MIRA INFORM REPORT

 

 

Report Date :

11.09.2013

 

IDENTIFICATION DETAILS

 

Name :

E-CITY REAL ESTATES PRIVATE LIMITED (w.e.f. 08.09.2006)

 

 

Formerly Known As :

SATH SAI CONTRACTORS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 844/4, Shah Industrial Estate, Off. New Link Road, Andheri (West), Mumbai – 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.04.2005

 

 

Com. Reg. No.:

11-152912

 

 

Capital Investment / Paid-up Capital :

Rs. 277.730 Millions

 

 

CIN No.:

[Company Identification No.]

U45200MH2005PTC152912

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME06964G

 

 

PAN No.:

[Permanent Account No.]

AAJCS5879F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of acquiring immovable properties and constructing, developing and building Family Entertainment Centre cum malls and leasing (short term and long term), licensing, renting and managing, operating and running the same for commercial use and setting up necessary infrastructure.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 690000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Latest financial are not available with us. As per previous, there appears losses recorded by the company.

 

Trade relations are fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-66755700)

 

 

LOCATIONS

 

Registered Office :

Plot No. 844/4, Shah Industrial Estate, Off. New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No. :

91-22-66755700 / 06

Fax No. :

91-22-26732079 / 80

E-Mail :

jigna.sanghvi@ecity.esselgroup.com

Sharon.pereira@ecity.esselgroup.com

info@ecity.esselgroup.com

Website :

http://esselgroup.com

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Girish Chandra Pande

Designation :

Director

Address :

48, Janpath, New Delhi – 110001, India

Date of Birth/Age :

19.05.1968

Qualification :

Masters in Sociology and Hotel Management

Date of Appointment :

30.09.2010

DIN No. :

00478028

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL2006PTC144390

TYAGI ANAND MALL MANAGEMENT COMPANY PRIVATE LIMITED

Director

03/01/2006

03/01/2006

-

Active

NO

2

U52190MH2005PTC155492

E-CITY PROPERTY MANAGEMENT AND SERVICES PRIVATE LIMITED

Director

11/01/2008

11/01/2008

31/03/2010

Active

NO

3

U65923MH2005PTC153012

SUNCITY EQUIFIN PIVATE LIMITED

Director

09/01/2009

09/01/2009

01/06/2010

Active

NO

4

U45200MH2005PTC152912

E-CITY REAL ESTATES PRIVATE LIMITED

Director

30/09/2010

24/03/2010

-

Active

NO

5

U45200MH2005PTC153860

E-CITY PROJECTS CONSTRUCTION PRIVATE LIMITED

Director

30/09/2010

31/03/2010

-

Active

NO

6

U74899DL1961PTC003507

TYAGI ANAND AND COMPANY PRIVATE LIMITED

Director

30/09/2010

28/05/2010

-

Active

NO

7

U92100MH2008PTC180696

FUN CINEMAS PRIVATE LIMITED

Director

15/07/2013

15/07/2013

-

Active

NO

8

U72200MH2005PTC158398

E-CITY SCHOOL OF CINEMA HOSPITALITY AND RETAIL PRIVATE LIMITED

Director

15/07/2013

15/07/2013

-

Active

NO

9

U45200MH2005PTC152917

E-CITY REALTY HOLDINGS PRIVATE LIMITED

Director

15/07/2013

15/07/2013

-

Active

NO

10

U51900MH1982PTC028163

BRIGGS TRADING COMPANY PRIVATE LIMITED

Director

15/07/2013

15/07/2013

-

Active

NO

 

 

Name :

Mr. Srijit Mullick

Designation :

Director

Address :

204, Esha Akta Apartment, 16 BG, Kher Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

14.05.1955

Qualification :

I.C.W.A, C.A

Date of Appointment :

30.09.2010

DIN No. :

