MIRA INFORM REPORT

 

 

Report Date :

11.09.2013

 

IDENTIFICATION DETAILS

 

Name :

MAHAVIR GLOBAL COAL LIMITED (w.e.f. 21.07.2005)

 

 

Formerly Known As :

MAHAVIR GLOBAL COAL PRIVATE LIMITED

 

 

Registered Office :

261, Shankar Nagar, 2nd Lane, Behind Park, Nagpur – 440010, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.12.2002

 

 

Com. Reg. No.:

11-138369

 

 

Capital Investment / Paid-up Capital :

Rs.252.194 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH2002PLC138369

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPM03720D

 

 

PAN No.:

[Permanent Account No.]

AABCM4776H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Coal.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears slight dip in its profitability during 2012.

 

However, general financial position seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB (Long Term Rating)

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

July 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Prashant Jain

Designation :

Director

Contact No.:

91-9893612345

Date :

07.09.2013

 

 

LOCATIONS

 

Registered Office :

261, Shankar Nagar, 2nd Lane, Behind Park, Nagpur – 440010, Maharashtra, India

Tel. No.:

91-11-26141901

Mobile No.:

91-9893612345 (Mr. Prashant Jain)

Fax No.:

Not Available

E-Mail :

cashweta23@gmail.com

jain.vick@gmail.com

Location :

Owned

 

 

Branch Office :

Lakshmi Tower, Near Triveni, Vihar, Bilaspur, Chhattisgarh, India 

 

 

DIRECTORS

 

As on: 29.09.2011

 

Name :

Mr. Pramod Kumar Jain

Designation :

Director

Address :

198, Vasant Enclave, First Floor, Vasant Vihar, New Delhi, India

Date of Birth/Age :

01.07.1955

Date of Appointment :

24.01.2003

DIN No.:

00036019

PAN No.:

