|
Report Date : |
12.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
AGILA SPECIALTIES PRIVATE LIMITED (w.e.f
02.07.2010) |
|
|
|
|
Formerly Known
As : |
STRIDES SPECIALTIES PRIVATE LIMITED (w.e.f
20.04.2009) QUANTUM LIFE SCIENCES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
“Strides House”, Bilekahalli, Bannerghatta Road, Bangalore – 560076, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
03.03.2004 |
|
|
|
|
Com. Reg. No.: |
08-033503 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 183.168 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U02429KA2004PTC033503 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACQ1091Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is a pharmaceutical
company specializes in the manufacture of Specialty Products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 17319000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of ‘Strides Arcolab
Limited’ is an established company having satisfactory track record. Financials of the company appears to be satisfactory. Trade relations are reported as fair. Business is active. Payments are
regular and as per commitment. The company can be considered for business dealing at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like
There is another megatrend happening. The World order is changing as
economic power shifts from West to East. According to McKinsey study, it took
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BBB = Term loan facilities |
|
Rating Explanation |
Moderate credit quality and average credit
risk |
|
Date |
November 2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
A2 = Fund based facilities |
|
Rating Explanation |
Strong degree of safety and low credit risk |
|
Date |
November 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
“Strides House”, Bilekahalli, |
|
Tel. No.: |
91-80-66580734 |
|
Fax No.: |
91-80-66580800 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Anekal Taluk, Link
Road Industrial Area, Bangalore – 562106, Karnataka, India |
DIRECTORS
As on 07.06.2013
|
Name : |
Mr. Arun Kumar Pillai |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E 101, Adarsh Residency, Jayanagar
8th Block, Bangalore – 560082, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.03.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.03.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00084845 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkatraman Subramanian Iyer |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
L-204, Mantri Woodlands, Arekere
Bannerghatta Road, Bangalore – 560076, Karnataka,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.03.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master of Science (Chemistry) and Diploma in Business Management. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.06.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00408092 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pallipuram Mathai
Thampi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2b, Martha's Place, 58, Lavelle Road, 5th
Cross, Bangalore – 560001, Karnataka, India
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.08.1934 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.06.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00114522 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Pratap Rudra Bhuvanagiri |
|
Designation : |
Company Secretary |
|
Address : |
413, 5th B Main Road, HRBR Layout, 2nd Block, Kalyan Nagar, |
|
Date of Birth/Age : |
27.06.1982 |
|
Date of Appointment : |
11.05.2009 |
|
PAN No.: |
AWDPP9893R |
|
|
|
|
Name : |
Mr.Sundhar Chamarahalli
Krishna Iyer |
|
Designation : |
Manager |
|
Address : |
No. 167, 4th Main, Judicial Layout, Tha;aghattapura
Post, kanakapura Main Road, Bangalore – 560062,
Karnataka, India |
|
Date of Birth/Age : |
26.02.1970 |
|
Date of Appointment : |
27.02.2013 |
MAJOR SHAREHOLDERS
As on 07.06.2013
|
Names of Shareholders |
|
No. of Shares |
|
Strides Arcolab Limited, India |
|
18316773 |
|
N T Venkatesha * |
|
5 |
|
Kannan N* |
|
5 |
|
Total |
|
18316783 |
*Holding shares as nominee of Strides Arcolab Limited
Equity Share Break up (Percentage of Total Equity)
As on 07.06.2013
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is a
pharmaceutical company specializes in the manufacture of Specialty Products. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
Yes Bank Limited, 9th Floor, Nehru Centre, Discovery
of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra,
India ·
The Ratnakar Bank
Limited, Mahaveer Shri Sahu Market Yard, Shahpuri,
Kolhapur – 416001, Maharashtra, India ·
Axis Bank Limited, Corporate Banking Branch,
Express Building, Second Floor, No.1, Queen's Road, Bangalore - 560001,
Karnataka, India ·
State Bank of India, No61,"Residency
Plaza" Residency Road, Bangalore - 560025, Karnataka, India ·
Andhra Bank, Chamarajpet
Branch, Bangalore - 560018, Karnataka, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Note: Long Term
Borrowings 1.