00581678

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52190MH2005PTC155492

E-CITY PROPERTY MANAGEMENT AND SERVICES PRIVATE LIMITED

Director

15/02/2008

15/02/2008

30/03/2010

Active

NO

2

U92190MH2005PTC154152

E-CITY MEDIA PRIVATE LIMITED

Director

30/04/2008

30/04/2008

30/03/2010

Active

NO

3

U70102MH2008PTC183725

E-CITY ESTATES PRIVATE LIMITED

Director

15/09/2008

15/09/2008

02/08/2013

Active

NO

4

U74999MH2008PTC180823

E-CITY HI-TECH PROJECTS PRIVATE LIMITED

Director

15/09/2008

15/09/2008

02/08/2013

Active

NO

5

U14200MH2008PTC181960

HI-TECH MINES AND MINERALS PRIVATE LIMITED

Director

15/09/2008

15/09/2008

02/08/2013

Active

NO

6

U92100MH2008PTC180696

FUN CINEMAS PRIVATE LIMITED

Director

15/09/2008

15/09/2008

02/08/2013

Active

NO

7

U74900MH2008PTC180821

E-CITY TITANS PRIVATE LIMITED

Director

15/09/2008

15/09/2008

02/08/2013

Active

NO

8

U51900MH1982PTC028163

BRIGGS TRADING COMPANY PRIVATE LIMITED

Director

30/09/2009

01/11/2008

02/08/2013

Active

NO

9

U45200MH2005PTC152917

E-CITY REALTY HOLDINGS PRIVATE LIMITED

Director

02/12/2008

02/12/2008

02/08/2013

Active

NO

10

U92190MH1999PTC119879

E-CITY ENTERTAINMENT (INDIA) PRIVATE LIMITED

Director

05/03/2009

05/03/2009

02/08/2013

Active

NO

11

U72900MH2001PTC130456

E CITY PUBLISHING AND DISTRIBUTING INDIA PRIVATE LIMITED

Director

19/03/2009

19/03/2009

02/08/2013

Active

NO

12

U92112MH2001PTC130457

E-CITY DIGITAL CINEMAS PRIVATE LIMITED

Director

24/03/2009

24/03/2009

28/05/2010

Active

NO

13

U51217MH2001PTC194721

FUN MULTIPLEX PRIVATE LIMITED

Alternate director

24/09/2009

24/09/2009

05/10/2009

Active

NO

14

U45200MH2005PTC152912

E-CITY REAL ESTATES PRIVATE LIMITED

Director

30/09/2010

24/09/2009

-

Active

NO

15

U45200MH2005PTC153860

E-CITY PROJECTS CONSTRUCTION PRIVATE LIMITED

Director

30/09/2010

31/03/2010

-

Active

NO

16

U74899DL1961PTC003507

TYAGI ANAND AND COMPANY PRIVATE LIMITED

Director

30/09/2010

28/05/2010

02/08/2013

Active

NO

17

U72200MH2005PTC158398

E-CITY SCHOOL OF CINEMA HOSPITALITY AND RETAIL PRIVATE LIMITED

Director

31/01/2012

31/01/2012

02/08/2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sharon Reshma Pereira

Designation :

Secretary

Address :

B-6/21, Greenfields, J.V. Link Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

22.04.1987

Date of Appointment :

09.07.2012

PAN No.:

AWWPP4881A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

Atul Laxminarain Goel

 

100

E-City Reality Holdings Private Limited, India

 

410000

E-City Investments and Holdings Company Private Limited, India

 

27362900

Total

 

27773000

 

As on 28.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of acquiring immovable properties and constructing, developing and building Family Entertainment Centre cum malls and leasing (short term and long term), licensing, renting and managing, operating and running the same for commercial use and setting up necessary infrastructure.

 

 

Products / Services :

·         Income from commercial Complex

·         Advertising and Sponorship Income

·         Parking Income

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

(A)1397.806

1105.322

Total

1397.806

1105.322

 

NOTES (A): a) Secured by way of first charge on land, building and other structures at Lucknow and Coimbatore and also cross securities of moveable and immovable properties of other group companies situated at Andheri and Ahmedabad for the loan of Rs.597.800 millions (P.Y. Rs.630.600 millions) financed by Housing Development Finance Corporation Limited, corporate guarantee by E-City Investments and Holdings Company Private Limited, the Holding Company., and assignment of receivables from the project at Lucknow. Charge in respect of part of the loan is being created. b) Secured by way of first charge on land, building and other structures at Lucknow and Coimbatore and also cross securities of moveable and immovable properties of other group companies situated at Andheri and Ahmedabad for the loan of Rs.800.000 millions for Coimbatore project (P.Y. Rs.470.000 millions) financed by Housing Development Finance Corporation Limited, corporate guarantee by E-City Investments and Holdings Company Private Limited, the Holding Company,and pledge of 20 lacs shares of Fun Multiplex Private Limited .

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Housing Development Finance Corporation Limited, Ramon House 169, Backbay Reclamation, H T Parekh Marg, Mumbai - 400020, Maharashtra, India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr Annie Besant Road, Opposite Shivsagar Estate, Worli, Mumbai – 400018, Maharashtra, India

PAN No. :

AADFD2337G

 

 

Holding Company :

E-City Investments and  Holdings Company Private Limited

CIN No.: U65990MH2000PTC128935

 

 

Subsidiaries :

·         E-City Projects Lucknow Private Limited

CIN No.: U92199UP2003PTC027748

·         E-City Infrastructure Private Limited

CIN No.: U45200MH2005PTC152382

·         E-City Contractors Private Limited

CIN No.: U45200MH2005PTC152940

 

 

Fellow Subsidiaries :

·         Fun Multiplex Private Limited

·         E-City Projects Construction Private Limited

·         E-City Property Management and Services Private Limited

·         E-City Entertainment (India) Private Limited

·         E-City Films (India) Private Limited

·         E-City Media Private Limited

 