ABFPJ6708A

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U60231CT1995PTC010269

VARDHMAN ROAD LINES PRIVATE LIMITED

Director

20/12/1995

20/12/1995

-

Active

NO

2

U51909MH2002PLC138369

MAHAVIR GLOBAL COAL LIMITED

Director

24/01/2003

24/01/2003

-

Active

NO

3

U27102CT2003PTC015761

ARYAN ISPAT AND POWER PRIVATE LIMITED

Managing director

09/04/2011

28/04/2003

-

Active

NO

4

U45102MH2006PLC161175

MAHAVIR ENERGY AND COAL BENEFICATION LIMITED

Director

17/04/2006

17/04/2006

-

Active

NO

5

U01122CT1988PTC004451

GAGAN FARMS PRIVATE LIMITED

Director

18/07/2006

18/07/2006

-

Active

NO

6

U10100DL2007PTC162608

MAHAVIR COAL WASHERIES PRIVATE LIMITED

Director

26/04/2007

26/04/2007

-

Active

NO

7

U10100DL2007PTC162663

MAHAVIR WASHERIES AND POWER PRIVATE LIMITED

Director

27/04/2007

27/04/2007

-

Active

NO

8

U51909CT1996PTC021982

SIMCO CONSULTANTS PRIAVTE LIMITED

Director

01/02/2008

01/02/2008

-

Active

NO

9

U36109DL2008PTC179475

MAHAVIR BENEFICATION PRIVATE LIMITED

Managing director

23/01/2010

13/06/2008

-

Active

NO

10

U27106CT1995PLC009693

JAIN REROLLERS LIMITED

Director

01/09/2008

01/09/2008

-

Active

NO

11

U51310DL2008PTC183071

MAHAVIR MULTITRADE PRIVATE LIMITED

Director

09/09/2008

09/09/2008

26/03/2011

Active

NO

12

U10200DL2002PTC115155

KARTIKAY COAL WASHERIES PRIVATE LIMITED

Director

30/09/2011

25/02/2011

-

Active

NO

13

U51909WB2009PTC140196

LUMINA MARKETING PRIVATE LIMITED

Director

26/07/2011

26/07/2011

-

Under Process of Striking off

NO

14

U51909WB2008PTC130336

ROSEMARY COMMERCIAL PRIVATE LIMITED

Director

08/11/2011

08/11/2011

-

Active

NO

15

U51909WB2010PTC145823

ASHA DEALCOM PRIVATE LIMITED

Director

02/12/2011

02/12/2011

-

Active

NO

16

U52100WB2010PTC145605

PROMPT DEALTRADE PRIVATE LIMITED

Director

02/12/2011

02/12/2011

-

Active

NO

17

U27100DL2013PTC252349

MAHAVIR ARYAN INDUSTRIES PRIVATE LIMITED

Director

20/05/2013

20/05/2013

-

Active

NO

 

 

Name :

Mr. Satish Laxmichand Jain

Designation :

Director

Address :

A-13, Kranti Nagar, Bilaspur – 495001, Chhattisgarh, India

Date of Birth/Age :

20.10.1958

Date of Appointment :

24.01.2003

DIN No.:

00707392

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U10101CT1991PTC006408

BUNDELKHAND SMOKELESS FUEL MILLS PRIVATE LIMITED

Director

12/10/2012

12/07/1991

-

Active

NO

2

U65900MH1998PTC117176

LAKHMI LEASING AND FINANCE PRIVATE LIMITED

Director

20/11/1998

20/11/1998

-

Active

NO

3

U10200DL2002PTC115155

KARTIKAY COAL WASHERIES PRIVATE LIMITED

Director

30/04/2002

30/04/2002

23/02/2009

Active

NO

4

U51909MH2002PLC138369

MAHAVIR GLOBAL COAL LIMITED

Director

24/01/2003

24/01/2003

-

Active

NO

5

U60231CT1995PTC010269

VARDHMAN ROAD LINES PRIVATE LIMITED

Director

17/03/2004

17/03/2004

01/10/2010

Active

NO

6

U45102MH2006PLC161175

MAHAVIR ENERGY AND COAL BENEFICATION LIMITED

Director

17/04/2006

17/04/2006

-

Active

NO

7

U45200MH2006PTC159253

JAGDAMBA TOWNSHIP PRIVATE LIMITED

Director

01/09/2006

01/09/2006

-

Active

NO

8

U10200MH2009PTC194420

MAHAVIR COAL CORPORATION PRIVATE LIMITED

Director

29/07/2009

29/07/2009

-

Active

NO

 

 

Name :

Mr. Vinod Kumar Jain

Designation :

Director

Address :

Mangalshri, Krantinagar, Bilaspur – 495001, Chhattisgarh, India

Date of Birth/Age :

01.06.1952

Date of Appointment :

30.09.2005

DIN No.:

00123795

PAN No.:

ADMPJ4042Q

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2002PLC138369

MAHAVIR GLOBAL COAL LIMITED

Director

30/09/2005

24/01/2003

-

Active

NO

2

U60231CT1995PTC010269

VARDHMAN ROAD LINES PRIVATE LIMITED

Director

01/02/2003

01/02/2003

-

Active

NO

3

U27102CT2003PTC015761

ARYAN ISPAT AND POWER PRIVATE LIMITED

Director

30/04/2003

30/04/2003

-

Active

NO

4

U04520CT2005PTC017721

GLOBAL ESTATES AND DEVELOPERS PRIVATE LIMITED

Director

17/06/2005

17/06/2005

-

Active

NO

5

U45102MH2006PLC161175

MAHAVIR ENERGY AND COAL BENEFICATION LIMITED

Director

17/04/2006

17/04/2006

-

Active

NO

6

U01122CT1988PTC004451

GAGAN FARMS PRIVATE LIMITED

Director

18/07/2006

18/07/2006

-

Active

NO

7

U10100DL2007PTC162663

MAHAVIR WASHERIES AND POWER PRIVATE LIMITED

Director

24/08/2007

24/08/2007

-

Active

NO

8

U80301MH2007PTC174724

Inspire Medical and education company Private Limited

Director

04/10/2007

04/10/2007

-

Active

NO

9

U45201MH2007PTC174889

Inspire Construction and Coal Private Limited

Director

10/10/2007

10/10/2007

-

Active

NO

10

U51909CT1996PTC021982

SIMCO CONSULTANTS PRIVATE LIMITED.