Loan 1- from Central Bank of India for an amount
of Rs.599.678 Millions (The amount includes the current maturity of Rs. 300 Millions (Previous Year Rs.
318.23 Millions). For a secururity of the term
loans 1 & 2 are secured by hypothecation of the plan and machinery
acquired under the term loans and by first pari-passu
charge on the other fixed assets of the Company both present and future.
Loan-2- Loan from Yes Bank amounting to Rs.600.000 Millions (The amount
includes the current maturity of Rs. 75 Millions
(Previous Year Rs. Nil) for a security of First pari-passu charge on all movable and immovable fixed
assets both present and future of the company. Second pari-passu
charge on the current assets both present and future of the Company. Loan 3-
Loan from EXIM Bank amounting to Rs.859.500 Millions with a security of
Exclusive charge over research and development receivables of the Company
Loan 4- Loan from Ratnakar Bank amounting to
Rs.333.400 Millions (The amount includes the current maturity of Rs. 333.40 Millions (Previous Year Rs.
Nil) ) with a security of Exclusive charge on the plant and machinery and all
fixed assets of Star Drugs and Research Labs Private Limited including land
and building situated at: Plot No. 14 and 13A, SIPCOT, Phase 3, Krishnagiri Road, Hosur - 635
109, Tamilnadu. 2.
Loan 1- from Central Bank of India for an amount of
Rs.918.232 Millions (The amount includes the current maturity of Rs. 318.23 Millions. For a secururity
of the term loans 1 & 2 are secured by hypothecation of the plan and
machinery acquired under the term loans and by first pari-passu
charge on the other fixed assets of the Company both present and future. Short Term
Borrowings 1.
Unconditional and irrevocable corporate guarantee
of Strides Arcolab Limited (SAL). Unconditional and
irrevocable personal guarantee of Mr. Arun Kumar,
Director. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Deloitte Centre, Anchorage II, 100/2, Richmond Road, Bangalore –
560025, Karnataka, India |
|
PAN No.: |
AACFD3771D |
|
|
|
|
Holding Company : |
·
Strides Arcolab Limited
CIN No.:
L24230MH1990PLC057062 |
|
|
|
|
Subsidiaries : |
·
Inbiopro Solutions Private Limited, India CIN No.: U74140KA2007PTC043095 · Strides Specialties (Holdings) Limited, Mauritius ·
Onco Therapies
Limited, India CIN No.: U24232KA2007PLC043599 |
|
|
|
|
Fellow Subsidiaries : |
·
Agila Especialidades Farmaceuticas Ltda, Brazil ·
Agila Specialties Limited, Cyprus ·
Agila Specialties Polska
Sp. Z.o.o, Poland ·
Agila specialties Asia Pte
Limited, Singapore ·
Ascent Pharmahealth
Asia Pte Limited, Singapore ·
Co-Pharma Limited,
United Kingdom ·
Drug Houses of Australia (Asia ) Pte Limited, Singapore ·
Farma Plus AS, Norway ·
Onco Laboratories Limited, Cyprus ·
Onco Therapies Limited, India CIN No.: U24232KA2007PLC043599 ·
Strides Arcolab
International Limited, United Kingdom ·
Strides Inc., United States ·
Strides Pharma (Cyprus)
Limited, Cyprus |
CAPITAL STRUCTURE
As on 07.06.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs. 10/- each |
Rs. 200.000 Millions |
|
200000 |
Preference Shares |
Rs. 100/- each |
Rs. 20.000 Millions |
|
|
Total |
|
Rs. 220.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18316783 |
Equity Shares |
Rs. 10/- each |
Rs. 183.168 Millions |
As on 31.12.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs. 10/- each |
Rs. 200.000 Millions |
|
200000 |
Preference Shares |
Rs. 100/- each |
Rs. 20.000 Millions |
|
|
Total |
|
Rs. 220.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18316783 |
Equity Shares |
Rs. 10/- each |
Rs. 183.168 Millions |
|
200000 |
Preference Shares |
Rs. 100/- each |
Rs. 20.000 Millions |
|
|
Total |
|
Rs. 203.168 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
203.168 |
171.000 |
|
(b) Reserves & Surplus |
|
4126.550 |
866.576 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
0.000 |
0.000 |
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
4329.718 |
1037.576 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
4177.383 |
2945.990 |
|
(b) Deferred tax liabilities (Net) |
|
236.000 |
0.000 |
|
(c) Other long term liabilities |
|
56.945 |
25.541 |
|
(d) long-term provisions |
|
27.928 |
18.882 |
|
Total Non-current Liabilities (3) |
|
4498.256 |
2990.413 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
1961.051 |
1675.510 |
|
(b) Trade payables |
|
1641.367 |
927.991 |
|
(c) Other current
liabilities |
|
2513.375 |
