.

 

 

REVIEW OF OPERATIONS:

 

The company has achieved total revenue of Rs.185.646 millions as against Rs.204.676 millions in the previous year. Profit for the year has increased from Rs.0.997 millions in the previous year to Rs.2.459 millions in the current year.

 

 

OUTLOOK FOR THE CURRENT YEAR:

 

The Board is confident to achieve better financial results during the current financial year.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Office Building

·         Plant and Equipment

·         Other plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.96

UK Pound

1

Rs.102.91

Euro

1

Rs.86.58

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

3

--RESERVES

1~10

1

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.