MIRA INFORM REPORT

 

 

Report Date :

14.09.2013

 

IDENTIFICATION DETAILS

 

Name :

ALLIANCE FIBRES LIMITED

 

 

Registered Office :

2028-29, Jash Textile and Yarn Market, Ring Road, Near Sahara Gate, Surat – 395002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.07.2006

 

 

Com. Reg. No.:

04-048646

 

 

Capital Investment / Paid-up Capital :

Rs.38.480 Millions

 

 

CIN No.:

[Company Identification No.]

U17122GJ2006PLC048646

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Polyester Staple Fibres.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 880000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears some losses recorded by the company during 2012. The external borrowing seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit : BB

Rating Explanation

Suspend the crisil has suspended its rating due to lack of information.

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ashwin Patel

Designation :

Director

Contact No.:

91-261-2339493

Date :

13.09.2013

 

 

LOCATIONS

 

Registered Office :

2028-29, Jash Textile and Yarn Market, Ring Road, Near Sahara Gate, Surat – 395002, Gujarat, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

info@fiber-yarn.com

vbshahsurat@rediffmail.com

Website :

www.fiber-yarn.com

Location :

Owned

 

 

Factory :

Plot No.1,2,7 and 8 Block No.203, R.S. No.261 and 269, Village: Mota Borsara, Tal: Mangrol, District Surat, India

Tel. No.:

91-261-2339493

Fax No.:

91-261-2334135

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Parshottambhai Vallabhbhai Patel

Designation :

Director

Address :

101, Shantiniketan, Roshan Nagar, Chandavarkar, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

01.08.1958

Date of Appointment :

06.07.2006

PAN No.:

AAAPP8330N

DIN No.:

00224552

 

 

Name :

Ms. Hansaben Ghanshyambhai Patel

Designation :

Director

Address :

101, Shantiniketan, Roshan Nagar, Chandavarkar, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

01.09.1955

Date of Appointment :

06.07.2006

PAN No.:

AKRPP4846Q

DIN No.:

00248546

 

 

Name :

Mr. Ashwin Ghanshyambhai Patel

Designation :

Director

Address :

29, Alkapuri Society, Sumul Dairy Road, Surat – 395004, Gujarat, India

Date of Birth/Age :

18.07.1979

Date of Appointment :

06.07.2006

PAN No.:

AITPP1479P

DIN No.:

00248700

 

 

Name :

Mr. Jigneshkumar Madhubhai Patel

Designation :

Director

Address :

H. No. 869, Tashkand Nagar, Vraj Nikunj Jalapore Road, Navsari – 396445, Gujarat, India

Date of Birth/Age :

14.05.1982

Date of Appointment :

06.07.2006

PAN No.:

AQUPP6717P

DIN No.:

00248861

 

 

Name :

Mr. Madhubhai Popatbhai Patel

Designation :

Director

Address :

H. No. 869, Tashkand Nagar, Vraj Nikunj Jalapore Road, Navsari – 396445, Gujarat, India

Date of Birth/Age :

01.07.1960

Date of Appointment :

06.07.2006

PAN No.:

AEZPP9485M

DIN No.:

00265836

 

 

Name :

Mr. Chhaganbhai Fulabhai Sangani

Designation :

Director

Address :

17, Kailashdham Society, Varchha Raod, Surat – 395006, Gujarat, India

Date of Birth/Age :

02.03.1965

Date of Appointment :

06.07.2006

PAN No.:

ACIPS4062J

DIN No.:

01862398

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

49.33

Other top fifty shareholders

50.67

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polyester staple fibres.

 

 

Products :

Item Code No.

Product Description

Polyesters

55032000

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

  • Retailers
  • End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

State Bank Of India (Lead Bank), Mid-Corporate Group, Industrial Finance Branch, Marble Arch, Race Course Circle, Baroda - 395007, Gujarat, India

 

 

Facilities :

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Term loans from banks

(Hypothecation of Car)

151.611

124.019

Working capital loans from banks

Hypothecation of Book debts and Stock)

48.513

46.204

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

291.855

197.544

 

 

 

Total

 491.979

367.767

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

D. V. Barfiwala and Company

Chartered Accountants

Address :

6-C Rushikesh Apartments, Nanpura Timliyawad, Surat – 395001, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AROPS9811Q

 

 

Other Related Parties :

Hiren Texturies Private Limited

CIN No.: U17110GJ1988PTC011327

 

 

CAPITAL STRUCTURE

 


After 29.09.2012

 

Authorised Capital : Rs. 42.500 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.40.355 Millions

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4250000

Equity Shares

Rs.10/- each

Rs. 42.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3848013

Equity Shares

Rs.10/- each

Rs. 38.480 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

38.480

36.376

(b) Reserves & Surplus

 

182.102

129.957

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

220.582

166.333

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

232.174

202.715

(b) Deferred tax liabilities (Net)

 

5.027

6.201

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

237.201

208.916

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

291.855

197.544

(b) Trade payables

 

69.905

62.038

(c) Other current liabilities

 

21.972

24.921

(d) Short-term provisions

 

3.468

3.992

Total Current Liabilities (4)

 

387.200

288.495

 

 

 

 

TOTAL

 

844.983

663.744

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

315.112

277.207

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

36.000

(e) Other Non-current assets

 

0.044

0.088

Total Non-Current Assets

 

315.156

313.295

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

329.226

228.770

(c) Trade receivables

 

133.975

50.338

(d) Cash and cash equivalents

 