4808.071 |
|
(d) Short-term provisions |
|
186.122 |
170.247 |
|
Total Current Liabilities (4) |
|
6301.915 |
7581.819 |
|
|
|
|
|
|
TOTAL |
|
15129.889 |
11609.808 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
3067.333 |
2348.083 |
|
(ii) Intangible Assets |
|
680.784 |
116.117 |
|
(iii) Capital
work-in-progress |
|
337.898 |
71.862 |
|
(iv) Intangible
assets under development |
|
558.783 |
298.846 |
|
(b) Non-current Investments |
|
2830.829 |
2654.798 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
1907.031 |
2288.860 |
|
(e) Other Non-current assets |
|
11.722 |
56.292 |
|
Total Non-Current Assets |
|
9394.380 |
7834.858 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.191 |
0.000 |
|
(b) Inventories |
|
1185.419 |
810.324 |
|
(c) Trade receivables |
|
1910.050 |
949.545 |
|
(d) Cash and cash
equivalents |
|
371.596 |
405.612 |
|
(e) Short-term loans and
advances |
|
376.234 |
293.692 |
|
(f) Other current assets |
|
1892.019 |
1315.777 |
|
Total Current Assets |
|
5735.509 |
3774.950 |
|
|
|
|
|
|
TOTAL |
|
15129.889 |
11609.808 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
171.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
1155.000 |
|
|
4] (Accumulated Losses) |
|
|
(677.955) |
|
|
NETWORTH |
|
|
648.045 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
700.000 |
|
|
2] Unsecured Loans |
|
|
2215.446 |
|
|
TOTAL BORROWING |
|
|
2915.446 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
3563.491 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
2377.384 |
|
|
Capital work-in-progress |
|
|
591.706 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
161.626 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
424.221
|
|
|
Sundry Debtors |
|
|
616.438
|
|
|
Cash & Bank Balances |
|
|
75.802
|
|
|
Other Current Assets |
|
|
338.217
|
|
|
Loans & Advances |
|
|
443.936
|
|
Total
Current Assets |
|
|
1898.614 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
1273.361 |
|
|
Other Current Liabilities |
|
|
234.896
|
|
|
Provisions |
|
|
56.499
|
|
Total
Current Liabilities |
|
|
1564.756 |
|
|
Net Current Assets |
|
|
333.858
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
98.917 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
3563.491 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
2927.504 |
|
|
|
Other Income |
|
|
19.501 |
|
|
|
TOTAL |
8972.000 |
5320.080 |
2947.005 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
1488.832 |
|
|
|
Increase/Decrease in stock |
|
|
17.543 |
|
|
|
Personnel Cost |
|
|
515.329 |
|
|
|
Operating and other expenses |
|
|
862.250 |
|
|
|
TOTAL |
6079.680 |
4009.230 |
2883.954 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
NA |
NA |
63.051 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
NA |
NA |
394.569 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
1844.110 |
593.300 |
(331.518) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
356.240 |
203.750 |
195.758 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX |
1487.870 |
389.550 |
(527.276) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
495.590 |
0.000 |
22.435 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) AFTER TAX |
992.280 |
389.550 |
(504.841) |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(288.420) |
(677.970) |
(115.824) |
|
|
|
|
|
|
|
|
|
|
INCLUDED ON
AMALGAMATION |
0.000 |
0.000 |
(57.291) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
703.720 |
(288.420) |
(677.956) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
|
|
NA |
2598.590 |
|
|
|
Development and licensing Income |
|
NA |
176.253 |
|
|
|
Other Income |
|
NA |
19.474 |
|
|
TOTAL EARNINGS |
8148.990 |
NA |
2794.317 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
NA |
836.040 |
|
|
|
Capital Goods |
NA |
NA |
127.134 |
|
|
|
Others |
NA |
NA |
36.876 |
|
|
TOTAL IMPORTS |
NA |
NA |
1000.050 |
|
|
|
|
|
|
|
|
|
|
Earnings/Loss
Per Share (Rs.) |
62.98 |
25.79 |
(33.43) |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
11.06
|
7.33
|
(17.13)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA
|
(18.01)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
19.43
|
6.37
|
(12.33)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.34
|
0.38
|
(0.81)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.59
|
4.66
|
4.50
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.91
|
0.50
|
1.21
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.12.2012 Rs.