Director

01/02/2008

01/02/2008

-

Active

NO

11

U10100DL2007PTC162608

MAHAVIR COAL WASHERIES PRIVATE LIMITED

Director

03/03/2008

03/03/2008

-

Active

NO

12

U51909WB2009PTC140196

LUMINA MARKETING PRIVATE LIMITED

Director

26/07/2011

26/07/2011

-

Under Process of Striking off

NO

 

 

Name :

Mr. Parvin Kumar Jain

Designation :

Director

Address :

Palash, Krantinagar, Bilaspur – 495001, Chhattisgarh, India

Date of Birth/Age :

16.02.1949

Date of Appointment :

24.01.2003

DIN No.:

00124018

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15312CT1996PTC010849

SAGAR RICE MILL PRIVATE LIMITED

Director

21/05/1996

21/05/1996

03/03/2008

Active

NO

2

U51909MH2002PLC138369

MAHAVIR GLOBAL COAL LIMITED

Director

24/01/2003

24/01/2003

01/10/2010

Active

NO

3

U60231CT1995PTC010269

VARDHMAN ROAD LINES PRIVATE LIMITED

Director

01/02/2003

01/02/2003

01/10/2010

Active

NO

4

U40101CT2007PLC020248

PARAS POWER AND COAL BENEFICATION LIMITED

Director

11/04/2007

11/04/2007

-

Active

NO

5

U10101CT1991PTC006408

BUNDELKHAND SMOKELESS FUEL MILLS PRIVATE LIMITED

Director

01/12/2007

01/12/2007

-

Active

NO

6

U00142CT1991PTC006409

PRITEE FUELS AND FLAMES PRIVATE LIMITED

Director

01/12/2007

01/12/2007

-

Active

NO

7

U51109WB2008PTC121404

SAHIL DEALERS PRIVATE LIMITED

Director

02/02/2010

02/02/2010

-

Under Process of Striking off

NO

 

 

Name :

Mr. Rajesh Kumar Jain

Designation :

Director

Address :

Shri Homes Kolar Road, Bhopal – 462016, Madhya Pradesh, India

Date of Birth/Age :

07.07.1974

Date of Appointment :

24.01.2003

DIN No.:

00151703

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106CT1995PLC009693

JAIN REROLLERS LIMITED

Director

25/07/1995

25/07/1995

-

Active

NO

2

U51909MH2002PLC138369

MAHAVIR GLOBAL COAL LIMITED

Director

24/01/2003

24/01/2003

01/10/2010

Active

NO

3

U60231CT1995PTC010269

VARDHMAN ROAD LINES PRIVATE LIMITED

Director

17/03/2004

17/03/2004

01/10/2010

Active

NO

4

U74994MP1998PTC022542

EVA FUELS PRIVATE LIMITED

Director

19/06/2006

19/06/2006

20/02/2010

Active

NO

5

U13204MP2008PTC020706

NIYATI COMMODITIES PRIVATE LIMITED

Director

14/05/2008

14/05/2008

-

Active

NO

6

U45209PN2012PTC142712

VIDHYA BHOOMI INFRACON PRIVATE LIMITED

Director

27/03/2012

27/03/2012

-

Active

NO

7

U45200MP2013PTC030363

SHANTI DHARA INFRA HOMES PRIVATE LIMITED

Director

21/03/2013

21/03/2013

-

Active

NO

8

U45200MP2013PTC030836

SHANTIDHARA INFRAESTATE PRIVATE LIMITED

Director

27/05/2013

27/05/2013

-

Active

NO

 

