MIRA INFORM REPORT

 

 

Report Date :

24.08.2013

 

IDENTIFICATION DETAILS

 

Name :

BANG DATA FORMS PRIVATE LIMITED

 

BANG POLYPACK DIVISION OF BANG DATA FORMS PRIVATE LIMITED

 

 

Registered Office :

Unit No.50, Kewal Industrial Estate, Senapati Bapat Marg, Lower Parel (West) Mumbai-400013, Maharashtra  

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.07.1989

 

 

Com. Reg. No.:

11-052672

 

 

Capital Investment/ Paid-up Capital:

Rs.13.200 Millions

 

 

CIN No.:

[Company Identification No.]

U22219MH1989PTC052672

 

 

PAN No.:

[Permanent Account No.]

AAACB1541Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Computer Paper Stationery and P.P Woven Bags

 

 

No. of Employees:

428 (Approximately) (28 – in Office, In Factory – 400)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 844000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Profit of the company has increased in 2012. Trade relation as fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

LOC – A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

25.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Unit No.50, Kewal Industrial Estate, Senapati Bapat Marg, Lower Parel (West) Mumbai -400013, Maharashtra, India

Tel. No.:

91-22-22070644

Mobile No.:

91-9322225398 (Mr. Krishna Kumar Bang)

Fax No.:

91-22-22073868

E-Mail :

kkbang@banggroup.com

bangdata@banggroup.com

Website :

www.ppwovensacks.net

 

 

Factory :

Plot No.A-7 and A -64, MIDC, Chincholi, Solapur-413255, Maharashtra, India

Tel. No.:

91-217-2357511

Fax No.:

91-217-2357726

E-Mail :

vasudevbang@banggroup.com

Area :

2000000 sq. ft

Location :

Owned

 

 

Marketing Office :

103, Kewal Industrial Estate, Senapati Bapat Marg, Lower Parel (West) Mumbai-400013, Maharashtra, India

Tel. No.:

91-22-40436565

Fax No.:

91-22-24901891

Area :

1000 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

AS ON 14.09.2012

 

Name :

Mr. Krishnakumar Ramkumar Bang

Designation :

Director

Address :

122, Sir Bhacchandra Road, Hindu Colony, Mumbai-400014, Maharashtra, India

Date of Birth/Age :

25.04.1966

Date of Appointment :

25.01.1990

Din No.:

00235932

 

 

Name :

Mr. Venugopal Balaram Bang

Designation :

Director

Address :

122, Sir Bhacchandra Road, Hindu Colony, Mumbai-400014, Maharashtra, India

Date of Birth/Age :

02.06.1954

Date of Appointment :

19.07.1989

Din No.:

00112410

 

 

Name :

Mr. Varadraj Rangnath Bang

Designation :

Director

Address :

9, Arun Building, Narayan Dabolkar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

21.10.1967

Date of Appointment :

25.07.1991

Din No.:

00235962

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 14.09.2012

 

Names of Shareholders

 

No. of Shares

Sampatkumar Bang

 

20000

Saraswati Devi Bang

 

26200

Ramanujdas Bang

 

5000

Kantadevi Bang

 

22200

Arvind Kumar Bang

 

26200

Purshottam Bang

 

26200

Sridhar Bang

 

28300

Padmavati P Soni

 

13000

Vishnukanta N Baheti

 

15000

Ramankanta S Partani

 

20000

Srikanta Laddha

 

20000

Ramkumar Bang

 

64700

Parwatidevi Bang

 

50200

Narayandas Bang

 

35000

Rekha N Bang

 

31000

Kamalnayan R Bang

 

35000

Krishna K Bang

 

41600

Madhusudan Bang

 

35000

Sita Bajaj

 

20000

Geeta Jakhotia

 

20000

 

AS ON 14.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Computer Paper Stationery and P.P Woven Bags

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity

Actual Production

PP Woven Fabrics/Bags

Tons

900 Per Month

750 Per Month

 

 

GENERAL INFORMATION

 

No. of Employees :

428 (Approximately) (28 – in Office, In Factory – 400)

 

 

Bankers :

·         ING Vysya Bank Limited, Mittal Towers, A Wing, Ground Floor, 210, Nariman Point, Mumbai-400021, Maharashtra, India