40.598

49.569

(e) Short-term loans and advances

 

22.859

18.276

(f) Other current assets

 

3.169

3.496

Total Current Assets

 

529.827

350.449

 

 

 

 

TOTAL

 

844.983

663.744

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

31.850

2] Share Application Money

 

 

4.525

3] Reserves & Surplus

 

 

65.510

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

101.885

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

149.395

2] Unsecured Loans

 

 

2.368

TOTAL BORROWING

 

 

151.763

DEFERRED TAX LIABILITIES

 

 

3.922

 

 

 

 

TOTAL

 

 

257.570

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

134.851

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
105.366

 

Sundry Debtors

 
 
27.531

 

Cash & Bank Balances

 
 
6.787

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
24.778

Total Current Assets

 
 
164.462

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
37.887

 

Other Current Liabilities

 
 
 

 

Provisions

 
 
3.987

Total Current Liabilities

 
 
41.874

Net Current Assets

 
 
122.588

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.131

 

 

 

 

TOTAL

 

 

257.570

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1279.232

666.978

348.768

 

 

Other Income

3.186

3.125

4.137

 

 

TOTAL                                     (A)

1282.418

670.103

352.905

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

936.409

436.501

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(8.596)

(10.749)

 

 

 

Employee benefit expense

56.942

30.729

 

 

 

Other expenses

183.676

127.384

 

 

 

TOTAL                                     (B)

1168.431

583.865

315.713

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

113.987

86.238

37.192

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

53.874

28.864

9.652

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

60.113

57.374

27.540

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

57.839

42.771

15.375

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2.274

14.603

12.165

 

 

 

 

 

Less

TAX                                                                  (H)

0.625

5.208

4.195

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.649

9.395

7.970

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.594

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.15

0.85

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.13

1.40

2.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.18

2.19

3.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.27

2.20

4.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.09

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.38

2.41

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.21

3.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Intercorporate borrowings

32.000

32.000

Loans and advances from related parties

0.050

0.492

 

 

 

Total

32.05

32.492

 

 

RESULT OF OPERATIONS:

 

During the year, the revenue generated form operational activities of the Company has significantly increased from Rs. 666.900 Millions to Rs. 1279.200 Millions and registered the growth of 91% (approx). However, the profit of the Company decreased from Rs.14.600 Millions to Rs. 2.200 Millions mainly due to increase in material cost and expenses. Your Directors are looking forward for better performance of the Company in the current financial year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U17122GJ2006PLC048646

Name of the company

ALLIANCE FIBRES LIMITED

Address of the registered office or of the principal place of  business in India of the company

2028-29, Jash Textile and Yarn Market, Ring Road, Near Sahara Gate, Surat – 395002, Gujarat, India

Email: vbshahsurat@rediffmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10268808

Type of charge

·         Immovable property

Particular of charge holder

CIN: U17122GJ2006PLC048646

 

State Bank Of India (Lead Bank), Mid-Corporate Group, Industrial Finance Branch, Marble Arch, Race Course Circle, Baroda - 395007, Gujarat, India

 

Email: amit.kumar28@sbi.co.in

Nature of instrument creating charge

Memorandum of deposit of title deed dated 26.03.2013

Date of instrument Creating the charge

26.03.2013

Amount secured by the charge

Rs.588.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

1. SBI: TL-I- 3.90% Above Base Rate=13.65% P.A., WC-3.75% Above BR= 13.50% P.A. & SLC-4.75% Above BR=14.50% P.A.

2. PNB: CC-BR+4.25% Less 1% =13.50%. TL-As per sanction letter

 

Terms of Repayment

Repayment schedule will be same as originally sanctioned.

 

Margin

SBI: Stock, EPC/PCFC and EPCG 25%, L/C 15%, BOOK DEBTS 40%.

PNB: CC 25% and TL 25%.

 

Extent and Operation of the charge

First Pari-Passu Charge Over all the Present and Future Fixed Assets of the Company More Particularly Described In Below Para 15(i) and (ii)

 

Others

Sbi: Cc Rs.215.000 Millions +SLC Rs.32.000 Millions + Tl-Ii Rs.50.300 Millions + EPCG Bank Guarantee Rs.1.200 Millions + Forward Contract Rs.2.200 Millions = Rs.300.700 Millions.

Pnb: CC Rs.155.000 Millions + TL Rs.126.300 Millions + Bank Guarantee Rs.6.000 Millions = Rs.287.300 Millions.

Total Consortium Credit Limit Rs.588.000 Millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Mortgage of Immovable Properties Comprising Of Land and Building Situated At Plot No.1,2,7 and 8 Block No.203, R.S. No.261 and 269, Village: Mota Borsara, Tal: Mangrol, District Surat, India

 

Mortgage of Immovable Properties Comprising Of Land and Building Situated At Plot No.1a, 2a, 3a, 4b, and 9d Block No.208, R.S. No.266 Village: Mota Borsara, Tal: Mangrol, District Surat, India

Date of instrument modifying the charge

30.01.2012

Particulars of the present modification

SBI has granted additional cash credit facilities of Rs.29.900 Millions and PNB has granted additional cash credit facilities of Rs.11.300 Millions. Now, the total existing credit facilities is Rs.588.000 Millions. Supplement Memorandum relating to deposit of Title Deeds was created accordingly.

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.79

UK Pound

1

Rs.100.73

Euro

1

Rs.84.67

 

 

INFORMATION DETAILS

                       

Information Gathered by :

PLK

 

 

Report Prepared by :

KVT/ VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.