 

Name :

Mr. Ashish Kumar Jain

Designation :

Director

Address :

A-13, Krantinagar, Bilaspur – 495001, Chhattisgarh, India

Date of Birth/Age :

01.07.1976

Date of Appointment :

24.01.2003

DIN No.:

00707402

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106CT1995PLC009693

JAIN REROLLERS LIMITED

Director

25/07/1995

25/07/1995

-

Active

NO

2

U51909MH2002PLC138369

MAHAVIR GLOBAL COAL LIMITED

Director

24/01/2003

24/01/2003

01/10/2010

Active

NO

 

 

Name :

Mr. Uttam Chand Jain

Designation :

Director

Address :

Behind Old Income Tax Office, Nai Basti, Katni – 483501, Madhya Pradesh, India

Date of Birth/Age :

14.09.1947

Date of Appointment :

24.01.2003

DIN No.:

00707404

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00142CT1991PTC006409

PRITEE FUELS AND FLAMES PRIVATE LIMITED

Director

29/04/1991

29/04/1991

-

Active

NO

2

U27106CT1995PLC009693

JAIN REROLLERS LIMITED

Director

09/11/1995

09/11/1995

-

Active

NO

3

U51909MH2002PLC138369

MAHAVIR GLOBAL COAL LIMITED

Director

24/01/2003

24/01/2003

01/10/2010

Active

NO

4

U60231CT1995PTC010269

VARDHMAN ROAD LINES PRIVATE LIMITED

Director

17/03/2004

17/03/2004

01/10/2010

Active

NO

5

U14200MH2008PTC184905

Mahavir Coal Resources Private Limited

Director

22/07/2008

22/07/2008

-

Active

NO

6

U51909WB2007PTC112869

LUPINE COMMODITIES PRIVATE LIMITED

Director

16/09/2009

16/09/2009

-

Active

NO

7

U51109WB2007PTC119867

TORRENT VINIMAY PRIVATE LIMITED

Director

14/05/2010

14/05/2010

-

Active

NO

 

 

Name :

Mr. Akash Kumar Jain

Designation :

Director

Address :

Mangalshree, Near Jain Mandir, Kranti Nagar, Bilaspur – 495001, Chhattisgarh, India

Date of Birth/Age :

18.06.1975

Date of Appointment :

24.01.2003

DIN No.:

00707413

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2002PLC138369

MAHAVIR GLOBAL COAL LIMITED

Director

24/01/2003

24/01/2003

01/10/2010

Active

NO

2

U02310MP2004PTC017217

UNIQUE COAL PRIVATE LIMITED

Director

04/12/2007

04/12/2007

-

Active

NO

3

U74994MP1998PTC022542

EVA FUELS PRIVATE LIMITED

Additional director

09/04/2012

09/04/2012

-

Active

NO

 

 

Name :

Mr. Prashant Jain

Designation :

Director

Address :

Palash, Krantinagar, Bilaspur – 495001, Chhattisgarh, India

Date of Birth/Age :

01.03.1980

Date of Appointment :

01.03.1980

DIN No.:

00707421

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2002PLC138369

MAHAVIR GLOBAL COAL LIMITED

Director

24/01/2003

24/01/2003

01/10/2010

Active

NO

2

U40101CT2007PLC020248

PARAS POWER AND COAL BENEFICATION LIMITED

Director

11/04/2007

11/04/2007

-

Active

NO

3

U51109WB2008PTC121404

SAHIL DEALERS PRIVATE LIMITED

Director

02/02/2010

02/02/2010

-

Under Process of Striking off

NO

4

U51391CT2010PTC021587

VIRGO CLUSTER LIFESTYLE PRODUCTS AND SERVICES PRIVATE LIMITED

Director

10/02/2010

10/02/2010

-

Active

NO

5

U45209PN2012PTC142712

VIDHYA BHOOMI INFRACON PRIVATE LIMITED

Director

27/03/2012

27/03/2012

-

Active

NO

6

U10101CT1991PTC006408

BUNDELKHAND SMOKELESS FUEL MILLS PRIVATE LIMITED

Director

30/06/2012

30/06/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2011

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on: 31.03.2012

 