In Millions |
31.12.2011 Rs.
In Millions |
|
Long Term Borrowings |
|
|
|
Intercorporate Borrowing |
2493.205 |
2345.990 |
|
Total |
2493.205 |
2345.990 |
Note: Unsecured loans from related party are
repayable on demand and based on mutually agreed terms, no amounts are due
within next 1 year from December 31, 2012.
INDEX OF CHARGE:
|
Sr .No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10430983
|
11/06/2013
|
1,700,000,000.00
|
ICICI
BANK LIMITED |
LANDMARKRACE COURCE CIRCLE,
ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B77046480
|
|
2 |
10380757
|
08/10/2012
|
1,500,000,000.00
|
Export
- Import Bank of India |
Centre One Building, Floor 21,
World Trade Centr e Complex, Cuffe
Parade, Mumbai, Maharashtra - 400005, INDIA |
B59767152
|
|
3 |
10365980
|
15/03/2013
* |
600,000,000.00
|
YES
BANK LIMITED |
9TH FLOOR, NEHRU CENTRE,
DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra
- 400018, INDIA |
B72841372
|
|
4 |
10363775
|
30/05/2013
* |
2,950,000,000.00
|
AXIS
BANK LIMITED |
CORPORATE BANKING BRANCH, INDIAN
EXPRESS BUILDING, SECOND FLOOR, NO.1, QUEEN'S ROAD, BANGALORE, Karnataka -
560001, INDIA |
B77918100
|
|
5 |
10317005
|
15/03/2013
* |
2,275,250,000.00
|
Axis
Bank Limited |
AXIS HOUSE, 2ND FLOOR, WADIA INTERNATIONAL
CENTRE, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, Maharashtra
- 400025, INDIA |
B73037210
|
|
6 |
10260665
|
15/03/2013
* |
2,375,000,000.00
|
CENTRAL
BANK OF INDIA |
CORPORATE FINANCE BRANCH, MMO BUILDING,
1ST FLOOR, M. G. ROAD, FORT, MUMBAI, Maharashtra -
400023, INDIA |
B72947864
|
* Date of charge modification
CORPORATE
INFORMATION:
Subject is wholly owned
subsidiary of Strides Arcolab Limited (`Strides/
Strides and its subsidiaries together referred to as `Strides Group), a
Pharmaceutical company headquartered in Bangalore, India.The
Company specializes in the manufacture of Specialty Products and has a state of
the art Research and Development center.
OPERATIONAL HIGHLIGHTS
Total revenue of
the Company stood at Rs. 8972.00 Millions for the
year ended December 31, 2012 as against Rs. 5320.08
Millions for the previous year ended December 31, 2011. The Company has a net
profit of Rs. 992.28 Millions during the year.
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.90 |
|
|
1 |
Rs. 100.47 |
|
Euro |
1 |
Rs. 84.65 |
INFORMATION DETAILS
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.