 

Associates :

·         E-City Giant Screen (India) Private Limited

·         Suncity Equifin Private Limited

·         Hi Tech Mines and Minerals Private Limited

 

 

Related party due to Control :

E-City School of Cinema Hospitality Retail Private Limited

 

 

CAPITAL STRUCTURE

 

As on 28.09.2012

 

Authorised Capital : Rs. 350.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 285.760 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs. 350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27773000

Equity Shares

Rs.10/- each

Rs. 277.730 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

277.730

246.151

246.151

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

148.421

0.000

0.000

4] (Accumulated Losses)

(252.500)

(245.135)

(215.877)

NETWORTH

173.651

1.016

30.274

LOAN FUNDS

 

 

 

1] Secured Loans

1397.806

1105.322

1175.446

2] Unsecured Loans

179.720

274.630

370.566

TOTAL BORROWING

1577.526

1379.952

1546.012

DEFERRED TAX LIABILITIES

0.000

0.000

3.107

 

 

 

 

TOTAL

1751.177

1380.968

1579.393

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

875.677

915.764

954.356

Capital work-in-progress

457.138

357.880

259.238

Expenditure pending allocation, net

229.853

164.521

0.000

 

 

 

 

INVESTMENT

310.427

0.525

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.133

0.000

0.000

 

Sundry Debtors

50.336

38.323

39.480

 

Cash & Bank Balances

24.883

10.208

11.226

 

Other Current Assets

0.000

0.000

117.702

 

Loans & Advances

121.930

249.928

499.223

Total Current Assets

197.282

298.459

667.631

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

58.898

114.255

16.431

 

Other Current Liabilities

256.419

239.289

280.653

 

Provisions

3.883

2.639

4.752

Total Current Liabilities

319.200

356.183

301.836

Net Current Assets

(121.918)

(57.724)

365.795

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.002

0.004

 

 

 

 

TOTAL

1751.177

1380.968

1579.393

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

 

31.03.2009

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

241.680

231.026

252.055

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

83.661

75.267

125.180

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

158.019

155.759

126.875

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

128.206

151.020

170.398

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

29.813

4.739

(43.523)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

37.177

37.105

37.138

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

(7.364)

(32.366)

(80.661)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

(3.108)

(15.142)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(7.364)

(29.258)

(65.519)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(256.520)

(227.262)

(161.743)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(263.884)

(256.520)

(227.262)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.30)

(1.19)

(2.66)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

 

31.03.2009

PAT / Total Income

(%)

(3.05)

(12.66)

(25.99)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.69)

(2.67)

(4.97)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

(31.86)

(2.66)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

9.08

1358.22

51.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.62

0.84

2.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10441900

01/08/2013

560,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169, BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI - 400020, MAHARASHTRA, INDIA

B81616138

2

10347458

21/10/2011

1,000,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169, BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI - 400020, MAHARASHTRA, INDIA

B31091143

3

10295267

26/09/2009

140,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169, BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI - 400020, MAHARASHTRA, INDIA

B01773092

4

10278733

28/03/2008

180,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169, BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI - 400020, MAHARASHTRA, INDIA

B01729789

5

10278756

28/03/2008

300,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169, BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI - 400020, MAHARASHTRA, INDIA

B01731264

6

10278758

28/03/2008

385,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169, BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI - 400020, MAHARASHTRA, INDIA

B01732478

7

10340208

28/03/2008

450,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169, BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI - 400020, MAHARASHTRA, INDIA

B28255578

8

10288867

28/03/2008

700,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169, BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI - 400020, MAHARASHTRA, INDIA

B01732783

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Other debt unsecured

179.720

274.630

Total

179.720

274.630

 

 

COMPANY OVERVIEW

 

Subject is engaged in the business of acquiring immovable properties and constructing, developing and building Family Entertainment Centre cum malls across India and leasing (short term and long term), licensing, renting and managing, operating and running the same for commercial use and setting up necessary infrastructure.

 

 

COMPANIES AFFAIR

 

The Company has incurred a loss of Rs. 7.364 millions during the year under review as compared to loss of Rs.29.258 millions in the previous year. The Company has achieved a 5% growth in income over the previous year. Steps have been taken to reduce the operating costs resulting in 12.5% reduction in personnel costs. Interest costs have also reduced by 15% over the previous year. The above factors have contributed to the substantial reduction in losses over the previous year .The directors are confident that the profitability of the company could improve further in the years to come

 

 

FIXED ASSETS

 

·         Free Hold Land

·         Lease Hold Land

·         Land and Land Improvements

·         Building

·         Plant Machinery

·         Computer Equipments

·         Equipments

·         Furniture Fixtures

·         Vehicles

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.22

UK Pound

1

Rs.100.83

Euro

1

Rs.85.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.