Names of Allottees

 

No. of Shares

Lumina Marketing Private Limited

 

54000

Total

 

54000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2011

 

Category

Percentage

Bodies corporate

34.54

Directors or relatives of Directors

48.25

Other top fifty shareholders

17.21

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Coal.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

Axis Bank, Belapur, Chhattisgarh, India

Tel No.: 91-7752-409651

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term loans from banks

15.996

36.123

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

150.229

149.670

Total

166.225

185.793

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Srei Infrastructure Finance Limited, Vishwakarma, 86C,Topsia Road (South), Kolkata - 700046, West Bengal, India

 

 

Auditors :

 

Name :

Shwe Ta Mazumdar and Company

Chartered Accountants

Address :

Link Road, Bilaspur, Chhattisgarh, India

PAN No.:

AILPM5119P

 

 

Related Parties :

·         Paras Power and Coal Benefication Limited

CIN No.: U40101CT2007PLC020248

·         Mahavir Coal Resources Private Limited

CIN No.: U14200MH2008PTC184905

·         Indian Enterprises

·         Mahavir Energy and Coal Benefication Limited

CIN No.: U45102MH2006PLC161175

·         Niyati Commodities Private Limited

CIN No.: U13204MP2008PTC020706

·         Mahavir Benefication Private Limited

CIN No.: U36109DL2008PTC179475

·         Eva Fuels Private Limited

CIN No.: U74994MP1998PTC022542c

·         Arihant Coal Traders, Bilaspur

·         Inspire Industries Private Limited

CIN No.: U13100CT2007PTC020463

·         Mahavir Coal Washeries Private Limited

CIN No.: U10100DL2007PTC162608

·         Inspire Medical and education company Private Limited

CIN No.: U80301MH2007PTC174724

·         Jain Rerollers Limited

CIN No.: U27106CT1995PLC009693

·         Vardhman Road Lines Private Limited

CIN No.: U60231CT1995PTC010269

·         Mahavir Multitrade Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25219400

Equity Shares

Rs.10/- each

Rs.252.194 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

252.194

251.654

(b) Reserves & Surplus

 

513.404

435.735

(c) Money received against share warrants

 

0.000

10.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

765.598

697.389

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

106.728

551.941

(b) Deferred tax liabilities (Net)

 

4.848

6.234

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

111.576

558.175

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

151.624

180.761

(b) Trade payables

 

206.070

223.134

(c) Other current liabilities

 

140.997

82.410

(d) Short-term provisions

 

7.866

10.859

Total Current Liabilities (4)

 

506.557

497.164

 

 

 

 

TOTAL

 

1383.731

1752.728

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

55.699

65.973

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

719.055

451.474

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

5.630

455.630

(e) Other Non-current assets

 

0.682

0.682

Total Non-Current Assets

 

781.066

973.759

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1.133

1.622

(c) Trade receivables

 

395.533

469.208

(d) Cash and cash equivalents

 

41.444

13.527

(e) Short-term loans and advances

 

164.021

236.234

(f) Other current assets

 

0.534

58.378

Total Current Assets

 

602.665

778.969

 

 

 

 

TOTAL

 

1383.731

1752.728


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

251.654

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

313.700

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

565.354

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

208.256

2] Unsecured Loans

 

 

45.742

TOTAL BORROWING

 

 

253.998

DEFERRED TAX LIABILITIES

 

 

7.365

 

 

 

 

TOTAL

 

 

826.717

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

89.167

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

413.697

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

1.720

 