·         Commonwealth Bank of Australia, Level 2, Hoechst House, Nariman Point, Mumbai-400021, Maharashtra, India 

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

ING Vysya Bank

[Secured against hypothecation of land, building and machinery of the company and personal guarantees of the directors]

39.794

36.033

From Others

 

 

SICOM Limited

[Pari passu charges by way of equitable mortgage of land, building and plant and machinery of the company and personal guarantee of directors]

9.500

32.500

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand

 

 

From Banks

 

 

ING Vysya Bank

[Secured against hypothecation of stocks and debtors of the company and personal guarantee of directors]

83.162

43.810

Pershipment Credit From ING Vysya Bank

[Secured against hypothecation of stocks and debtors of the company and personal guarantee of directors]

21.592

0.000

 

104.754

43.810

TOTAL

154.048

112.343

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.M. Garg and Company

Chartered Accountants

Address :

603/604, Unique Tower, Off. S.V. Road, Goregaon (West), Mumbai-400062, Maharashtra, India

PAN No:

AAEFK4654J

 

 

Other Related Parties :

·         The Maheshwari Garaphite Udyog Private Limited

·         Bang Overseas Limited

·         Bang Papers Private Limited

·         Bang and Sacks India Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1320000

Equity Shares

Rs.10/- each

Rs.13.200 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

13.200

13.200

(b) Reserves & Surplus

 

198.008

165.750

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

211.208

178.950

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

49.294

68.533

(b) Deferred tax liabilities (Net)

 

14.353

15.118

(c) Other long term liabilities

 

0.506

2.321

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

64.153

85.972

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

141.215

121.754

(b) Trade payables

 

108.624

95.440

(c) Other current liabilities

 

49.362

42.859

(d) Short-term provisions

 

26.420

53.238

Total Current Liabilities (4)

 

325.621

313.291

 

 

 

 

TOTAL

 

600.982

578.213

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

237.177

238.911

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.175

0.175

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

45.074

16.791

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

282.426

255.877

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

142.299

140.431

(c) Trade receivables

 

123.936

111.459

(d) Cash and cash equivalents

 

10.991

7.483

(e) Short-term loans and advances

 

41.330

62.963

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

318.556

322.336

 

 

 

 

TOTAL

 

600.982

578.213

 

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

13.200

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

140.898

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

154.098

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

155.423

2] Unsecured Loans

 

 

1.433

TOTAL BORROWING

 

 

156.856

DEFERRED TAX LIABILITIES

 

 

11.893

 

 

 

 

TOTAL

 

 

322.847

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

207.778

Capital work-in-progress

 

 

23.519

 

 

 

 

INVESTMENT

 

 

0.197

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

67.744

 

Sundry Debtors

 

 

79.501

 

Cash & Bank Balances

 

 

9.345

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

58.497

Total Current Assets

 

 

215.087

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

75.405

 

Other Current Liabilities

 

 

2.565

 

Provisions

 

 

45.764

Total Current Liabilities

 

 

123.734

Net Current Assets

 

 

91.353

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

322.847

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

43.529

41.293

63.374

 

 

 

 

 

Less

 PROVISION FOR TAX                                                             

15.774

14.717

18.674

 

 

 

 

 

Less

OTHER PROVISION 

(0.150)

3.224

3.028

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

27.905

23.352

41.672

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

21.14

17.69

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

7.25
7.14

14.99

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21
0.23

0.41

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.90
1.06

1.82

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97
1.03

1.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registers office of the company has been shifted from 581, Bhuleshwar Road, Mumbai - 400002, Maharashtra, India to the present address w.e.f 27.03.2009.

 

 

OPERATIONS:

 

The company’s performance has been reasonably good. The company has registered a net profit of Rs.27.905 Millions in the year as against Rs.23.352 Millions in the previous year.

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Short Term Borrowings

 

 

WCDL

0.000

35.000

Others

 

 

Loan From Directors

0.271

0.892

Loan From Shareholders

34.611

38.477

Loan From Body Corporate

1.579

3.575

TOTAL

36.461

77.944

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer Software

·         Vehicle

·         Electrical Equipment

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.69

UK Pound

1

Rs.100.80

Euro

1

Rs.86.30

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.