Sundry Debtors

 

 

530.874

 

Cash & Bank Balances

 

 

0.109

 

Other Current Assets

 

 

23.572

 

Loans & Advances

 

 

111.230

Total Current Assets

 

 

667.505

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

332.909

 

Other Current Liabilities

 

 

2.801

 

Provisions

 

 

7.942

Total Current Liabilities

 

 

343.652

Net Current Assets

 

 

323.854

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

826.717


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1550.006

1363.986

1154.791

 

 

Other Income

54.363

170.526

13.306

 

 

TOTAL                                     (A)

1604.369

1534.512

1168.097

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1415.671

1256.638

1033.093

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0.490

0.098

 

 

 

Employee benefit expense

1.932

5.511

 

 

 

Other expenses

48.388

61.915

 

 

 

TOTAL                                     (B)

1466.481

1324.162

1033.093

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

137.888

210.350

135.004

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

29.480

28.354

26.651

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

108.408

181.996

108.353

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.266

11.391

15.645

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

101.142

170.605

92.708

 

 

 

 

 

Less

TAX                                                                  (H)

28.332

48.571

27.621

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

72.810

122.034

65.087

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

358.713

236.679

171.592

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

431.523

358.713

236.679

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.89

4.85

2.59

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.54

7.95

5.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.53

12.51

8.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.22

13.11

12.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.24

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.34

1.05

0.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.57

1.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: The registered office of the company has been shifted from Plot No. 7, Nawab Apartments, Nawab Layout, Tilak Nagar, Nagpur – 440010, Maharashtra, India to present address w.e.f.20.10.2009.

 

 

UNSECURED LOAN:

(Rs. in Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term loans from others

90.732

515.818

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

1.395

31.092

Total

92.127

546.910

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10375417

07/09/2012

810,000,000.00

SREI INFRASTRUCTURE FINANCE LIMITED

VISHWAKARMA, 86C, TOPSIA ROAD (SOUTH),
KOLKATA, West Bengal - 700046, INDIA

B57652232

2

10352070

16/03/2012

900,000,000.00

SREI INFRASTRUCTURE FINANCE LIMITED

VISHWAKARMA, 86C, TOPSIA ROAD (SOUTH),
KOLKATA, West Bengal - 700046, INDIA

B38335188

3

10212888

23/03/2010

30,000,000.00

UCO BANK BILASPUR BRANCH

M.V. MARKET, TELIPARA ROAD, BILAPSUR, Chhattisgarh - 495001, INDIA

A83403261

4

10138608

29/12/2009 *

45,000,000.00

UNION BANK OF INDIA

SUBHASH CHOWK, KATNI, Madhya Pradesh - 483501, INDIA

A77237154

5

10064332

10/07/2007

300,000,000.00

UCO BANK BILASPUR BRANCH

M.V. MARKET, TELIPARA ROAD, NEAR BUS STAND, BILASPUR, Chhattisgarh - 495001, INDIA

A21530746

6

80049492

27/03/2006

94,800,000.00

BANK OF INDIA

S.V. PATEL MARG, KING'S WAY, NAGPUR, Maharashtra - 440001, INDIA

-

7

80049511

27/03/2006

94,800,000.00

BANK OF INDIA

S.V. PATEL MARG, KING'S WAY, NAGPUR, Maharashtra - 440001, INDIA

-

8

90145327

20/02/2008 *

350,000,000.00

UCO BANK BILASPUR BRANCH

M.V. MARKET, TELIPARA ROAD, BILASPUR, Chhattisgarh - 495001, INDIA

A34201228

9

90149548

20/02/2008 *

350,000,000.00

UCO BANK BILASPUR BRANCH

M.V. MARKET, TELIPARA ROAD, BILASPUR, Chhattisgarh - 495001, INDIA

A34201277

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.22

UK Pound

1

Rs.100.83

Euro

1

Rs.85.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.